{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Вентиляция","Служебная"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":3,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Вентиляция","index":0,"n_rows":37,"n_cols":23,"rows_kept":37,"cut":false,"hidden":false,"merged":[[0,22,2,22],[0,4,2,4],[0,3,2,3],[0,2,2,2],[0,1,2,1],[0,0,2,0],[0,10,0,20],[0,9,2,9],[0,8,2,8],[0,7,2,7],[0,6,2,6],[0,5,2,5],[0,21,2,21]]}
["№ п.п.","Наименование","Тип/ Марка (Код)","Завод изготовитель","Ед. изм.","Кол-во","А","В","S","Периметр","Материалы для монтажа / Расходные материалы",null,null,null,null,null,null,null,null,null,null,"Раздел","Группа"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K4:K37)","v":7369},{"$f":"SUM(L4:L37)","v":7369},{"$f":"SUM(M4:M37)","v":{"$error":"#VALUE!"}},{"$f":"SUM(N4:N37)","v":780},{"$f":"SUM(O4:O37)","v":1862},{"$f":"SUM(P4:P37)","v":14717},{"$f":"SUM(Q4:Q37)","v":{"$error":"#VALUE!"}},{"$f":"SUM(R4:R37)","v":16600},{"$f":"SUM(S4:S37)","v":{"$error":"#VALUE!"}},{"$f":"SUM(T4:T37)","v":{"$error":"#VALUE!"}},{"$f":"SUM(U4:U37)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,"Болт (шт.)","Гайка (шт.)","Траверса (п.м.)","Шпилька (п.м.)","Анкер (шт.)","Скоба (шт.)","Уплотнитель (п.м.)","Шайба (шт.)","Саморез (рул.)","Скотч (шт.)","Гвоздь (шт.)"]
[null,"Воздуховод круглого сечения из оцинкованной стали высотой от 3 до 5 м, толщиной 0,5 мм",null,null,null,null,{"$f":"iNumber(B4,1)","v":","},{"$f":"iNumber(B4,2)","v":"0,5"},{"$f":"IF(G4<>\"-\",(G4+H4)*2,PI()*H4)*F4/1000","v":{"$error":"#VALUE!"}},{"$f":"IF(G4<>\"-\",(G4+H4)*2,H4)","v":{"$error":"#VALUE!"}},{"$f":"ROUNDUP(F4*4/1.25,0)","v":0},{"$f":"ROUNDUP(F4/1.25*4,0)","v":0},{"$f":"IF(G4<>\"-\",G4*1.25/1000*F4/2.5*2,H4*1.25/1000*F4/2.5*2)","v":{"$error":"#VALUE!"}},{"$f":"ROUNDUP((H4*1.2/1000+0.15)*2*F4/2.5,0)","v":0},{"$f":"EVEN(F4/2.5*2)","v":0},{"$f":"ROUND((IF(500<G4,2,0)+IF(500<H4,2,0)+IF(800<G4,2,0)+IF(800<H4,2,0))*F4/1.25,0)","v":0},{"$f":"M4","v":{"$error":"#VALUE!"}},{"$f":"K4+L4+O4","v":0},{"$f":"ROUNDUP((G4/100+H4/100)*F4/4,0)","v":{"$error":"#VALUE!"}},{"$f":"ROUNDUP(((G4+H4)*2*1.21*F4/1000)/13,0)","v":{"$error":"#VALUE!"}},{"$f":"ROUNDUP(I4*15,0)","v":{"$error":"#VALUE!"}},"Вентиляция","Монтаж воздуховодов б=0,9 мм - б= 1,0 мм"]
[null,"ф100",null,null,null,267,{"$f":"iNumber(B5,1)","v":"-"},{"$f":"iNumber(B5,2)","v":"100"},{"$f":"IF(G5<>\"-\",(G5+H5)*2,PI()*H5)*F5/1000","v":83.880523850847482},{"$f":"IF(G5<>\"-\",(G5+H5)*2,H5)","v":"100"},{"$f":"ROUNDUP(F5*4/1.25,0)","v":855},{"$f":"ROUNDUP(F5/1.25*4,0)","v":855},{"$f":"IF(G5<>\"-\",G5*1.25/1000*F5/2.5*2,H5*1.25/1000*F5/2.5*2)","v":26.7},{"$f":"ROUNDUP((H5*1.2/1000+0.15)*2*F5/2.5,0)","v":58},{"$f":"EVEN(F5/2.5*2)","v":214},{"$f":"ROUND((IF(500<G5,2,0)+IF(500<H5,2,0)+IF(800<G5,2,0)+IF(800<H5,2,0))*F5/1.25,0)","v":1709},{"$f":"M5","v":26.7},{"$f":"K5+L5+O5","v":1924},{"$f":"ROUNDUP((G5/100+H5/100)*F5/4,0)","v":{"$error":"#VALUE!"}},{"$f":"ROUNDUP(((G5+H5)*2*1.21*F5/1000)/13,0)","v":{"$error":"#VALUE!"}},{"$f":"ROUNDUP(I5*15,0)","v":1259}]
[null,"ф125",null,null,null,50,"-","125",{"$f":"IF(G6<>\"-\",(G6+H6)*2,PI()*H6)*F6/1000","v":19.634954084936204},{"$f":"IF(G6<>\"-\",(G6+H6)*2,H6)","v":"125"},{"$f":"ROUNDUP(F6*4/1.25,0)","v":160},{"$f":"ROUNDUP(F6/1.25*4,0)","v":160},{"$f":"IF(G6<>\"-\",G6*1.25/1000*F6/2.5*2,H6*1.25/1000*F6/2.5*2)","v":6.25},{"$f":"ROUNDUP((H6*1.2/1000+0.15)*2*F6/2.5,0)","v":12},{"$f":"EVEN(F6/2.5*2)","v":40},{"$f":"ROUND((IF(500<G6,2,0)+IF(500<H6,2,0)+IF(800<G6,2,0)+IF(800<H6,2,0))*F6/1.25,0)","v":320},{"$f":"M6","v":6.25},{"$f":"K6+L6+O6","v":360},{"$f":"ROUNDUP((G6/100+H6/100)*F6/4,0)","v":{"$error":"#VALUE!"}},{"$f":"ROUNDUP(((G6+H6)*2*1.21*F6/1000)/13,0)","v":{"$error":"#VALUE!"}},{"$f":"ROUNDUP(I6*15,0)","v":295}]
[null,"ф140",null,null,null,20,{"$f":"iNumber(B7,1)","v":"-"},{"$f":"iNumber(B7,2)","v":"140"},8.7964594300514207,"140",64,64,2.8,6,16,128,2.8,144,{"$error":"#VALUE!"},{"$error":"#VALUE!"},132]
[null,"ф160",null,null,null,160,"-","160",80.424771931898704,"160",512,512,25.6,44,128,1024,25.6,1152,{"$error":"#VALUE!"},{"$error":"#VALUE!"},1207]
[null,"Воздуховод круглого сечения из оцинкованной стали высотой от 3 до 5 м, толщиной 0,6 мм",null,null,null,null,",","0,6",{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,{"$error":"#VALUE!"},0,0,0,{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"ф180",null,null,null,34,"-","180",19.226547039969532,"180",109,109,6.12,10,28,218,6.12,246,{"$error":"#VALUE!"},{"$error":"#VALUE!"},289]
[null,"ф200",null,null,null,196,"-","200",123.15043202071989,"200",628,628,39.200000000000003,62,158,1254,39.200000000000003,1414,{"$error":"#VALUE!"},{"$error":"#VALUE!"},1848]
[null,"ф225",null,null,null,16,"-","225",11.309733552923255,"225",52,52,3.6,6,14,102,3.6,118,{"$error":"#VALUE!"},{"$error":"#VALUE!"},170]
[null,"ф250",null,null,null,148,"-","250",116.23892818282233,"250",474,474,37,54,120,947,37,1068,{"$error":"#VALUE!"},{"$error":"#VALUE!"},1744]
[null,"ф280",null,null,null,18,"-","280",15.833626974092557,"280",58,58,5.04,7,16,115,5.04,132,{"$error":"#VALUE!"},{"$error":"#VALUE!"},238]
[null,"Воздуховод круглого сечения из оцинкованной стали высотой от 3 до 5 м, толщиной 0,7 мм",null,null,null,null,",","0,7",{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,{"$error":"#VALUE!"},0,0,0,{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"ф315",null,null,null,75,"-","315",74.220126441058866,"315",240,240,23.625,32,60,480,23.625,540,{"$error":"#VALUE!"},{"$error":"#VALUE!"},1114]
[null,"ф355",null,null,null,13,"-","355",14.498450096316894,"355",42,42,4.6150000000000002,6,12,83,4.6150000000000002,96,{"$error":"#VALUE!"},{"$error":"#VALUE!"},218]
[null,"ф400",null,null,null,17,"-","400",21.362830044410597,"400",55,55,6.8,9,14,109,6.8,124,{"$error":"#VALUE!"},{"$error":"#VALUE!"},321]
[null,"Воздуховод прямоугольного сечения из оцинкованной стали высотой от 3 до 5 м, толщиной 0,5 мм",null,null,null,null,",","0,5",{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,{"$error":"#VALUE!"},0,0,0,{"$error":"#VALUE!"},0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"100х100",null,null,null,57,"100","100",22.8,400,183,183,5.7,13,46,365,5.7,412,29,3,342]
[null,"100x150",null,null,null,128,"100","150",64,500,410,410,12.8,34,104,819,12.8,924,80,6,960]
[null,"100x200",null,null,null,88,"100","200",52.8,600,282,282,8.8000000000000007,28,72,563,8.8000000000000007,636,66,5,792]
[null,"100x300",null,null,null,28.7,"100","300",22.96,800,92,92,2.87,12,24,184,2.87,208,29,3,345]
[null,"150x150",null,null,null,155,"150","150",93,600,496,496,23.25,41,124,992,23.25,1116,117,9,1395]
[null,"150x200",null,null,null,47,"150","200",32.9,700,151,151,7.05,15,38,301,7.05,340,42,4,494]
[null,"150x250",null,null,null,66,"150","250",52.8,800,212,212,9.9,24,54,422,9.9,478,66,5,792]
[null,"150x300",null,null,null,324,"150","300",291.60000000000002,900,1037,1037,48.6,133,260,2074,48.6,2334,365,28,4374]
[null,"150x350",null,null,null,10,"150","350",10,1000,32,32,1.5,5,8,64,1.5,72,13,1,150]
[null,"200x200",null,null,null,20,"200","200",16,800,64,64,4,7,16,128,4,144,20,2,240]
[null,"200x250",null,null,null,85,"200","250",76.5,900,272,272,17,31,68,544,17,612,96,8,1148]
[null,"200x300",null,null,null,30,"200","300",30,1000,96,96,6,13,24,192,6,216,38,3,450]
[null,"200x400",null,null,null,102,"200","400",122.4,1200,327,327,20.399999999999999,52,82,653,20.399999999999999,736,153,12,1836]
[null,"250x250",null,null,null,48,"250","250",48,1000,154,154,12,18,40,307,12,348,60,5,720]
[null,"250x300",null,null,null,21,"250","300",23.1,1100,68,68,5.25,9,18,134,5.25,154,29,3,347]
[null,"250x350",null,null,null,35,"250","350",42,1200,112,112,8.75,16,28,224,8.75,252,53,4,630]
[null,"250x400",null,null,null,28,"250","400",36.4,1300,90,90,7,15,24,179,7,204,46,4,546]
[null,"250x500",null,null,null,13,"250","500",19.5,1500,42,42,3.25,8,12,83,3.25,96,25,2,293]

{"sheet":"Служебная","index":1,"n_rows":80,"n_cols":7,"rows_kept":80,"cut":false,"hidden":false,"merged":[[0,1,2,1],[0,0,2,0],[0,2,2,2],[0,3,2,3],[0,4,2,4],[0,5,2,5],[0,6,2,6]]}
["Перечень разделов","Раздел","Группа","Контр.показатель","Себестоимость ед. работ","Коэфф. (%)","Стоимость ед. работ для Заказчика"]
[]
[]
["Вентиляция","Вентиляция","Монтаж воздуховодов б=0,5 мм - б= 0,7 мм",1500,300,1.5,{"$f":"F4*E4","v":450}]
["Отопление","Вентиляция","Монтаж воздуховодов б=0,9 мм - б= 1,0 мм",2500,320,1.5,{"$f":"F5*E5","v":480}]
["ВК","Вентиляция","Монтаж воздуховодов б=1,2 мм - б= 1,5 мм",4000,480,1.3,{"$f":"F6*E6","v":624}]
["Электрика","Вентиляция","Монтаж ОГЗ"]
["Автоматика","Вентиляция","Монтаж решетки наружней","сечение / периметр"]
[null,"Вентиляция","Монтаж решетки нерегулируемой"]
[null,"Вентиляция","Монтаж решетки регулируемой"]
[null,"Вентиляция","Монтаж решетки с КСД"]
[null,"Вентиляция","Монтаж решетки с клапаном"]
[null,"Вентиляция","Монтаж диффузора"]
[null,"Отопление","Монтаж трубопроводов стальных",15]
[null,"Отопление","Монтаж трубопроводов стальных",20]
[null,"Отопление","Монтаж трубопроводов стальных",25]
[null,"Отопление","Монтаж трубопроводов стальных",32]
[null,"Отопление","Монтаж трубопроводов стальных",40]
[null,"Отопление","Монтаж трубопроводов стальных",57]
[null,"Отопление","Монтаж трубопроводов стальных",63]
[null,"Отопление","Монтаж трубопроводов стальных",76]
[null,"Отопление","Монтаж трубопроводов стальных",89]
[null,"Отопление","Монтаж трубопроводов стальных",108]
[null,"Отопление","Монтаж трубопроводов стальных",133]
[null,"Отопление","Монтаж трубопроводов стальных",159]
[null,"Отопление","Монтаж трубопроводов стальных",219]
[null,"Отопление","Монтаж трубопроводов стальных",273]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Вентиляция"]
["Отопление"]
["ВК"]
["Электрика"]
["Автоматика"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Вентиляция"]
["Отопление"]
["ВК"]
["Электрика"]
["Автоматика"]