{"text_format":"1","workbook":"xlsx","n_sheets":7,"sheets":["Список","График","Проект","Шаблон","Абра кадабра 1","Ещё какой-то проект 1","fgsgg 1"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":1,"defined_names":2,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Список","index":0,"n_rows":5,"n_cols":17,"rows_kept":5,"cut":false,"hidden":false,"merged":[]}
["Наименование проекта","Дата начала","Цена проекта, р","Срок выполнения,дней","Показатель","Коэффициент","Вывод","Дата окончания",null,{"$f":"ADDRESS(ROW(Шаблон!A1),COLUMN(Шаблон!A1))","v":"$A$1"},{"$f":"ADDRESS(ROW(Шаблон!J1),COLUMN(Шаблон!J1))","v":"$J$1"},{"$f":"ADDRESS(ROW(Шаблон!J9),COLUMN(Шаблон!J9))","v":"$J$9"},{"$f":"ADDRESS(ROW(Шаблон!J17),COLUMN(Шаблон!J17))","v":"$J$17"},{"$f":"ADDRESS(ROW(#REF!),COLUMN(#REF!))","v":{"$error":"#REF!"}},{"$f":"ADDRESS(ROW(#REF!),COLUMN(#REF!))","v":{"$error":"#REF!"}},{"$f":"ADDRESS(ROW(Шаблон!J22:J250),COLUMN(Шаблон!J22:J250))","v":"$J$22"},{"$f":"ADDRESS(ROW(Шаблон!J18),COLUMN(Шаблон!J18))","v":"$J$18"}]
["Абра кадабра 1","2012-05-02",250000,19,{"$f":"INDIRECT(\"'\" &LEFT(A2,31)&\"'!J16\")","v":{"$error":"#VALUE!"}},1.2629999999999999,{"$f":"INDIRECT(\"'\" &LEFT(A2,31)&\"'!K16\")","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(\"'\" &LEFT(A2,31)&\"'!J18\")","v":-1}]
["Ещё какой-то проект 1","2012-05-02",12000,5,{"$f":"INDIRECT(\"'\" &LEFT(A3,31)&\"'!J16\")","v":{"$error":"#VALUE!"}},2,{"$f":"INDIRECT(\"'\" &LEFT(A3,31)&\"'!K16\")","v":{"$error":"#VALUE!"}},{"$f":"INDIRECT(\"'\" &LEFT(A3,31)&\"'!J18\")","v":-1}]
["fgsgg 1","2012-05-05",10000,15,{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},-1]
[null,null,null,null,{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"}]

{"sheet":"График","index":1,"n_rows":350,"n_cols":17,"rows_kept":350,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,"2012-05-01","2012-05-02",0,null,null,"раб дни",null,null,null,"Праздники"]
[null,null,null,null,null,null,null,"2012-05-06","2012-05-03",0,null,null,"2012-01-08",0,null,null,"2012-01-01"]
[null,null,null,null,null,null,null,"2012-05-07","2012-05-04",0,null,null,"2012-01-09",0,null,null,"2012-01-02"]
[null,null,null,null,null,null,null,"2012-05-08","2012-05-05",0,null,null,"2012-01-10",0,null,null,"2012-01-03"]
[null,null,null,null,null,null,null,"2012-05-09","2012-05-10",0,null,null,"2012-01-11",0,null,null,"2012-01-04"]
[null,null,null,null,null,null,null,"2012-05-13","2012-05-11",0,null,null,"2012-01-12",0,null,null,"2012-01-05"]
[null,null,null,null,null,null,null,"2012-05-19","2012-05-12",0,null,null,"2012-01-13",0,null,null,"2012-01-06"]
[null,null,null,null,null,null,null,"2012-05-20","2012-05-14",0,null,null,"2012-01-14",0,null,null,"2012-01-07"]
[null,null,null,null,null,null,null,"2012-05-26","2012-05-15",0,null,null,"2012-01-15",0,null,null,"2012-02-23"]
[null,null,null,null,null,null,null,"2012-05-27","2012-05-16",0,null,null,"2012-01-16",0,null,null,"2012-03-08"]
[null,null,null,null,null,null,null,"2012-06-02","2012-05-17",0,null,null,"2012-01-17",0,null,null,"2012-05-01"]
[null,null,null,null,null,null,null,"2012-06-03","2012-05-18",0,null,null,"2012-01-18",0,null,null,"2012-05-07"]
[null,null,null,null,null,null,null,"2012-06-10","2012-05-21",0,null,null,"2012-01-19",0,null,null,"2012-05-08"]
[null,null,null,null,null,null,null,"2012-06-11","2012-05-22",0,null,null,"2012-01-20",0,null,null,"2012-05-09"]
[null,null,null,null,null,null,null,"2012-06-12","2012-05-23",0,null,null,"2012-01-21",0,null,null,"2012-06-11"]
[null,null,null,null,null,null,null,"2012-06-16","2012-05-24",0,null,null,"2012-01-22",0,null,null,"2012-06-12"]
[null,null,null,null,null,null,null,"2012-06-17","2012-05-25",0,null,null,"2012-01-23",0,null,null,"2012-11-05"]
[null,null,null,null,null,null,null,"2012-06-23","2012-05-28",0,null,null,"2012-01-24",0,null,null,"2012-12-31"]
[null,null,null,null,null,null,null,"2012-06-24","2012-05-29",0,null,null,"2012-01-25",0]
[null,null,null,null,null,null,null,"2012-07-01","2012-05-30",0,null,null,"2012-01-26",0]
[null,null,null,null,null,null,null,"2012-07-07","2012-05-31",0,null,null,"2012-01-27",0]
[null,null,null,null,null,null,null,"2012-07-08","2012-06-01",0,null,null,"2012-01-28",0]
[null,null,null,null,null,null,null,"2012-07-14","2012-06-04",0,null,null,"2012-01-29",0]
[null,null,null,null,null,null,null,"2012-07-15","2012-06-05",0,null,null,"2012-01-30",0]
[null,null,null,null,null,null,null,"2012-07-21","2012-06-06",0,null,null,"2012-01-31",0]
[null,null,null,null,null,null,null,"2012-07-22","2012-06-07",0,null,null,"2012-02-01",0]
[null,null,null,null,null,null,null,"2012-07-28","2012-06-08",0,null,null,"2012-02-02",0]
[null,null,null,null,null,null,null,"2012-07-29","2012-06-09",0,null,null,"2012-02-03",0]
[null,null,null,null,null,null,null,"2012-08-04","2012-06-13",0,null,null,"2012-02-04",0]
[null,null,null,null,null,null,null,"2012-08-05","2012-06-14",0,null,null,"2012-02-05",0]
[null,null,null,null,null,null,null,"2012-08-11","2012-06-15",0,null,null,"2012-02-06",0]
[null,null,null,null,null,null,null,"2012-08-12","2012-06-18",0,"`",null,"2012-02-07",0]
[null,null,null,null,null,null,null,"2012-08-18","2012-06-19",0,null,null,"2012-02-08",0]
[null,null,null,null,null,null,null,"2012-08-19","2012-06-20",0,null,null,"2012-02-09",0]
[null,null,null,null,null,null,null,"2012-08-25","2012-06-21",0,null,null,"2012-02-10",0]
[null,null,null,null,null,null,null,"2012-08-26","2012-06-22",0,null,null,"2012-02-11",0]
[null,null,null,null,null,null,null,"2012-09-01","2012-06-25",0,null,null,"2012-02-12",0]
[null,null,null,null,null,null,null,"2012-09-02","2012-06-26",0,null,null,"2012-02-13",0]
[null,null,null,null,null,null,null,"2012-09-08","2012-06-27",0,null,null,"2012-02-14",0]
[null,null,null,null,null,null,null,"2012-09-09","2012-06-28",0,null,null,"2012-02-15",0]
[null,null,null,null,null,null,null,"2012-09-15","2012-06-29",0,null,null,"2012-02-16",0]
[null,null,null,null,null,null,null,"2012-09-16","2012-06-30",0,null,null,"2012-02-17",0]
[null,null,null,null,null,null,null,"2012-09-22","2012-08-01",0,null,null,"2012-02-18",0]
[null,null,null,null,null,null,null,"2012-09-23","2012-08-02",0,null,null,"2012-02-19",0]
[null,null,null,null,null,null,null,"2012-09-29","2012-08-03",0,null,null,"2012-02-20",0]
[null,null,null,null,null,null,null,"2012-09-30","2012-08-06",0,null,null,"2012-02-21",0]
[null,null,null,null,null,null,null,"2012-10-06","2012-08-07",0,null,null,"2012-02-22",0]
[null,null,null,null,null,null,null,"2012-10-07","2012-08-08",0,null,null,"2012-02-24",0]
[null,null,null,null,null,null,null,"2012-10-13","2012-08-09",0,null,null,"2012-02-25",0]
[null,null,null,null,null,null,null,"2012-10-14","2012-08-10",0,null,null,"2012-02-26",0]
[null,null,null,null,null,null,null,"2012-10-20","2012-08-13",0,null,null,"2012-02-27",0]
[null,null,null,null,null,null,null,"2012-10-21","2012-08-14",0,null,null,"2012-02-28",0]
[null,null,null,null,null,null,null,"2012-10-27","2012-08-15",0,null,null,"2012-02-29",0]
[null,null,null,null,null,null,null,"2012-10-28","2012-08-16",0,null,null,"2012-03-01",0]
[null,null,null,null,null,null,null,"2012-11-03","2012-08-17",0,null,null,"2012-03-02",0]
[null,null,null,null,null,null,null,"2012-11-04","2012-08-20",0,null,null,"2012-03-03",0]
[null,null,null,null,null,null,null,"2012-11-05","2012-08-21",0,null,null,"2012-03-04",0]
[null,null,null,null,null,null,null,"2012-11-10","2012-08-22",0,null,null,"2012-03-05",0]
[null,null,null,null,null,null,null,"2012-11-11","2012-08-23",0,null,null,"2012-03-06",0]
[null,null,null,null,null,null,null,"2012-11-17","2012-08-24",0,null,null,"2012-03-07",0]
[null,null,null,null,null,null,null,"2012-11-18","2012-08-27",0,null,null,"2012-03-09",0]
[null,null,null,null,null,null,null,"2012-11-24","2012-08-28",0,null,null,"2012-03-10",0]
[null,null,null,null,null,null,null,"2012-11-25","2012-08-29",0,null,null,"2012-03-11",0]
[null,null,null,null,null,null,null,"2012-12-01","2012-08-30",0,null,null,"2012-03-12",0]
[null,null,null,null,null,null,null,"2012-12-02","2012-08-31",0,null,null,"2012-03-13",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-03-14",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-03-15",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-03-16",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-03-17",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-03-18",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-03-19",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-03-20",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-03-21",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-03-22",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-03-23",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-03-24",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-03-25",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-03-26",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-03-27",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-03-28",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-03-29",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-03-30",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-03-31",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-04-01",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-04-02",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-04-03",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-04-04",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-04-05",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-04-06",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-04-07",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-04-08",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-04-09",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-04-10",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-04-11",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-04-12",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-04-13",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-04-14",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-04-15",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-04-16",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-04-17",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-04-18",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-04-19",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-04-20",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-04-21",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-04-22",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-04-23",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-04-24",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-04-25",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-04-26",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-04-27",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-04-28",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-04-29",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-04-30",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-05-02",2]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-05-03",2]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-05-04",2]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-05-05",3]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-05-06",3]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-05-10",2]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-05-11",2]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-05-12",2]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-05-13",2]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-05-14",2]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-05-15",2]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-05-16",2]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-05-17",2]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-05-18",2]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-05-19",2]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-05-20",2]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-05-21",2]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-05-22",2]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-05-23",1]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-05-24",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-05-25",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-05-26",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-05-27",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-05-28",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-05-29",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-05-30",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-05-31",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-06-01",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-06-02",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-06-03",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-06-04",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-06-05",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-06-06",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-06-07",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-06-08",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-06-09",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-06-10",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-06-13",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-06-14",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-06-15",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-06-16",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-06-17",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-06-18",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-06-19",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-06-20",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-06-21",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-06-22",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-06-23",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-06-24",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-06-25",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-06-26",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-06-27",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-06-28",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-06-29",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-06-30",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-07-01",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-07-02",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-07-03",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-07-04",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-07-05",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-07-06",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-07-07",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-07-08",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-07-09",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-07-10",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-07-11",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-07-12",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-07-13",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-07-14",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-07-15",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-07-16",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-07-17",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-07-18",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-07-19",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-07-20",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-07-21",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-07-22",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-07-23",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-07-24",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-07-25",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-07-26",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-07-27",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-07-28",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-07-29",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-07-30",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-07-31",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-08-01",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-08-02",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-08-03",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-08-04",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-08-05",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-08-06",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-08-07",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-08-08",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-08-09",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-08-10",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-08-11",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-08-12",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-08-13",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-08-14",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-08-15",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-08-16",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-08-17",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-08-18",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-08-19",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-08-20",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-08-21",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-08-22",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-08-23",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-08-24",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-08-25",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-08-26",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-08-27",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-08-28",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-08-29",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-08-30",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-08-31",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-09-01",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-09-02",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-09-03",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-09-04",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-09-05",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-09-06",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-09-07",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-09-08",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-09-09",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-09-10",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-09-11",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-09-12",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-09-13",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-09-14",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-09-15",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-09-16",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-09-17",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-09-18",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-09-19",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-09-20",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-09-21",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-09-22",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-09-23",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-09-24",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-09-25",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-09-26",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-09-27",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-09-28",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-09-29",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-09-30",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-10-01",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-10-02",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-10-03",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-10-04",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-10-05",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-10-06",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-10-07",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-10-08",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-10-09",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-10-10",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-10-11",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-10-12",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-10-13",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-10-14",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-10-15",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-10-16",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-10-17",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-10-18",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-10-19",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-10-20",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-10-21",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-10-22",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-10-23",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-10-24",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-10-25",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-10-26",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-10-27",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-10-28",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-10-29",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-10-30",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-10-31",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-11-01",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-11-02",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-11-03",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-11-04",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-11-06",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-11-07",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-11-08",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-11-09",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-11-10",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-11-11",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-11-12",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-11-13",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-11-14",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-11-15",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-11-16",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-11-17",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-11-18",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-11-19",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-11-20",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-11-21",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-11-22",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-11-23",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-11-24",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-11-25",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-11-26",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-11-27",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-11-28",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-11-29",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-11-30",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-12-01",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-12-02",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-12-03",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-12-04",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-12-05",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-12-06",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-12-07",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-12-08",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-12-09",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-12-10",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-12-11",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-12-12",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-12-13",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-12-14",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-12-15",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-12-16",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-12-17",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-12-18",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-12-19",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-12-20",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-12-21",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-12-22",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-12-23",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-12-24",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-12-25",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-12-26",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-12-27",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-12-28",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-12-29",0]
[null,null,null,null,null,null,null,null,null,null,null,null,"2012-12-30",0]

{"sheet":"Проект","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Шаблон","index":3,"n_rows":56,"n_cols":11,"rows_kept":56,"cut":false,"hidden":false,"merged":[[15,6,15,8],[4,9,4,10],[5,9,5,10],[6,9,6,10],[10,6,10,8],[11,6,11,8],[6,6,6,8],[4,6,4,8],[5,6,5,8],[0,0,0,5],[0,6,0,8],[0,9,0,10],[1,6,2,8],[1,9,2,10]]}
[null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,"Σ/Δ","показатель, р",null,null,null,{"$f":"J1-F37-F43-F54-F56-F4-F21","v":0}]
[null,null,null,null,"Δ=",{"$f":"SUM(D4:D19)-SUM(C4:C19)","v":0}]
[null,null,null,null,"Σ=",{"$f":"SUM(C4:C19)","v":0},null,null,null,{"$f":"J5+J6+J7","v":165520}]
[null,null,null,null,null,null,null,null,null,15000]
[null,null,null,null,null,null,null,null,null,150000]
[null,null,null,null,null,null,null,null,null,520]
[null,null,null,null,null,null,"Срок выполнения, мес",null,null,{"$f":"J9/22","v":0}]
[null,null,null,null,null,null,"Срок выполнения, дней",null,null,0]
[null,null,null,null,null,null,"Показатели:"]
[null,null,null,null,null,null,"Рентабельность, %",null,null,{"$f":"J2/J1","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,"Налоги, р",null,null,{"$f":"J1/118*18","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"(J2-J12)*0.2","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"F37*0.13","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"(F4+F21+F43)/118*(18)","v":0}]
[null,null,null,null,null,null,"Чистая прибыль",null,null,{"$f":"J2-(J4*J8)-J12-J13-J14+J15","v":0},{"$f":"IF(J16>=0, \"Проект прибыльный\",\"Проект убыточный\")","v":"Проект прибыльный"}]
[null,null,null,null,null,null,"Дата начала проекта:"]
[null,null,null,null,null,null,"Дата окончания проекта:",null,null,{"$f":"WORKDAY.INTL(J17,J9,11,График!H1:H73)-1","v":-1}]
[]
[null,null,null,null,"Δ=",{"$f":"SUM(D21:D36)-SUM(C21:C36)","v":0}]
[null,null,null,null,"Σ=",{"$f":"SUM(C21:C36)","v":0}]
[null,null,null,null,null,null,"Интервал выполнения проекта",null,null,{"$f":"J17","v":"00:00:00"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Σ=",{"$f":"SUM(C38:C42)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,"Σ=",{"$f":"SUM(C44:C46)","v":0}]
[]
[]
[]
[null,null,null,null,"Σ=",{"$f":"SUM(C48:C53)","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Σ=",{"$f":"SUM(C55)","v":0}]
[]
[null,null,null,null,"Σ=",{"$f":"SUM(C57:C58)","v":0}]

{"sheet":"Абра кадабра 1","index":4,"n_rows":56,"n_cols":13,"rows_kept":56,"cut":false,"hidden":false,"merged":[[15,6,15,8],[5,6,5,8],[5,9,5,10],[6,6,6,8],[6,9,6,10],[10,6,10,8],[11,6,11,8],[0,0,0,5],[0,6,0,8],[0,9,0,10],[1,6,2,8],[1,9,2,10],[4,6,4,8],[4,9,4,10]]}
[null,null,null,null,null,null,null,null,null,"Абра кадабра 1",null,19,41031]
[null,null,null,null,"Σ/Δ","показатель, р",null,null,null,{"$f":"J1-F37-F43-F54-F56-F4-F21","v":{"$error":"#VALUE!"}}]
[null,null,null,null,"Δ=",{"$f":"SUM(D4:D19)-SUM(C4:C19)","v":0}]
[null,null,null,null,"Σ=",{"$f":"SUM(C4:C19)","v":0},null,null,null,{"$f":"J5+J6+J7","v":165520}]
[null,null,null,null,null,null,null,null,null,15000]
[null,null,null,null,null,null,null,null,null,150000]
[null,null,null,null,null,null,null,null,null,520]
[null,null,null,null,null,null,"Срок выполнения, мес",null,null,{"$f":"J9/22","v":0}]
[null,null,null,null,null,null,"Срок выполнения, дней",null,null,0]
[null,null,null,null,null,null,"Показатели:"]
[null,null,null,null,null,null,"Рентабельность, %",null,null,{"$f":"J2/J1","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,"Налоги, р",null,null,{"$f":"J1/118*18","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,{"$f":"(J2-J12)*0.2","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,{"$f":"F37*0.13","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"(F4+F21+F43)/118*(18)","v":0}]
[null,null,null,null,null,null,"Чистая прибыль",null,null,{"$f":"J2-(J4*J8)-J12-J13-J14+J15","v":{"$error":"#VALUE!"}},{"$f":"IF(J16>=0, \"Проект прибыльный\",\"Проект убыточный\")","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,"Дата начала проекта:"]
[null,null,null,null,null,null,"Дата окончания проекта:",null,null,{"$f":"WORKDAY.INTL(J17,J9,11,График!H1:H73)-1","v":-1}]
[]
[null,null,null,null,"Δ=",{"$f":"SUM(D21:D36)-SUM(C21:C36)","v":0}]
[null,null,null,null,"Σ=",{"$f":"SUM(C21:C36)","v":0}]
[null,null,null,null,null,null,"Интервал выполнения проекта",null,null,"2012-05-02"]
[null,null,null,null,null,null,null,null,null,"2012-05-03"]
[null,null,null,null,null,null,null,null,null,"2012-05-04"]
[null,null,null,null,null,null,null,null,null,"2012-05-05"]
[null,null,null,null,null,null,null,null,null,"2012-05-06"]
[null,null,null,null,null,null,null,null,null,"2012-05-10"]
[null,null,null,null,null,null,null,null,null,"2012-05-11"]
[null,null,null,null,null,null,null,null,null,"2012-05-12"]
[null,null,null,null,null,null,null,null,null,"2012-05-13"]
[null,null,null,null,null,null,null,null,null,"2012-05-14"]
[null,null,null,null,null,null,null,null,null,"2012-05-15"]
[null,null,null,null,null,null,null,null,null,"2012-05-16"]
[null,null,null,null,null,null,null,null,null,"2012-05-17"]
[null,null,null,null,null,null,null,null,null,"2012-05-18"]
[null,null,null,null,null,null,null,null,null,"2012-05-19"]
[null,null,null,null,"Σ=",{"$f":"SUM(C38:C42)","v":0},null,null,null,"2012-05-20"]
[null,null,null,null,null,null,null,null,null,"2012-05-21"]
[null,null,null,null,null,null,null,null,null,"2012-05-22"]
[null,null,null,null,null,null,null,null,null,"2012-05-23"]
[]
[]
[null,null,null,null,"Σ=",{"$f":"SUM(C44:C46)","v":0}]
[]
[]
[]
[null,null,null,null,"Σ=",{"$f":"SUM(C48:C53)","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Σ=",{"$f":"SUM(C55)","v":0}]
[]
[null,null,null,null,"Σ=",{"$f":"SUM(C57:C58)","v":0}]

{"sheet":"Ещё какой-то проект 1","index":5,"n_rows":56,"n_cols":13,"rows_kept":56,"cut":false,"hidden":false,"merged":[[15,6,15,8],[5,6,5,8],[5,9,5,10],[6,6,6,8],[6,9,6,10],[10,6,10,8],[11,6,11,8],[0,0,0,5],[0,6,0,8],[0,9,0,10],[1,6,2,8],[1,9,2,10],[4,6,4,8],[4,9,4,10]]}
[null,null,null,null,null,null,null,null,null,"Ещё какой-то проект 1",null,5,41031]
[null,null,null,null,"Σ/Δ","показатель, р",null,null,null,{"$f":"J1-F37-F43-F54-F56-F4-F21","v":{"$error":"#VALUE!"}}]
[null,null,null,null,"Δ=",{"$f":"SUM(D4:D19)-SUM(C4:C19)","v":0}]
[null,null,null,null,"Σ=",{"$f":"SUM(C4:C19)","v":0},null,null,null,{"$f":"J5+J6+J7","v":165520}]
[null,null,null,null,null,null,null,null,null,15000]
[null,null,null,null,null,null,null,null,null,150000]
[null,null,null,null,null,null,null,null,null,520]
[null,null,null,null,null,null,"Срок выполнения, мес",null,null,{"$f":"J9/22","v":0}]
[null,null,null,null,null,null,"Срок выполнения, дней",null,null,0]
[null,null,null,null,null,null,"Показатели:"]
[null,null,null,null,null,null,"Рентабельность, %",null,null,{"$f":"J2/J1","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,"Налоги, р",null,null,{"$f":"J1/118*18","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,{"$f":"(J2-J12)*0.2","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,{"$f":"F37*0.13","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"(F4+F21+F43)/118*(18)","v":0}]
[null,null,null,null,null,null,"Чистая прибыль",null,null,{"$f":"J2-(J4*J8)-J12-J13-J14+J15","v":{"$error":"#VALUE!"}},{"$f":"IF(J16>=0, \"Проект прибыльный\",\"Проект убыточный\")","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,"Дата начала проекта:"]
[null,null,null,null,null,null,"Дата окончания проекта:",null,null,{"$f":"WORKDAY.INTL(J17,J9,11,График!H1:H73)-1","v":-1}]
[]
[null,null,null,null,"Δ=",{"$f":"SUM(D21:D36)-SUM(C21:C36)","v":0}]
[null,null,null,null,"Σ=",{"$f":"SUM(C21:C36)","v":0}]
[null,null,null,null,null,null,"Интервал выполнения проекта",null,null,"2012-05-02"]
[null,null,null,null,null,null,null,null,null,"2012-05-03"]
[null,null,null,null,null,null,null,null,null,"2012-05-04"]
[null,null,null,null,null,null,null,null,null,"2012-05-05"]
[null,null,null,null,null,null,null,null,null,"2012-05-06"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Σ=",{"$f":"SUM(C38:C42)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,"Σ=",{"$f":"SUM(C44:C46)","v":0}]
[]
[]
[]
[null,null,null,null,"Σ=",{"$f":"SUM(C48:C53)","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Σ=",{"$f":"SUM(C55)","v":0}]
[]
[null,null,null,null,"Σ=",{"$f":"SUM(C57:C58)","v":0}]

{"sheet":"fgsgg 1","index":6,"n_rows":56,"n_cols":13,"rows_kept":56,"cut":false,"hidden":false,"merged":[[15,6,15,8],[5,6,5,8],[5,9,5,10],[6,6,6,8],[6,9,6,10],[10,6,10,8],[11,6,11,8],[0,0,0,5],[0,6,0,8],[0,9,0,10],[1,6,2,8],[1,9,2,10],[4,6,4,8],[4,9,4,10]]}
[null,null,null,null,null,null,null,null,null,"fgsgg 1",null,15,41034]
[null,null,null,null,"Σ/Δ","показатель, р",null,null,null,{"$f":"J1-F37-F43-F54-F56-F4-F21","v":{"$error":"#VALUE!"}}]
[null,null,null,null,"Δ=",{"$f":"SUM(D4:D19)-SUM(C4:C19)","v":0}]
[null,null,null,null,"Σ=",{"$f":"SUM(C4:C19)","v":0},null,null,null,{"$f":"J5+J6+J7","v":165520}]
[null,null,null,null,null,null,null,null,null,15000]
[null,null,null,null,null,null,null,null,null,150000]
[null,null,null,null,null,null,null,null,null,520]
[null,null,null,null,null,null,"Срок выполнения, мес",null,null,{"$f":"J9/22","v":0}]
[null,null,null,null,null,null,"Срок выполнения, дней",null,null,0]
[null,null,null,null,null,null,"Показатели:"]
[null,null,null,null,null,null,"Рентабельность, %",null,null,{"$f":"J2/J1","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,"Налоги, р",null,null,{"$f":"J1/118*18","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,{"$f":"(J2-J12)*0.2","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,{"$f":"F37*0.13","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"(F4+F21+F43)/118*(18)","v":0}]
[null,null,null,null,null,null,"Чистая прибыль",null,null,{"$f":"J2-(J4*J8)-J12-J13-J14+J15","v":{"$error":"#VALUE!"}},{"$f":"IF(J16>=0, \"Проект прибыльный\",\"Проект убыточный\")","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,"Дата начала проекта:"]
[null,null,null,null,null,null,"Дата окончания проекта:",null,null,{"$f":"WORKDAY.INTL(J17,J9,11,График!H1:H73)-1","v":-1}]
[]
[null,null,null,null,"Δ=",{"$f":"SUM(D21:D36)-SUM(C21:C36)","v":0}]
[null,null,null,null,"Σ=",{"$f":"SUM(C21:C36)","v":0}]
[null,null,null,null,null,null,"Интервал выполнения проекта",null,null,"2012-05-05"]
[null,null,null,null,null,null,null,null,null,"2012-05-06"]
[null,null,null,null,null,null,null,null,null,"2012-05-10"]
[null,null,null,null,null,null,null,null,null,"2012-05-11"]
[null,null,null,null,null,null,null,null,null,"2012-05-12"]
[null,null,null,null,null,null,null,null,null,"2012-05-13"]
[null,null,null,null,null,null,null,null,null,"2012-05-14"]
[null,null,null,null,null,null,null,null,null,"2012-05-15"]
[null,null,null,null,null,null,null,null,null,"2012-05-16"]
[null,null,null,null,null,null,null,null,null,"2012-05-17"]
[null,null,null,null,null,null,null,null,null,"2012-05-18"]
[null,null,null,null,null,null,null,null,null,"2012-05-19"]
[null,null,null,null,null,null,null,null,null,"2012-05-20"]
[null,null,null,null,null,null,null,null,null,"2012-05-21"]
[null,null,null,null,null,null,null,null,null,"2012-05-22"]
[null,null,null,null,"Σ=",{"$f":"SUM(C38:C42)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,"Σ=",{"$f":"SUM(C44:C46)","v":0}]
[]
[]
[]
[null,null,null,null,"Σ=",{"$f":"SUM(C48:C53)","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Σ=",{"$f":"SUM(C55)","v":0}]
[]
[null,null,null,null,"Σ=",{"$f":"SUM(C57:C58)","v":0}]