{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["было"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"было","index":0,"n_rows":120,"n_cols":14,"rows_kept":120,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,"тыс руб с НДС"]
["Бюджет финансирования инвестиций "]
["на 2015 год"]
[2,3,4,5,6,7,8,9,10,11,12,13,14,15]
["Наименование программы/проектов/проектной статьи","2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-08-01","2015-09-01","2015-10-01","2015-11-01","2015-12-01","ИТОГО\n2015"]
["Открытие площадки \"Подольск\"",0,700,1794,3875,26243,49662,6200,11821,0,1500,0,0,101795]
["Оборудование",0,0,0,2375,19440,45360,4200,5700,0,0,0,0,77075]
["Основное технологическое",0,0,0,2375,19440,45360,4200,5700,0,0,0,0,77075]
["Вспомогательное",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Таможенные платежи",0,0,0,0,0,0,0,0,0,0,0,0,0]
["СМР",0,700,1794,0,6803,4302,2000,6121,0,1500,0,0,23220]
["УСО",0,700,1794,0,6803,4302,2000,6121,0,1500,0,0,23220]
["Материалы",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Прочие",0,0,0,1500,0,0,0,0,0,0,0,0,1500]
["ПИР",0,0,0,1500,0,0,0,0,0,0,0,0,1500]
["Прочие",0,0,0,0,0,0,0,0,0,0,0,0,0]
["НЛМК-КАЛУГА",169794,161636,108902.08100000001,98243,132386,116415,0,0,0,0,13032,1408,801816.08100000001]
["Оборудование",43798,29689,12322,12322,12322,20851,0,0,0,0,13032,0,144336]
["Основное технологическое",0,0,0,0,0,8529,0,0,0,0,13032,0,21561]
["Вспомогательное",43798,29689,12322,12322,12322,12322,0,0,0,0,0,0,122775]
["Таможенные платежи",0,0,0,0,0,0,0,0,0,0,0,0,0]
["СМР",112948,123118,89000,84421,119064,94564,0,0,0,0,0,0,623115]
["УСО",112948,123118,89000,84421,119064,94564,0,0,0,0,0,0,623115]
["Материалы",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Прочие",13048,8829,7580.0810000000001,1500,1000,1000,0,0,0,0,0,1408,34365.080999999998]
["ПИР",13048,8829,7580.0810000000001,1500,1000,1000,0,0,0,0,0,1408,34365.080999999998]
["Прочие",null,null,null,null,null,null,null,null,null,null,null,null,0]
["НЛМК-КАЛУГА. Строительство 1,2 очереди",169794,161636,107828,98243,132386,107886,0,0,0,0,0,0,777773]
["Оборудование",43798,29689,12322,12322,12322,12322,0,0,0,0,0,0,122775]
["Основное технологическое",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Вспомогательное",43798,29689,12322,12322,12322,12322,0,0,0,0,0,0,122775]
["Таможенные платежи",0,0,0,0,0,0,0,0,0,0,0,0,0]
["СМР",112948,123118,89000,84421,119064,94564,0,0,0,0,0,0,623115]
["УСО",112948,123118,89000,84421,119064,94564,0,0,0,0,0,0,623115]
["Материалы",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Прочие",13048,8829,6506,1500,1000,1000,0,0,0,0,0,0,31883]
["ПИР",13048,8829,6506,1500,1000,1000,0,0,0,0,0,0,31883]
["Прочие",0,0,0,0,0,0,0,0,0,0,0,0,0]
["НЛМК-Калуга. Монолитная футеровка стальковшей",0,0,1074.0809999999999,0,0,8529,0,0,0,0,13032,1408,24043.080999999998]
["Оборудование",0,0,0,0,0,8529,0,0,0,0,13032,0,21561]
["Основное технологическое",0,0,0,0,0,8529,0,0,0,0,13032,0,21561]
["Вспомогательное",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Таможенные платежи",0,0,0,0,0,0,0,0,0,0,0,0,0]
["СМР",0,0,0,0,0,0,0,0,0,0,0,0,0]
["УСО",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Материалы",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Прочие",0,0,1074.0809999999999,0,0,0,0,0,0,0,0,1408,2482.0810000000001]
["ПИР",0,0,1074.0809999999999,0,0,0,0,0,0,0,0,1408,2482.0810000000001]
["Прочие",0,0,0,0,0,0,0,0,0,0,0,0,0]
["НСММЗ",18468,3689,6458.3478030800497,11099.66844231257,7500,17500,12500,7500,40000,0,5000,5000,134715.01624539262]
["Оборудование",18468,0,460,0,0,0,0,0,0,0,0,0,18928]
["Основное технологическое",18468,0,460,0,0,0,0,0,0,0,0,0,18928]
["Вспомогательное",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Таможенные платежи",0,0,0,0,0,0,0,0,0,0,0,0,0]
["СМР",0,0,5000,0,7500,7500,12500,7500,0,0,5000,5000,50000]
["УСО",0,0,5000,0,7500,7500,12500,7500,0,0,5000,5000,50000]
["Материалы",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Прочие",0,3689,998.34780308004997,11099.66844231257,0,10000,0,0,40000,0,0,0,65787.016245392617]
["ПИР",0,3689,998.34780308004997,11099.66844231257,0,10000,0,0,40000,0,0,0,65787.016245392617]
["Прочие",null,null,null,null,null,null,null,null,null,null,null,null,0]
[" МП. Реконструкция системы очистки газов ЭСПЦ 1,2 - 1 этап ",18468,0,0,0,0,0,0,0,0,0,0,0,18468]
["Оборудование",18468,0,0,0,0,0,0,0,0,0,0,0,18468]
["Основное технологическое",18468,0,0,0,0,0,0,0,0,0,0,0,18468]
["Вспомогательное",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Таможенные платежи",0,0,0,0,0,0,0,0,0,0,0,0,0]
["СМР",0,0,0,0,0,0,0,0,0,0,0,0,0]
["УСО",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Материалы",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Прочие",0,0,0,0,0,0,0,0,0,0,0,0,0]
["ПИР",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Прочие",0,0,0,0,0,0,0,0,0,0,0,0,0]
[" МП. Реконструкция систем очистки газов ЭСПЦ 1,2 - 2 этап",0,0,0,0,0,10000,0,0,40000,0,0,0,50000]
["Оборудование",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Основное технологическое",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Вспомогательное",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Таможенные платежи",0,0,0,0,0,0,0,0,0,0,0,0,0]
["СМР",0,0,0,0,0,0,0,0,0,0,0,0,0]
["УСО",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Материалы",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Прочие",0,0,0,0,0,10000,0,0,40000,0,0,0,50000]
["ПИР",0,0,0,0,0,10000,0,0,40000,0,0,0,50000]
["Прочие",0,0,0,0,0,0,0,0,0,0,0,0,0]
[" ОСП. Блок очистных сооружений в г. Н.Серги.(завершение мероприятия)",0,0,5460,10000,7500,7500,12500,7500,0,0,5000,5000,60460]
["Оборудование",0,0,460,0,0,0,0,0,0,0,0,0,460]
["Основное технологическое",0,0,460,0,0,0,0,0,0,0,0,0,460]
["Вспомогательное",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Таможенные платежи",0,0,0,0,0,0,0,0,0,0,0,0,0]
["СМР",0,0,5000,0,7500,7500,12500,7500,0,0,5000,5000,50000]
["УСО",0,0,5000,0,7500,7500,12500,7500,0,0,5000,5000,50000]
["Материалы",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Прочие",0,0,0,10000,0,0,0,0,0,0,0,0,10000]
["ПИР",0,0,0,10000,0,0,0,0,0,0,0,0,10000]
["Прочие",0,0,0,0,0,0,0,0,0,0,0,0,0]
["МП. ЭСПЦ. Внедрение частотно-регулируемого привода на дымососы ДН-15 известково-обжиговых печей",0,2429,0,1099.6684423125701,0,0,0,0,0,0,0,0,3528.6684423125698]
["Оборудование",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Основное технологическое",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Вспомогательное",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Таможенные платежи",0,0,0,0,0,0,0,0,0,0,0,0,0]
["СМР",0,0,0,0,0,0,0,0,0,0,0,0,0]
["УСО",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Материалы",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Прочие",0,2429,0,1099.6684423125701,0,0,0,0,0,0,0,0,3528.6684423125698]
["ПИР",0,2429,0,1099.6684423125701,0,0,0,0,0,0,0,0,3528.6684423125698]
["Прочие",0,0,0,0,0,0,0,0,0,0,0,0,0]
[" МП. ЭСПЦ. Внедрение частотно-регулируемого привода на дымососы ДН-19 известково-обжиговых печей ",0,1260,998.34780308004997,0,0,0,0,0,0,0,0,0,2258.3478030800497]
["Оборудование",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Основное технологическое",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Вспомогательное",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Таможенные платежи",0,0,0,0,0,0,0,0,0,0,0,0,0]
["СМР",0,0,0,0,0,0,0,0,0,0,0,0,0]
["УСО",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Материалы",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Прочие",0,1260,998.34780308004997,0,0,0,0,0,0,0,0,0,2258.3478030800497]
["ПИР",0,1260,998.34780308004997,0,0,0,0,0,0,0,0,0,2258.3478030800497]
["Прочие",0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
["и т .д …. До2400 строк"]