{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["27,11,11 подсчет"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"27,11,11 подсчет","index":0,"n_rows":22,"n_cols":17,"rows_kept":22,"cut":false,"hidden":false,"merged":[]}
["наименование","кол-во","цена $","увезли","цена р","ввод","продано",null,null,null,"прибыль","продажа","остаток",null,"привоз","стало"]
["Должны за:",null,"приход",null,"приход","прод.","на сумму",null,null,null,"пополам",null,null,null,2]
["ввод курса $--------->",31.89,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"увоз хань"]
["kobalt сегмент"," "]
["115х22 сегм Kobalt",1,1,null,{"$f":"C5*$B$3","v":31.89},null,{"$f":"F5*C5","v":0},null,null,null,{"$f":"F5*(L5-E5)/2","v":0},119.6,{"$f":"(B5-F5)","v":1},{"$f":"B5*C5","v":1},null,{"$f":"M5+O5","v":1}]
["125х22 сегм Kobalt ",2,1,null,{"$f":"C6*$B$3","v":31.89},null,0,null,null,null,{"$f":"F6*(L6-E6)/2","v":0},132.25,{"$f":"(B6-F6)","v":2},{"$f":"B6*C6","v":2},null,{"$f":"M6+O6","v":2}]
["150х22 сегм Kobalt",96,1,null,31.89,null,0,null,null,null,{"$f":"F7*(L7-E7)/2","v":0},218.5,96,96,null,96]
["180х22 сегм kobalt",266,1,null,31.89,null,0,null,null,null,{"$f":"F8*(L8-E8)/2","v":0},231.15,266,266,null,266]
["230х22 сегм Kobalt",276,1,null,31.89,null,0,null,null,null,{"$f":"F9*(L9-E9)/2","v":0},264.5,276,276,null,276]
["kobalt турбо",0,1,null,31.89,null,0,null,null,null,null,0,0,0,null,0]
["115х22 турбо Kobalt",160,1,null,31.89,null,0,null,null,null,{"$f":"F11*(L11-E11)/2","v":0},158.69999999999999,160,160,null,160]
["125х22 турбо Kobalt",203,1,null,31.89,null,0,null,null,null,{"$f":"F12*(L12-E12)/2","v":0},185.15,203,203,null,203]
["150х22 турбо Kobalt",113,1,null,31.89,null,0,null,null,null,{"$f":"F13*(L13-E13)/2","v":0},290.95,113,113,null,113]
["180х22 турбо Kobalt",76,1,null,31.89,null,0,null,null,null,{"$f":"F14*(L14-E14)/2","v":0},384.1,76,76,null,76]
["230х22 турбо Kobalt",109,1,null,31.89,null,0,null,null,null,{"$f":"F15*(L15-E15)/2","v":0},410.55,109,109,null,109]
["Kobalt супертурбо",0,1,null,31.89,null,0,null,null,null,null,0,0,0,null,0]
[]
[]
[]
[]
[]
["Последняя"]