{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Лист1","Лист2","Лист3"],"not_rendered":{"charts":1,"images":0,"macros":1,"external_links":0,"defined_names":8,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Лист1","index":0,"n_rows":18,"n_cols":50,"rows_kept":18,"cut":false,"hidden":false,"merged":[]}
[null,"наценка",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," Оборот"]
["Названия строк","2013_01","2013_02","2013_03","2013_04","2013_05","2013_06","2013_07","2013_08","2013_09","2013_10","2013_11","2013_12","2014_01","2014_02","2014_03","2014_04","2014_05","2014_06","2014_07","2014_08","2014_09","2014_10","2014_11","2013_01","2013_02","2013_03","2013_04","2013_05","2013_06","2013_07","2013_08","2013_09","2013_10","2013_11","2013_12","2014_01","2014_02","2014_03","2014_04","2014_05","2014_06","2014_07","2014_08","2014_09","2014_10","2014_11",null,"даты","=СМЕЩ(Лист1!$B$2:$X$2;;ПОИСКПОЗ(1;оборот^0;)-1;;кол)"]
["0000000001",1.1747011504022984,1.1271845043666293,1.132342312437024,1.1338701945195644,1.0975748617647496,1.0714566384725581,1.1249748698647626,1.1510686300504529,1.1918277477471471,1.178149396538543,1.1781874089061639,null,null,null,null,null,null,null,null,null,null,null,null,5116032.83,6395372.5500000007,6348912.9000000004,6800223.9400000004,6785318.4199999999,8570238.1099999994,8251375.4299999997,7817480.46,6591865.7999999998,2610740.8199999998,3186866.61,null,null,null,null,null,null,null,null,null,null,null,null,null,"кол","=СУММПРОИЗВ(ПОИСКПОЗ({1;2};наценка^0;{0;1});{-1;1})+1"]
["0000000002",1.0806616381087548,1.0374376346114067,1.0157275124128429,0.99820619991124571,0.97317646984357409,0.97317430176437991,0.97317649696299802,1.0062118271853884,1.0831469951868089,1.1065256039054985,1.1360260200652121,1.1400714212631513,1.1400713835562346,null,null,null,null,null,null,null,null,null,null,883009.77,1373086.69,1464654.99,1921254.69,485848.65,2459.9899999999998,852387.65,996776.76,674038.14,777357.85,1244756.57,1464925.96,157439.56,null,null,null,null,null,null,null,null,null,null,null,"название","=СМЕЩ(Лист1!$A$1;стр-1;)"]
["0000000003",1.5579722889848504,1.450840505906261,1.4889605255953107,1.5380089542020949,1.6532544793602955,1.9265632207375814,1.8704853997263557,1.7827712988934314,1.5879857534992401,null,null,null,null,null,null,null,null,null,null,null,null,null,null,349897.3,478961.29000000004,363019.51999999984,331102.46000000008,48098.860000000008,5095.49,13192.44,11002.07,1400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"нац","=ЕСЛИ(СМЕЩ(Лист1!$B$3:$X$3;стр-ЯЧЕЙКА(\"row\";Лист1!$A$3);ПОИСКПОЗ(1;наценка^0;)-1;;кол);СМЕЩ(Лист1!$B$3:$X$3;стр-ЯЧЕЙКА(\"row\";Лист1!$A$3);ПОИСКПОЗ(1;наценка^0;)-1;;кол);НД())"]
["0000000004",1.0814575194992229,1.0899872607515046,null,null,1.0437691732109817,1.0993107359965413,1.0156784508378143,1.0019393837406343,0.99878639754922083,0.99993791046167335,1.0390471002078425,1.2028078200639438,1.0022534908283369,1.1041972642739912,1.0772508699685961,1.1925601778542765,1.0828858049394066,1.1137698648371992,1.1435395726304818,1.1036391891414299,1.023409551482793,1.0701459568856124,1.0788703963212054,86560.260000000009,61869.41,null,null,29628.39,39615.85,31172.36,26435.84,16608,65224.33,84091.63,206033.44999999998,74358.75,86520.260000000009,51530.359999999993,83890.92,55675.350000000006,62618.179999999993,34557.480000000003,97742.05,44991.100000000006,125376.77,141310.51999999999,null,"наценка","=СМЕЩ(Лист1!$B$3:$X$3;стр-ЯЧЕЙКА(\"row\";Лист1!$A$3);)"]
["0000000005",null,1.464282909720318,null,1.2599597590691143,1.2599597400559517,1.2599597348028744,1.2163364186385288,1.2008334209100144,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,323146.87,null,205627.94,135697.79,248085.53,539461.16,46620.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"об","=ЕСЛИ(СМЕЩ(Лист1!$Y$3:$AU$3;стр-ЯЧЕЙКА(\"row\";Лист1!$A$3);ПОИСКПОЗ(1;оборот^0;)-1;;кол);СМЕЩ(Лист1!$Y$3:$AU$3;стр-ЯЧЕЙКА(\"row\";Лист1!$A$3);ПОИСКПОЗ(1;оборот^0;)-1;;кол);НД())"]
["0000000006",null,null,null,1.2585061224489797,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,832501.8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"оборот","=СМЕЩ(Лист1!$Y$3:$AU$3;стр-ЯЧЕЙКА(\"row\";Лист1!$A$3);)"]
["0000000007",1.7303332517539569,1.3969722397035174,2.0157611355849241,null,6.2440222711698476,null,2.1385266764561917,2.9497861201557813,4.9787567302985805,null,null,null,null,null,null,null,null,null,null,null,1.3546870986357169,1.6127657079341446,null,118778.38000000002,15982.48,16472.8,null,40820.92,null,26214.059999999998,110886,8137.28,null,null,null,null,null,null,null,null,null,null,null,265691.99,31630.69,null,null,"стр","=МЕДИАНА(ЯЧЕЙКА(\"row\");ЯЧЕЙКА(\"row\";Лист1!$A$3);СЧЁТЗ(Лист1!$A:$A)+1)"]
["0000000008",null,1.800876258686303,4.3528933910788119,1.2319128865556557,1.0883660075449006,1.1847597615075207,1.231731892138699,1.1254465793957924,1.1360738190326531,1.2066366297811706,1.3155426123860678,1.4078025214505174,null,null,null,null,null,null,null,null,null,null,null,null,15639.98,8894.92,13216.06,13900.11,45802.219999999994,72944.69,27416.069999999996,23272.12,48099.07,201021.16,67029.799999999988]
["0000000009",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.7857142857142856,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,344714.25]
["0000000010",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.0632851925975901,null,null,null,1.0685440535306958,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,135031.18,null,null,null,130528.18]
["0000000011",null,2.0413875618892612,null,1.9354288715889481,null,null,null,null,null,null,1.9291336929035148,null,null,null,null,null,null,null,null,null,null,null,null,null,82152.070000000007,null,110905.3,null,null,null,null,null,null,71649.259999999995]
["0000000012",null,null,null,null,null,null,null,null,null,1.8270050853700437,1.8270050853700437,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,127033.18,127033.18]
["0000000013",null,null,null,null,null,null,1.2955121597594619,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,232463.8]
["0000000014",null,null,null,null,null,null,null,null,null,null,null,null,0.99938045480157667,0.99938026687400661,0.99938020984147913,0.99934991549291385,0.99935000602816981,0.99935024205530998,0.99934964792014425,0.99934993625588542,0.99927235044670604,0.99951509997485555,0.99936995014068863,null,null,null,null,null,null,null,null,null,null,null,null,14792.01,17480.560000000001,16221.24,25626.15,22877.64,14642.09,18869.8,22168.02,19459.490000000002,24446.79,24296.87]
["0000000015",null,1.6327507282563463,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,220657.64]
["0000000016",null,2.0420014818367616,null,null,null,null,null,null,null,null,2.0187552173499776,null,null,null,null,null,null,null,null,null,null,null,null,null,102690.09,null,null,null,null,null,null,null,null,101521.06]

{"sheet":"Лист2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Лист3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}