{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Лист1","Лист2"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Лист1","index":0,"n_rows":4,"n_cols":22,"rows_kept":4,"cut":false,"hidden":false,"merged":[[0,5,1,5],[0,3,1,3],[0,4,1,4],[0,2,1,2],[0,1,1,1],[0,0,1,0],[0,6,1,6],[0,7,1,7],[0,8,1,8],[0,9,0,20],[0,21,1,21]]}
["№ п.п.","Наименование","Тип/ Марка","Завод изготовитель","Ед. изм.","Кол-во","А","В","S","Материалы для монтажа / Расходные материалы",null,null,null,null,null,null,null,null,null,null,null,"Группа"]
[null,null,null,null,null,null,null,null,null,"Периметр","Болт (шт.)","Гайка (шт.)","Траверса (п.м.)","Шпилька (п.м.)","Анкер (шт.)","Скоба (шт.)","Уплотнитель (п.м.)","Шайба (шт.)","Саморез (шт.)","Скотч (шт.)","Гвоздь (шт.)"]
[1," δ=0,7 мм 1600x1000  ",null,null,null,120,{"$f":"iNumber(B3,1)","v":"1600"},{"$f":"iNumber(B3,2)","v":"1000"},{"$f":"(G3+H3)*2*F3/1000","v":624},{"$f":"(G3+H3)*2","v":5200},{"$f":"ROUNDUP(F3*4/1.25,0)","v":384},{"$f":"ROUNDUP(F3/1.25*4,0)","v":384},{"$f":"ROUNDUP(G3*1.25/1000*F3/2.5,0)","v":96},{"$f":"ROUNDUP((H3*1.2/1000+0.15)*2*F3/2.5,0)","v":130},{"$f":"EVEN(F3/2.5*2)","v":96},{"$f":"ROUND((IF(500<G3,2,0)+IF(500<H3,2,0)+IF(800<G3,2,0)+IF(800<H3,2,0))*F3/1.25,0)","v":768},{"$f":"M3","v":96},{"$f":"K3+L3+O3","v":864},{"$f":"ROUNDUP((G3/100+H3/100)*F3/4,0)","v":780},{"$f":"ROUNDUP(((G3+H3)*2*1.21*F3/1000)/13,0)","v":59},{"$f":"ROUNDUP(I3*15,0)","v":9360}]
[2,"ф315",null,null,null,120,{"$f":"iNumber(B4,1)","v":"-"},{"$f":"iNumber(B4,2)","v":"315"},{"$f":"(G4+H4)*2*F4/1000","v":{"$error":"#VALUE!"}},{"$f":"(G4+H4)*2","v":{"$error":"#VALUE!"}},{"$f":"ROUNDUP(F4*4/1.25,0)","v":384},{"$f":"ROUNDUP(F4/1.25*4,0)","v":384},{"$f":"ROUNDUP(G4*1.25/1000*F4/2.5,0)","v":{"$error":"#VALUE!"}},{"$f":"ROUNDUP((H4*1.2/1000+0.15)*2*F4/2.5,0)","v":51},{"$f":"EVEN(F4/2.5*2)","v":96},{"$f":"ROUND((IF(500<G4,2,0)+IF(500<H4,2,0)+IF(800<G4,2,0)+IF(800<H4,2,0))*F4/1.25,0)","v":768},{"$f":"M4","v":{"$error":"#VALUE!"}},{"$f":"K4+L4+O4","v":864},{"$f":"ROUNDUP((G4/100+H4/100)*F4/4,0)","v":{"$error":"#VALUE!"}},{"$f":"ROUNDUP(((G4+H4)*2*1.21*F4/1000)/13,0)","v":{"$error":"#VALUE!"}},{"$f":"ROUNDUP(I4*15,0)","v":{"$error":"#VALUE!"}}]

{"sheet":"Лист2","index":1,"n_rows":139,"n_cols":17,"rows_kept":139,"cut":false,"hidden":false,"merged":[[16,5,17,5],[16,6,17,6],[16,7,17,7],[16,8,17,8],[0,0,6,2],[9,1,9,16],[10,1,10,2],[11,1,11,2],[13,1,13,3],[13,5,13,14],[13,15,13,16],[18,11,19,11],[18,12,19,12],[18,13,19,13],[18,14,19,14],[18,15,19,15],[18,16,19,16],[16,15,17,15],[16,16,17,16],[18,2,19,2],[18,3,19,3],[18,5,19,5],[18,6,19,6],[18,7,19,7],[18,8,19,8],[18,9,19,9],[18,10,19,10],[16,9,17,9],[16,10,17,10],[16,11,17,11],[16,12,17,12],[16,13,17,13],[16,14,17,14],[16,2,17,2],[16,3,17,3],[22,16,23,16],[20,15,21,15],[20,16,21,16],[22,2,23,2],[22,3,23,3],[22,5,23,5],[22,6,23,6],[22,7,23,7],[22,8,23,8],[22,9,23,9],[22,10,23,10],[20,9,21,9],[20,10,21,10],[20,11,21,11],[20,12,21,12],[20,13,21,13],[20,14,21,14],[20,2,21,2],[20,3,21,3],[20,5,21,5],[20,6,21,6],[20,7,21,7],[20,8,21,8],[24,5,25,5],[24,6,25,6],[24,7,25,7],[24,8,25,8],[22,11,23,11],[22,12,23,12],[22,13,23,13],[22,14,23,14],[22,15,23,15],[26,11,27,11],[26,12,27,12],[26,13,27,13],[26,14,27,14],[26,15,27,15],[26,16,27,16],[24,15,25,15],[24,16,25,16],[26,2,27,2],[26,3,27,3],[26,5,27,5],[26,6,27,6],[26,7,27,7],[26,8,27,8],[26,9,27,9],[26,10,27,10],[24,9,25,9],[24,10,25,10],[24,11,25,11],[24,12,25,12],[24,13,25,13],[24,14,25,14],[24,2,25,2],[24,3,25,3],[30,16,31,16],[28,15,29,15],[28,16,29,16],[30,2,31,2],[30,3,31,3],[30,5,31,5],[30,6,31,6],[30,7,31,7],[30,8,31,8],[30,9,31,9],[30,10,31,10],[28,9,29,9],[28,10,29,10],[28,11,29,11],[28,12,29,12],[28,13,29,13],[28,14,29,14],[28,2,29,2],[28,3,29,3],[28,5,29,5],[28,6,29,6],[28,7,29,7],[28,8,29,8],[32,5,33,5],[32,6,33,6],[32,7,33,7],[32,8,33,8],[30,11,31,11],[30,12,31,12],[30,13,31,13],[30,14,31,14],[30,15,31,15],[34,11,35,11],[34,12,35,12],[34,13,35,13],[34,14,35,14],[34,15,35,15],[34,16,35,16],[32,15,33,15],[32,16,33,16],[34,2,35,2],[34,3,35,3],[34,5,35,5],[34,6,35,6],[34,7,35,7],[34,8,35,8],[34,9,35,9],[34,10,35,10],[32,9,33,9],[32,10,33,10],[32,11,33,11],[32,12,33,12],[32,13,33,13],[32,14,33,14],[32,2,33,2],[32,3,33,3],[38,16,39,16],[36,15,37,15],[36,16,37,16],[38,2,39,2],[38,3,39,3],[38,5,39,5],[38,6,39,6],[38,7,39,7],[38,8,39,8],[38,9,39,9],[38,10,39,10],[36,9,37,9],[36,10,37,10],[36,11,37,11],[36,12,37,12],[36,13,37,13],[36,14,37,14],[36,2,37,2],[36,3,37,3],[36,5,37,5],[36,6,37,6],[36,7,37,7],[36,8,37,8],[40,5,41,5],[40,6,41,6],[40,7,41,7],[40,8,41,8],[38,11,39,11],[38,12,39,12],[38,13,39,13],[38,14,39,14],[38,15,39,15],[42,11,43,11],[42,12,43,12],[42,13,43,13],[42,14,43,14],[42,15,43,15],[42,16,43,16],[40,15,41,15],[40,16,41,16],[42,2,43,2],[42,3,43,3],[42,5,43,5],[42,6,43,6],[42,7,43,7],[42,8,43,8],[42,9,43,9],[42,10,43,10],[40,9,41,9],[40,10,41,10],[40,11,41,11],[40,12,41,12],[40,13,41,13],[40,14,41,14],[40,2,41,2],[40,3,41,3],[46,16,47,16],[44,15,45,15],[44,16,45,16],[46,2,47,2],[46,3,47,3],[46,5,47,5],[46,6,47,6],[46,7,47,7],[46,8,47,8],[46,9,47,9],[46,10,47,10],[44,9,45,9],[44,10,45,10],[44,11,45,11],[44,12,45,12],[44,13,45,13],[44,14,45,14],[44,2,45,2],[44,3,45,3],[44,5,45,5],[44,6,45,6],[44,7,45,7],[44,8,45,8],[48,5,49,5],[48,6,49,6],[48,7,49,7],[48,8,49,8],[46,11,47,11],[46,12,47,12],[46,13,47,13],[46,14,47,14],[46,15,47,15],[50,11,51,11],[50,12,51,12],[50,13,51,13],[50,14,51,14],[50,15,51,15],[50,16,51,16],[48,15,49,15],[48,16,49,16],[50,2,51,2],[50,3,51,3],[50,5,51,5],[50,6,51,6],[50,7,51,7],[50,8,51,8],[50,9,51,9],[50,10,51,10],[48,9,49,9],[48,10,49,10],[48,11,49,11],[48,12,49,12],[48,13,49,13],[48,14,49,14],[48,2,49,2],[48,3,49,3],[54,16,55,16],[52,15,53,15],[52,16,53,16],[54,2,55,2],[54,3,55,3],[54,5,55,5],[54,6,55,6],[54,7,55,7],[54,8,55,8],[54,9,55,9],[54,10,55,10],[52,9,53,9],[52,10,53,10],[52,11,53,11],[52,12,53,12],[52,13,53,13],[52,14,53,14],[52,2,53,2],[52,3,53,3],[52,5,53,5],[52,6,53,6],[52,7,53,7],[52,8,53,8],[56,5,57,5],[56,6,57,6],[56,7,57,7],[56,8,57,8],[54,11,55,11],[54,12,55,12],[54,13,55,13],[54,14,55,14],[54,15,55,15],[58,11,59,11],[58,12,59,12],[58,13,59,13],[58,14,59,14],[58,15,59,15],[58,16,59,16],[56,15,57,15],[56,16,57,16],[58,2,59,2],[58,3,59,3],[58,5,59,5],[58,6,59,6],[58,7,59,7],[58,8,59,8],[58,9,59,9],[58,10,59,10],[56,9,57,9],[56,10,57,10],[56,11,57,11],[56,12,57,12],[56,13,57,13],[56,14,57,14],[56,2,57,2],[56,3,57,3],[62,16,63,16],[60,15,61,15],[60,16,61,16],[62,2,63,2],[62,3,63,3],[62,5,63,5],[62,6,63,6],[62,7,63,7],[62,8,63,8],[62,9,63,9],[62,10,63,10],[60,9,61,9],[60,10,61,10],[60,11,61,11],[60,12,61,12],[60,13,61,13],[60,14,61,14],[60,2,61,2],[60,3,61,3],[60,5,61,5],[60,6,61,6],[60,7,61,7],[60,8,61,8],[64,5,65,5],[64,6,65,6],[64,7,65,7],[64,8,65,8],[62,11,63,11],[62,12,63,12],[62,13,63,13],[62,14,63,14],[62,15,63,15],[66,11,67,11],[66,12,67,12],[66,13,67,13],[66,14,67,14],[66,15,67,15],[66,16,67,16],[64,15,65,15],[64,16,65,16],[66,2,67,2],[66,3,67,3],[66,5,67,5],[66,6,67,6],[66,7,67,7],[66,8,67,8],[66,9,67,9],[66,10,67,10],[64,9,65,9],[64,10,65,10],[64,11,65,11],[64,12,65,12],[64,13,65,13],[64,14,65,14],[64,2,65,2],[64,3,65,3],[70,16,71,16],[68,15,69,15],[68,16,69,16],[70,2,71,2],[70,3,71,3],[70,5,71,5],[70,6,71,6],[70,7,71,7],[70,8,71,8],[70,9,71,9],[70,10,71,10],[68,9,69,9],[68,10,69,10],[68,11,69,11],[68,12,69,12],[68,13,69,13],[68,14,69,14],[68,2,69,2],[68,3,69,3],[68,5,69,5],[68,6,69,6],[68,7,69,7],[68,8,69,8],[72,5,73,5],[72,6,73,6],[72,7,73,7],[72,8,73,8],[70,11,71,11],[70,12,71,12],[70,13,71,13],[70,14,71,14],[70,15,71,15],[74,11,75,11],[74,12,75,12],[74,13,75,13],[74,14,75,14],[74,15,75,15],[74,16,75,16],[72,15,73,15],[72,16,73,16],[74,2,75,2],[74,3,75,3],[74,5,75,5],[74,6,75,6],[74,7,75,7],[74,8,75,8],[74,9,75,9],[74,10,75,10],[72,9,73,9],[72,10,73,10],[72,11,73,11],[72,12,73,12],[72,13,73,13],[72,14,73,14],[72,2,73,2],[72,3,73,3],[78,16,79,16],[76,15,77,15],[76,16,77,16],[78,2,79,2],[78,3,79,3],[78,5,79,5],[78,6,79,6],[78,7,79,7],[78,8,79,8],[78,9,79,9],[78,10,79,10],[76,9,77,9],[76,10,77,10],[76,11,77,11],[76,12,77,12],[76,13,77,13],[76,14,77,14],[76,2,77,2],[76,3,77,3],[76,5,77,5],[76,6,77,6],[76,7,77,7],[76,8,77,8],[80,5,81,5],[80,6,81,6],[80,7,81,7],[80,8,81,8],[78,11,79,11],[78,12,79,12],[78,13,79,13],[78,14,79,14],[78,15,79,15],[82,11,83,11],[82,12,83,12],[82,13,83,13],[82,14,83,14],[82,15,83,15],[82,16,83,16],[80,15,81,15],[80,16,81,16],[82,2,83,2],[82,3,83,3],[82,5,83,5],[82,6,83,6],[82,7,83,7],[82,8,83,8],[82,9,83,9],[82,10,83,10],[80,9,81,9],[80,10,81,10],[80,11,81,11],[80,12,81,12],[80,13,81,13],[80,14,81,14],[80,2,81,2],[80,3,81,3],[86,16,87,16],[84,15,85,15],[84,16,85,16],[86,2,87,2],[86,3,87,3],[86,5,87,5],[86,6,87,6],[86,7,87,7],[86,8,87,8],[86,9,87,9],[86,10,87,10],[84,9,85,9],[84,10,85,10],[84,11,85,11],[84,12,85,12],[84,13,85,13],[84,14,85,14],[84,2,85,2],[84,3,85,3],[84,5,85,5],[84,6,85,6],[84,7,85,7],[84,8,85,8],[88,5,89,5],[88,6,89,6],[88,7,89,7],[88,8,89,8],[86,11,87,11],[86,12,87,12],[86,13,87,13],[86,14,87,14],[86,15,87,15],[90,11,91,11],[90,12,91,12],[90,13,91,13],[90,14,91,14],[90,15,91,15],[90,16,91,16],[88,15,89,15],[88,16,89,16],[90,2,91,2],[90,3,91,3],[90,5,91,5],[90,6,91,6],[90,7,91,7],[90,8,91,8],[90,9,91,9],[90,10,91,10],[88,9,89,9],[88,10,89,10],[88,11,89,11],[88,12,89,12],[88,13,89,13],[88,14,89,14],[88,2,89,2],[88,3,89,3],[94,16,95,16],[92,15,93,15],[92,16,93,16],[94,2,95,2],[94,3,95,3],[94,5,95,5],[94,6,95,6],[94,7,95,7],[94,8,95,8],[94,9,95,9],[94,10,95,10],[92,9,93,9],[92,10,93,10],[92,11,93,11],[92,12,93,12],[92,13,93,13],[92,14,93,14],[92,2,93,2],[92,3,93,3],[92,5,93,5],[92,6,93,6],[92,7,93,7],[92,8,93,8],[96,5,97,5],[96,6,97,6],[96,7,97,7],[96,8,97,8],[94,11,95,11],[94,12,95,12],[94,13,95,13],[94,14,95,14],[94,15,95,15],[98,11,99,11],[98,12,99,12],[98,13,99,13],[98,14,99,14],[98,15,99,15],[98,16,99,16],[96,15,97,15],[96,16,97,16],[98,2,99,2],[98,3,99,3],[98,5,99,5],[98,6,99,6],[98,7,99,7],[98,8,99,8],[98,9,99,9],[98,10,99,10],[96,9,97,9],[96,10,97,10],[96,11,97,11],[96,12,97,12],[96,13,97,13],[96,14,97,14],[96,2,97,2],[96,3,97,3],[102,16,103,16],[100,15,101,15],[100,16,101,16],[102,2,103,2],[102,3,103,3],[102,5,103,5],[102,6,103,6],[102,7,103,7],[102,8,103,8],[102,9,103,9],[102,10,103,10],[100,9,101,9],[100,10,101,10],[100,11,101,11],[100,12,101,12],[100,13,101,13],[100,14,101,14],[100,2,101,2],[100,3,101,3],[100,5,101,5],[100,6,101,6],[100,7,101,7],[100,8,101,8],[104,5,105,5],[104,6,105,6],[104,7,105,7],[104,8,105,8],[102,11,103,11],[102,12,103,12],[102,13,103,13],[102,14,103,14],[102,15,103,15],[106,11,107,11],[106,12,107,12],[106,13,107,13],[106,14,107,14],[106,15,107,15],[106,16,107,16],[104,15,105,15],[104,16,105,16],[106,2,107,2],[106,3,107,3],[106,5,107,5],[106,6,107,6],[106,7,107,7],[106,8,107,8],[106,9,107,9],[106,10,107,10],[104,9,105,9],[104,10,105,10],[104,11,105,11],[104,12,105,12],[104,13,105,13],[104,14,105,14],[104,2,105,2],[104,3,105,3],[110,16,111,16],[108,15,109,15],[108,16,109,16],[110,2,111,2],[110,3,111,3],[110,5,111,5],[110,6,111,6],[110,7,111,7],[110,8,111,8],[110,9,111,9],[110,10,111,10],[108,9,109,9],[108,10,109,10],[108,11,109,11],[108,12,109,12],[108,13,109,13],[108,14,109,14],[108,2,109,2],[108,3,109,3],[108,5,109,5],[108,6,109,6],[108,7,109,7],[108,8,109,8],[112,5,113,5],[112,6,113,6],[112,7,113,7],[112,8,113,8],[110,11,111,11],[110,12,111,12],[110,13,111,13],[110,14,111,14],[110,15,111,15],[114,11,115,11],[114,12,115,12],[114,13,115,13],[114,14,115,14],[114,15,115,15],[114,16,115,16],[112,15,113,15],[112,16,113,16],[114,2,115,2],[114,3,115,3],[114,5,115,5],[114,6,115,6],[114,7,115,7],[114,8,115,8],[114,9,115,9],[114,10,115,10],[112,9,113,9],[112,10,113,10],[112,11,113,11],[112,12,113,12],[112,13,113,13],[112,14,113,14],[112,2,113,2],[112,3,113,3],[116,15,117,15],[116,16,117,16],[118,2,119,2],[118,3,119,3],[118,5,119,5],[118,6,119,6],[118,7,119,7],[118,8,119,8],[118,9,119,9],[118,10,119,10],[116,9,117,9],[116,10,117,10],[116,11,117,11],[116,12,117,12],[116,13,117,13],[116,14,117,14],[116,2,117,2],[116,3,117,3],[116,5,117,5],[116,6,117,6],[116,7,117,7],[116,8,117,8],[125,1,125,16],[132,5,132,16],[138,1,138,16],[118,11,119,11],[118,12,119,12],[118,13,119,13],[118,14,119,14],[118,15,119,15],[118,16,119,16]]}
[]
[null,null,null,"ЗАО\"ВИКОНД\""]
[null,null,null,"Вентиляция, кондиционирование, поставка, монтаж, сервис"]
[null,null,null,"Россия, г.Москва, Таможенный пр-д, д.6"]
[null,null,null,"тел/факс 780-67-85"]
[null,null,null,"E-mail: Vicond@mail.ru"]
[]
[]
[]
[null,"ПРОЕКТИРОВЩИК, заполни!!! Важно!!!"]
[null,"Среднее растояние между фланцами (в метрах):",null,1.25]
[null,"Среднее растояние между подвесками (в метрах):",null,2.5]
[]
[null,"Для квадратного сечения:",null,null,null,"Крепежные и уплотнительные материалы воздуховодов",null,null,null,null,null,null,null,null,null,"Изоляция"]
[null,"АхВ","L","S ",null,"Болт","Гайка","Траверса","Шпилька","Анкер","Скоба","Герлен","Резина","Шайба","Саморез","Скотч","Гвоздь"]
[null,"мм","метр","м2",null,"шт","шт","м.п.","м.п.","шт","шт","м.п.","м.п.","шт","шт","рул","шт"]
[null,1600,120,{"$f":"(B17+B18)*2/1000*C17","v":624},null,{"$f":"ROUNDUP(C17*4/1.25,0)","v":384},{"$f":"ROUNDUP(C17/$D$11*4,0)","v":384},{"$f":"ROUNDUP(B17*1.25/1000*C17/$D$12,0)","v":96},{"$f":"ROUNDUP((B18*1.2/1000+0.15)*2*C17/$D$12,0)","v":130},{"$f":"EVEN(C17/$D$12*2)","v":96},{"$f":"ROUND((IF(500<B17,2,0)+IF(500<B18,2,0)+IF(800<B17,2,0)+IF(800<B18,2,0))*C17/$D$11,0)","v":768},{"$f":"ROUND((B17+B18)/1000*2*1.2*C17/$D$11*2,0)","v":1198},{"$f":"H17","v":96},{"$f":"F17+G17+J17","v":864},{"$f":"ROUNDUP((B17/100+B18/100)*C17/4,0)","v":780},{"$f":"ROUNDUP(((B18+B17)*2*1.21*C17/1000)/13,0)","v":59},{"$f":"ROUNDUP(D17*15,0)","v":9360}]
[null,1000]
[null,350,14,{"$f":"(B19+B20)*2/1000*C19","v":18.2},null,{"$f":"ROUNDUP(C19*4/$D$11,0)","v":45},{"$f":"ROUNDUP(C19/$D$11*4,0)","v":45},{"$f":"ROUNDUP(B19*1.2/1000*C19/$D$12,0)","v":3},{"$f":"ROUNDUP((B20*1.2/1000+0.15)*2*C19/$D$12,0)","v":6},{"$f":"EVEN(C19/$D$12*2)","v":12},{"$f":"ROUND((IF(500<B19,2,0)+IF(500<B20,2,0)+IF(800<B19,2,0)+IF(800<B20,2,0))*C19/$D$11,0)","v":0},{"$f":"ROUND((B19+B20)/1000*2*1.2*C19/$D$11*2,0)","v":35},{"$f":"H19","v":3},{"$f":"F19+G19+J19","v":102},{"$f":"ROUNDUP((B19/100+B20/100)*C19/4,0)","v":23},{"$f":"ROUNDUP(((B20+B19)*2*1.21*C19/1000)/13,0)","v":2},{"$f":"ROUNDUP(D19*15,0)","v":273}]
[null,300]
[null,300,11,{"$f":"(B21+B22)*2/1000*C21","v":13.2},null,{"$f":"ROUNDUP(C21*4/$D$11,0)","v":36},{"$f":"ROUNDUP(C21/$D$11*4,0)","v":36},{"$f":"ROUNDUP(B21*1.2/1000*C21/$D$12,0)","v":2},{"$f":"ROUNDUP((B22*1.2/1000+0.15)*2*C21/$D$12,0)","v":5},{"$f":"EVEN(C21/$D$12*2)","v":10},{"$f":"ROUND((IF(500<B21,2,0)+IF(500<B22,2,0)+IF(800<B21,2,0)+IF(800<B22,2,0))*C21/$D$11,0)","v":0},{"$f":"ROUND((B21+B22)/1000*2*1.2*C21/$D$11*2,0)","v":25},{"$f":"H21","v":2},{"$f":"F21+G21+J21","v":82},{"$f":"ROUNDUP((B21/100+B22/100)*C21/4,0)","v":17},{"$f":"ROUNDUP(((B22+B21)*2*1.21*C21/1000)/13,0)","v":2},{"$f":"ROUNDUP(D21*15,0)","v":198}]
[null,300]
[null,null,null,{"$f":"(B23+B24)*2/1000*C23","v":0},null,{"$f":"ROUNDUP(C23*4/$D$11,0)","v":0},{"$f":"ROUNDUP(C23/$D$11*4,0)","v":0},{"$f":"ROUNDUP(B23*1.2/1000*C23/$D$12,0)","v":0},{"$f":"ROUNDUP((B24*1.2/1000+0.15)*2*C23/$D$12,0)","v":0},{"$f":"EVEN(C23/$D$12*2)","v":0},{"$f":"ROUND((IF(500<B23,2,0)+IF(500<B24,2,0)+IF(800<B23,2,0)+IF(800<B24,2,0))*C23/$D$11,0)","v":0},{"$f":"ROUND((B23+B24)/1000*2*1.2*C23/$D$11*2,0)","v":0},{"$f":"H23","v":0},{"$f":"F23+G23+J23","v":0},{"$f":"ROUNDUP((B23/100+B24/100)*C23/4,0)","v":0},{"$f":"ROUNDUP(((B24+B23)*2*1.21*C23/1000)/13,0)","v":0},{"$f":"ROUNDUP(D23*15,0)","v":0}]
[]
[null,null,null,{"$f":"(B25+B26)*2/1000*C25","v":0},null,{"$f":"ROUNDUP(C25*4/$D$11,0)","v":0},{"$f":"ROUNDUP(C25/$D$11*4,0)","v":0},{"$f":"ROUNDUP(B25*1.2/1000*C25/$D$12,0)","v":0},{"$f":"ROUNDUP((B26*1.2/1000+0.15)*2*C25/$D$12,0)","v":0},{"$f":"EVEN(C25/$D$12*2)","v":0},{"$f":"ROUND((IF(500<B25,2,0)+IF(500<B26,2,0)+IF(800<B25,2,0)+IF(800<B26,2,0))*C25/$D$11,0)","v":0},{"$f":"ROUND((B25+B26)/1000*2*1.2*C25/$D$11*2,0)","v":0},{"$f":"H25","v":0},{"$f":"F25+G25+J25","v":0},{"$f":"ROUNDUP((B25/100+B26/100)*C25/4,0)","v":0},{"$f":"ROUNDUP(((B26+B25)*2*1.21*C25/1000)/13,0)","v":0},{"$f":"ROUNDUP(D25*15,0)","v":0}]
[]
[null,null,null,{"$f":"(B27+B28)*2/1000*C27","v":0},null,{"$f":"ROUNDUP(C27*4/$D$11,0)","v":0},{"$f":"ROUNDUP(C27/$D$11*4,0)","v":0},{"$f":"ROUNDUP(B27*1.2/1000*C27/$D$12,0)","v":0},{"$f":"ROUNDUP((B28*1.2/1000+0.15)*2*C27/$D$12,0)","v":0},{"$f":"EVEN(C27/$D$12*2)","v":0},{"$f":"ROUND((IF(500<B27,2,0)+IF(500<B28,2,0)+IF(800<B27,2,0)+IF(800<B28,2,0))*C27/$D$11,0)","v":0},{"$f":"ROUND((B27+B28)/1000*2*1.2*C27/$D$11*2,0)","v":0},{"$f":"H27","v":0},{"$f":"F27+G27+J27","v":0},{"$f":"ROUNDUP((B27/100+B28/100)*C27/4,0)","v":0},{"$f":"ROUNDUP(((B28+B27)*2*1.21*C27/1000)/13,0)","v":0},{"$f":"ROUNDUP(D27*15,0)","v":0}]
[]
[null,null,null,{"$f":"(B29+B30)*2/1000*C29","v":0},null,{"$f":"ROUNDUP(C29*4/$D$11,0)","v":0},{"$f":"ROUNDUP(C29/$D$11*4,0)","v":0},{"$f":"ROUNDUP(B29*1.2/1000*C29/$D$12,0)","v":0},{"$f":"ROUNDUP((B30*1.2/1000+0.15)*2*C29/$D$12,0)","v":0},{"$f":"EVEN(C29/$D$12*2)","v":0},{"$f":"ROUND((IF(500<B29,2,0)+IF(500<B30,2,0)+IF(800<B29,2,0)+IF(800<B30,2,0))*C29/$D$11,0)","v":0},{"$f":"ROUND((B29+B30)/1000*2*1.2*C29/$D$11*2,0)","v":0},{"$f":"H29","v":0},{"$f":"F29+G29+J29","v":0},{"$f":"ROUNDUP((B29/100+B30/100)*C29/4,0)","v":0},{"$f":"ROUNDUP(((B30+B29)*2*1.21*C29/1000)/13,0)","v":0},{"$f":"ROUNDUP(D29*15,0)","v":0}]
[]
[null,null,null,{"$f":"(B31+B32)*2/1000*C31","v":0},null,{"$f":"ROUNDUP(C31*4/$D$11,0)","v":0},{"$f":"ROUNDUP(C31/$D$11*4,0)","v":0},{"$f":"ROUNDUP(B31*1.2/1000*C31/$D$12,0)","v":0},{"$f":"ROUNDUP((B32*1.2/1000+0.15)*2*C31/$D$12,0)","v":0},{"$f":"EVEN(C31/$D$12*2)","v":0},{"$f":"ROUND((IF(500<B31,2,0)+IF(500<B32,2,0)+IF(800<B31,2,0)+IF(800<B32,2,0))*C31/$D$11,0)","v":0},{"$f":"ROUND((B31+B32)/1000*2*1.2*C31/$D$11*2,0)","v":0},{"$f":"H31","v":0},{"$f":"F31+G31+J31","v":0},{"$f":"ROUNDUP((B31/100+B32/100)*C31/4,0)","v":0},{"$f":"ROUNDUP(((B32+B31)*2*1.21*C31/1000)/13,0)","v":0},{"$f":"ROUNDUP(D31*15,0)","v":0}]
[]
[null,315,null,{"$f":"(B33+B34)*2/1000*C33","v":0},null,{"$f":"ROUNDUP(C33*4/$D$11,0)","v":0},{"$f":"ROUNDUP(C33/$D$11*4,0)","v":0},{"$f":"ROUNDUP(B33*1.2/1000*C33/$D$12,0)","v":0},{"$f":"ROUNDUP((B34*1.2/1000+0.15)*2*C33/$D$12,0)","v":0},{"$f":"EVEN(C33/$D$12*2)","v":0},{"$f":"ROUND((IF(500<B33,2,0)+IF(500<B34,2,0)+IF(800<B33,2,0)+IF(800<B34,2,0))*C33/$D$11,0)","v":0},{"$f":"ROUND((B33+B34)/1000*2*1.2*C33/$D$11*2,0)","v":0},{"$f":"H33","v":0},{"$f":"F33+G33+J33","v":0},{"$f":"ROUNDUP((B33/100+B34/100)*C33/4,0)","v":0},{"$f":"ROUNDUP(((B34+B33)*2*1.21*C33/1000)/13,0)","v":0},{"$f":"ROUNDUP(D33*15,0)","v":0}]
[]
[null,null,null,{"$f":"(B35+B36)*2/1000*C35","v":0},null,{"$f":"ROUNDUP(C35*4/$D$11,0)","v":0},{"$f":"ROUNDUP(C35/$D$11*4,0)","v":0},{"$f":"ROUNDUP(B35*1.2/1000*C35/$D$12,0)","v":0},{"$f":"ROUNDUP((B36*1.2/1000+0.15)*2*C35/$D$12,0)","v":0},{"$f":"EVEN(C35/$D$12*2)","v":0},{"$f":"ROUND((IF(500<B35,2,0)+IF(500<B36,2,0)+IF(800<B35,2,0)+IF(800<B36,2,0))*C35/$D$11,0)","v":0},{"$f":"ROUND((B35+B36)/1000*2*1.2*C35/$D$11*2,0)","v":0},{"$f":"H35","v":0},{"$f":"F35+G35+J35","v":0},{"$f":"ROUNDUP((B35/100+B36/100)*C35/4,0)","v":0},{"$f":"ROUNDUP(((B36+B35)*2*1.21*C35/1000)/13,0)","v":0},{"$f":"ROUNDUP(D35*15,0)","v":0}]
[]
[null,null,null,{"$f":"(B37+B38)*2/1000*C37","v":0},null,{"$f":"ROUNDUP(C37*4/$D$11,0)","v":0},{"$f":"ROUNDUP(C37/$D$11*4,0)","v":0},{"$f":"ROUNDUP(B37*1.2/1000*C37/$D$12,0)","v":0},{"$f":"ROUNDUP((B38*1.2/1000+0.15)*2*C37/$D$12,0)","v":0},{"$f":"EVEN(C37/$D$12*2)","v":0},{"$f":"ROUND((IF(500<B37,2,0)+IF(500<B38,2,0)+IF(800<B37,2,0)+IF(800<B38,2,0))*C37/$D$11,0)","v":0},{"$f":"ROUND((B37+B38)/1000*2*1.2*C37/$D$11*2,0)","v":0},{"$f":"H37","v":0},{"$f":"F37+G37+J37","v":0},{"$f":"ROUNDUP((B37/100+B38/100)*C37/4,0)","v":0},{"$f":"ROUNDUP(((B38+B37)*2*1.21*C37/1000)/13,0)","v":0},{"$f":"ROUNDUP(D37*15,0)","v":0}]
[]
[null,null,null,{"$f":"(B39+B40)*2/1000*C39","v":0},null,{"$f":"ROUNDUP(C39*4/$D$11,0)","v":0},{"$f":"ROUNDUP(C39/$D$11*4,0)","v":0},{"$f":"ROUNDUP(B39*1.2/1000*C39/$D$12,0)","v":0},{"$f":"ROUNDUP((B40*1.2/1000+0.15)*2*C39/$D$12,0)","v":0},{"$f":"EVEN(C39/$D$12*2)","v":0},{"$f":"ROUND((IF(500<B39,2,0)+IF(500<B40,2,0)+IF(800<B39,2,0)+IF(800<B40,2,0))*C39/$D$11,0)","v":0},{"$f":"ROUND((B39+B40)/1000*2*1.2*C39/$D$11*2,0)","v":0},{"$f":"H39","v":0},{"$f":"F39+G39+J39","v":0},{"$f":"ROUNDUP((B39/100+B40/100)*C39/4,0)","v":0},{"$f":"ROUNDUP(((B40+B39)*2*1.21*C39/1000)/13,0)","v":0},{"$f":"ROUNDUP(D39*15,0)","v":0}]
[]
[null,null,null,{"$f":"(B41+B42)*2/1000*C41","v":0},null,{"$f":"ROUNDUP(C41*4/$D$11,0)","v":0},{"$f":"ROUNDUP(C41/$D$11*4,0)","v":0},{"$f":"ROUNDUP(B41*1.2/1000*C41/$D$12,0)","v":0},{"$f":"ROUNDUP((B42*1.2/1000+0.15)*2*C41/$D$12,0)","v":0},{"$f":"EVEN(C41/$D$12*2)","v":0},{"$f":"ROUND((IF(500<B41,2,0)+IF(500<B42,2,0)+IF(800<B41,2,0)+IF(800<B42,2,0))*C41/$D$11,0)","v":0},{"$f":"ROUND((B41+B42)/1000*2*1.2*C41/$D$11*2,0)","v":0},{"$f":"H41","v":0},{"$f":"F41+G41+J41","v":0},{"$f":"ROUNDUP((B41/100+B42/100)*C41/4,0)","v":0},{"$f":"ROUNDUP(((B42+B41)*2*1.21*C41/1000)/13,0)","v":0},{"$f":"ROUNDUP(D41*15,0)","v":0}]
[]
[null,null,null,{"$f":"(B43+B44)*2/1000*C43","v":0},null,{"$f":"ROUNDUP(C43*4/$D$11,0)","v":0},{"$f":"ROUNDUP(C43/$D$11*4,0)","v":0},{"$f":"ROUNDUP(B43*1.2/1000*C43/$D$12,0)","v":0},{"$f":"ROUNDUP((B44*1.2/1000+0.15)*2*C43/$D$12,0)","v":0},{"$f":"EVEN(C43/$D$12*2)","v":0},{"$f":"ROUND((IF(500<B43,2,0)+IF(500<B44,2,0)+IF(800<B43,2,0)+IF(800<B44,2,0))*C43/$D$11,0)","v":0},{"$f":"ROUND((B43+B44)/1000*2*1.2*C43/$D$11*2,0)","v":0},{"$f":"H43","v":0},{"$f":"F43+G43+J43","v":0},{"$f":"ROUNDUP((B43/100+B44/100)*C43/4,0)","v":0},{"$f":"ROUNDUP(((B44+B43)*2*1.21*C43/1000)/13,0)","v":0},{"$f":"ROUNDUP(D43*15,0)","v":0}]
[]
[null,null,null,{"$f":"(B45+B46)*2/1000*C45","v":0},null,{"$f":"ROUNDUP(C45*4/$D$11,0)","v":0},{"$f":"ROUNDUP(C45/$D$11*4,0)","v":0},{"$f":"ROUNDUP(B45*1.2/1000*C45/$D$12,0)","v":0},{"$f":"ROUNDUP((B46*1.2/1000+0.15)*2*C45/$D$12,0)","v":0},{"$f":"EVEN(C45/$D$12*2)","v":0},{"$f":"ROUND((IF(500<B45,2,0)+IF(500<B46,2,0)+IF(800<B45,2,0)+IF(800<B46,2,0))*C45/$D$11,0)","v":0},{"$f":"ROUND((B45+B46)/1000*2*1.2*C45/$D$11*2,0)","v":0},{"$f":"H45","v":0},{"$f":"F45+G45+J45","v":0},{"$f":"ROUNDUP((B45/100+B46/100)*C45/4,0)","v":0},{"$f":"ROUNDUP(((B46+B45)*2*1.21*C45/1000)/13,0)","v":0},{"$f":"ROUNDUP(D45*15,0)","v":0}]
[]
[null,null,null,{"$f":"(B47+B48)*2/1000*C47","v":0},null,{"$f":"ROUNDUP(C47*4/$D$11,0)","v":0},{"$f":"ROUNDUP(C47/$D$11*4,0)","v":0},{"$f":"ROUNDUP(B47*1.2/1000*C47/$D$12,0)","v":0},{"$f":"ROUNDUP((B48*1.2/1000+0.15)*2*C47/$D$12,0)","v":0},{"$f":"EVEN(C47/$D$12*2)","v":0},{"$f":"ROUND((IF(500<B47,2,0)+IF(500<B48,2,0)+IF(800<B47,2,0)+IF(800<B48,2,0))*C47/$D$11,0)","v":0},{"$f":"ROUND((B47+B48)/1000*2*1.2*C47/$D$11*2,0)","v":0},{"$f":"H47","v":0},{"$f":"F47+G47+J47","v":0},{"$f":"ROUNDUP((B47/100+B48/100)*C47/4,0)","v":0},{"$f":"ROUNDUP(((B48+B47)*2*1.21*C47/1000)/13,0)","v":0},{"$f":"ROUNDUP(D47*15,0)","v":0}]
[]
[null,null,null,{"$f":"(B49+B50)*2/1000*C49","v":0},null,{"$f":"ROUNDUP(C49*4/$D$11,0)","v":0},{"$f":"ROUNDUP(C49/$D$11*4,0)","v":0},{"$f":"ROUNDUP(B49*1.2/1000*C49/$D$12,0)","v":0},{"$f":"ROUNDUP((B50*1.2/1000+0.15)*2*C49/$D$12,0)","v":0},{"$f":"EVEN(C49/$D$12*2)","v":0},{"$f":"ROUND((IF(500<B49,2,0)+IF(500<B50,2,0)+IF(800<B49,2,0)+IF(800<B50,2,0))*C49/$D$11,0)","v":0},{"$f":"ROUND((B49+B50)/1000*2*1.2*C49/$D$11*2,0)","v":0},{"$f":"H49","v":0},{"$f":"F49+G49+J49","v":0},{"$f":"ROUNDUP((B49/100+B50/100)*C49/4,0)","v":0},{"$f":"ROUNDUP(((B50+B49)*2*1.21*C49/1000)/13,0)","v":0},{"$f":"ROUNDUP(D49*15,0)","v":0}]
[]
[null,null,null,{"$f":"(B51+B52)*2/1000*C51","v":0},null,{"$f":"ROUNDUP(C51*4/$D$11,0)","v":0},{"$f":"ROUNDUP(C51/$D$11*4,0)","v":0},{"$f":"ROUNDUP(B51*1.2/1000*C51/$D$12,0)","v":0},{"$f":"ROUNDUP((B52*1.2/1000+0.15)*2*C51/$D$12,0)","v":0},{"$f":"EVEN(C51/$D$12*2)","v":0},{"$f":"ROUND((IF(500<B51,2,0)+IF(500<B52,2,0)+IF(800<B51,2,0)+IF(800<B52,2,0))*C51/$D$11,0)","v":0},{"$f":"ROUND((B51+B52)/1000*2*1.2*C51/$D$11*2,0)","v":0},{"$f":"H51","v":0},{"$f":"F51+G51+J51","v":0},{"$f":"ROUNDUP((B51/100+B52/100)*C51/4,0)","v":0},{"$f":"ROUNDUP(((B52+B51)*2*1.21*C51/1000)/13,0)","v":0},{"$f":"ROUNDUP(D51*15,0)","v":0}]
[]
[null,null,null,{"$f":"(B53+B54)*2/1000*C53","v":0},null,{"$f":"ROUNDUP(C53*4/$D$11,0)","v":0},{"$f":"ROUNDUP(C53/$D$11*4,0)","v":0},{"$f":"ROUNDUP(B53*1.2/1000*C53/$D$12,0)","v":0},{"$f":"ROUNDUP((B54*1.2/1000+0.15)*2*C53/$D$12,0)","v":0},{"$f":"EVEN(C53/$D$12*2)","v":0},{"$f":"ROUND((IF(500<B53,2,0)+IF(500<B54,2,0)+IF(800<B53,2,0)+IF(800<B54,2,0))*C53/$D$11,0)","v":0},{"$f":"ROUND((B53+B54)/1000*2*1.2*C53/$D$11*2,0)","v":0},{"$f":"H53","v":0},{"$f":"F53+G53+J53","v":0},{"$f":"ROUNDUP((B53/100+B54/100)*C53/4,0)","v":0},{"$f":"ROUNDUP(((B54+B53)*2*1.21*C53/1000)/13,0)","v":0},{"$f":"ROUNDUP(D53*15,0)","v":0}]
[]
[null,null,null,{"$f":"(B55+B56)*2/1000*C55","v":0},null,{"$f":"ROUNDUP(C55*4/$D$11,0)","v":0},{"$f":"ROUNDUP(C55/$D$11*4,0)","v":0},{"$f":"ROUNDUP(B55*1.2/1000*C55/$D$12,0)","v":0},{"$f":"ROUNDUP((B56*1.2/1000+0.15)*2*C55/$D$12,0)","v":0},{"$f":"EVEN(C55/$D$12*2)","v":0},{"$f":"ROUND((IF(500<B55,2,0)+IF(500<B56,2,0)+IF(800<B55,2,0)+IF(800<B56,2,0))*C55/$D$11,0)","v":0},{"$f":"ROUND((B55+B56)/1000*2*1.2*C55/$D$11*2,0)","v":0},{"$f":"H55","v":0},{"$f":"F55+G55+J55","v":0},{"$f":"ROUNDUP((B55/100+B56/100)*C55/4,0)","v":0},{"$f":"ROUNDUP(((B56+B55)*2*1.21*C55/1000)/13,0)","v":0},{"$f":"ROUNDUP(D55*15,0)","v":0}]
[]
[null,null,null,{"$f":"(B57+B58)*2/1000*C57","v":0},null,{"$f":"ROUNDUP(C57*4/$D$11,0)","v":0},{"$f":"ROUNDUP(C57/$D$11*4,0)","v":0},{"$f":"ROUNDUP(B57*1.2/1000*C57/$D$12,0)","v":0},{"$f":"ROUNDUP((B58*1.2/1000+0.15)*2*C57/$D$12,0)","v":0},{"$f":"EVEN(C57/$D$12*2)","v":0},{"$f":"ROUND((IF(500<B57,2,0)+IF(500<B58,2,0)+IF(800<B57,2,0)+IF(800<B58,2,0))*C57/$D$11,0)","v":0},{"$f":"ROUND((B57+B58)/1000*2*1.2*C57/$D$11*2,0)","v":0},{"$f":"H57","v":0},{"$f":"F57+G57+J57","v":0},{"$f":"ROUNDUP((B57/100+B58/100)*C57/4,0)","v":0},{"$f":"ROUNDUP(((B58+B57)*2*1.21*C57/1000)/13,0)","v":0},{"$f":"ROUNDUP(D57*15,0)","v":0}]
[]
[null,null,null,{"$f":"(B59+B60)*2/1000*C59","v":0},null,{"$f":"ROUNDUP(C59*4/$D$11,0)","v":0},{"$f":"ROUNDUP(C59/$D$11*4,0)","v":0},{"$f":"ROUNDUP(B59*1.2/1000*C59/$D$12,0)","v":0},{"$f":"ROUNDUP((B60*1.2/1000+0.15)*2*C59/$D$12,0)","v":0},{"$f":"EVEN(C59/$D$12*2)","v":0},{"$f":"ROUND((IF(500<B59,2,0)+IF(500<B60,2,0)+IF(800<B59,2,0)+IF(800<B60,2,0))*C59/$D$11,0)","v":0},{"$f":"ROUND((B59+B60)/1000*2*1.2*C59/$D$11*2,0)","v":0},{"$f":"H59","v":0},{"$f":"F59+G59+J59","v":0},{"$f":"ROUNDUP((B59/100+B60/100)*C59/4,0)","v":0},{"$f":"ROUNDUP(((B60+B59)*2*1.21*C59/1000)/13,0)","v":0},{"$f":"ROUNDUP(D59*15,0)","v":0}]
[]
[null,null,null,{"$f":"(B61+B62)*2/1000*C61","v":0},null,{"$f":"ROUNDUP(C61*4/$D$11,0)","v":0},{"$f":"ROUNDUP(C61/$D$11*4,0)","v":0},{"$f":"ROUNDUP(B61*1.2/1000*C61/$D$12,0)","v":0},{"$f":"ROUNDUP((B62*1.2/1000+0.15)*2*C61/$D$12,0)","v":0},{"$f":"EVEN(C61/$D$12*2)","v":0},{"$f":"ROUND((IF(500<B61,2,0)+IF(500<B62,2,0)+IF(800<B61,2,0)+IF(800<B62,2,0))*C61/$D$11,0)","v":0},{"$f":"ROUND((B61+B62)/1000*2*1.2*C61/$D$11*2,0)","v":0},{"$f":"H61","v":0},{"$f":"F61+G61+J61","v":0},{"$f":"ROUNDUP((B61/100+B62/100)*C61/4,0)","v":0},{"$f":"ROUNDUP(((B62+B61)*2*1.21*C61/1000)/13,0)","v":0},{"$f":"ROUNDUP(D61*15,0)","v":0}]
[]
[null,null,null,{"$f":"(B63+B64)*2/1000*C63","v":0},null,{"$f":"ROUNDUP(C63*4/$D$11,0)","v":0},{"$f":"ROUNDUP(C63/$D$11*4,0)","v":0},{"$f":"ROUNDUP(B63*1.2/1000*C63/$D$12,0)","v":0},{"$f":"ROUNDUP((B64*1.2/1000+0.15)*2*C63/$D$12,0)","v":0},{"$f":"EVEN(C63/$D$12*2)","v":0},{"$f":"ROUND((IF(500<B63,2,0)+IF(500<B64,2,0)+IF(800<B63,2,0)+IF(800<B64,2,0))*C63/$D$11,0)","v":0},{"$f":"ROUND((B63+B64)/1000*2*1.2*C63/$D$11*2,0)","v":0},{"$f":"H63","v":0},{"$f":"F63+G63+J63","v":0},{"$f":"ROUNDUP((B63/100+B64/100)*C63/4,0)","v":0},{"$f":"ROUNDUP(((B64+B63)*2*1.21*C63/1000)/13,0)","v":0},{"$f":"ROUNDUP(D63*15,0)","v":0}]
[]
[null,null,null,{"$f":"(B65+B66)*2/1000*C65","v":0},null,{"$f":"ROUNDUP(C65*4/$D$11,0)","v":0},{"$f":"ROUNDUP(C65/$D$11*4,0)","v":0},{"$f":"ROUNDUP(B65*1.2/1000*C65/$D$12,0)","v":0},{"$f":"ROUNDUP((B66*1.2/1000+0.15)*2*C65/$D$12,0)","v":0},{"$f":"EVEN(C65/$D$12*2)","v":0},{"$f":"ROUND((IF(500<B65,2,0)+IF(500<B66,2,0)+IF(800<B65,2,0)+IF(800<B66,2,0))*C65/$D$11,0)","v":0},{"$f":"ROUND((B65+B66)/1000*2*1.2*C65/$D$11*2,0)","v":0},{"$f":"H65","v":0},{"$f":"F65+G65+J65","v":0},{"$f":"ROUNDUP((B65/100+B66/100)*C65/4,0)","v":0},{"$f":"ROUNDUP(((B66+B65)*2*1.21*C65/1000)/13,0)","v":0},{"$f":"ROUNDUP(D65*15,0)","v":0}]
[]
[null,null,null,{"$f":"(B67+B68)*2/1000*C67","v":0},null,{"$f":"ROUNDUP(C67*4/$D$11,0)","v":0},{"$f":"ROUNDUP(C67/$D$11*4,0)","v":0},{"$f":"ROUNDUP(B67*1.2/1000*C67/$D$12,0)","v":0},{"$f":"ROUNDUP((B68*1.2/1000+0.15)*2*C67/$D$12,0)","v":0},{"$f":"EVEN(C67/$D$12*2)","v":0},{"$f":"ROUND((IF(500<B67,2,0)+IF(500<B68,2,0)+IF(800<B67,2,0)+IF(800<B68,2,0))*C67/$D$11,0)","v":0},{"$f":"ROUND((B67+B68)/1000*2*1.2*C67/$D$11*2,0)","v":0},{"$f":"H67","v":0},{"$f":"F67+G67+J67","v":0},{"$f":"ROUNDUP((B67/100+B68/100)*C67/4,0)","v":0},{"$f":"ROUNDUP(((B68+B67)*2*1.21*C67/1000)/13,0)","v":0},{"$f":"ROUNDUP(D67*15,0)","v":0}]
[]
[null,null,null,{"$f":"(B69+B70)*2/1000*C69","v":0},null,{"$f":"ROUNDUP(C69*4/$D$11,0)","v":0},{"$f":"ROUNDUP(C69/$D$11*4,0)","v":0},{"$f":"ROUNDUP(B69*1.2/1000*C69/$D$12,0)","v":0},{"$f":"ROUNDUP((B70*1.2/1000+0.15)*2*C69/$D$12,0)","v":0},{"$f":"EVEN(C69/$D$12*2)","v":0},{"$f":"ROUND((IF(500<B69,2,0)+IF(500<B70,2,0)+IF(800<B69,2,0)+IF(800<B70,2,0))*C69/$D$11,0)","v":0},{"$f":"ROUND((B69+B70)/1000*2*1.2*C69/$D$11*2,0)","v":0},{"$f":"H69","v":0},{"$f":"F69+G69+J69","v":0},{"$f":"ROUNDUP((B69/100+B70/100)*C69/4,0)","v":0},{"$f":"ROUNDUP(((B70+B69)*2*1.21*C69/1000)/13,0)","v":0},{"$f":"ROUNDUP(D69*15,0)","v":0}]
[]
[null,null,null,{"$f":"(B71+B72)*2/1000*C71","v":0},null,{"$f":"ROUNDUP(C71*4/$D$11,0)","v":0},{"$f":"ROUNDUP(C71/$D$11*4,0)","v":0},{"$f":"ROUNDUP(B71*1.2/1000*C71/$D$12,0)","v":0},{"$f":"ROUNDUP((B72*1.2/1000+0.15)*2*C71/$D$12,0)","v":0},{"$f":"EVEN(C71/$D$12*2)","v":0},{"$f":"ROUND((IF(500<B71,2,0)+IF(500<B72,2,0)+IF(800<B71,2,0)+IF(800<B72,2,0))*C71/$D$11,0)","v":0},{"$f":"ROUND((B71+B72)/1000*2*1.2*C71/$D$11*2,0)","v":0},{"$f":"H71","v":0},{"$f":"F71+G71+J71","v":0},{"$f":"ROUNDUP((B71/100+B72/100)*C71/4,0)","v":0},{"$f":"ROUNDUP(((B72+B71)*2*1.21*C71/1000)/13,0)","v":0},{"$f":"ROUNDUP(D71*15,0)","v":0}]
[]
[null,null,null,{"$f":"(B73+B74)*2/1000*C73","v":0},null,{"$f":"ROUNDUP(C73*4/$D$11,0)","v":0},{"$f":"ROUNDUP(C73/$D$11*4,0)","v":0},{"$f":"ROUNDUP(B73*1.2/1000*C73/$D$12,0)","v":0},{"$f":"ROUNDUP((B74*1.2/1000+0.15)*2*C73/$D$12,0)","v":0},{"$f":"EVEN(C73/$D$12*2)","v":0},{"$f":"ROUND((IF(500<B73,2,0)+IF(500<B74,2,0)+IF(800<B73,2,0)+IF(800<B74,2,0))*C73/$D$11,0)","v":0},{"$f":"ROUND((B73+B74)/1000*2*1.2*C73/$D$11*2,0)","v":0},{"$f":"H73","v":0},{"$f":"F73+G73+J73","v":0},{"$f":"ROUNDUP((B73/100+B74/100)*C73/4,0)","v":0},{"$f":"ROUNDUP(((B74+B73)*2*1.21*C73/1000)/13,0)","v":0},{"$f":"ROUNDUP(D73*15,0)","v":0}]
[]
[null,null,null,{"$f":"(B75+B76)*2/1000*C75","v":0},null,{"$f":"ROUNDUP(C75*4/$D$11,0)","v":0},{"$f":"ROUNDUP(C75/$D$11*4,0)","v":0},{"$f":"ROUNDUP(B75*1.2/1000*C75/$D$12,0)","v":0},{"$f":"ROUNDUP((B76*1.2/1000+0.15)*2*C75/$D$12,0)","v":0},{"$f":"EVEN(C75/$D$12*2)","v":0},{"$f":"ROUND((IF(500<B75,2,0)+IF(500<B76,2,0)+IF(800<B75,2,0)+IF(800<B76,2,0))*C75/$D$11,0)","v":0},{"$f":"ROUND((B75+B76)/1000*2*1.2*C75/$D$11*2,0)","v":0},{"$f":"H75","v":0},{"$f":"F75+G75+J75","v":0},{"$f":"ROUNDUP((B75/100+B76/100)*C75/4,0)","v":0},{"$f":"ROUNDUP(((B76+B75)*2*1.21*C75/1000)/13,0)","v":0},{"$f":"ROUNDUP(D75*15,0)","v":0}]
[]
[null,null,null,{"$f":"(B77+B78)*2/1000*C77","v":0},null,{"$f":"ROUNDUP(C77*4/$D$11,0)","v":0},{"$f":"ROUNDUP(C77/$D$11*4,0)","v":0},{"$f":"ROUNDUP(B77*1.2/1000*C77/$D$12,0)","v":0},{"$f":"ROUNDUP((B78*1.2/1000+0.15)*2*C77/$D$12,0)","v":0},{"$f":"EVEN(C77/$D$12*2)","v":0},{"$f":"ROUND((IF(500<B77,2,0)+IF(500<B78,2,0)+IF(800<B77,2,0)+IF(800<B78,2,0))*C77/$D$11,0)","v":0},{"$f":"ROUND((B77+B78)/1000*2*1.2*C77/$D$11*2,0)","v":0},{"$f":"H77","v":0},{"$f":"F77+G77+J77","v":0},{"$f":"ROUNDUP((B77/100+B78/100)*C77/4,0)","v":0},{"$f":"ROUNDUP(((B78+B77)*2*1.21*C77/1000)/13,0)","v":0},{"$f":"ROUNDUP(D77*15,0)","v":0}]
[]
[null,null,null,{"$f":"(B79+B80)*2/1000*C79","v":0},null,{"$f":"ROUNDUP(C79*4/$D$11,0)","v":0},{"$f":"ROUNDUP(C79/$D$11*4,0)","v":0},{"$f":"ROUNDUP(B79*1.2/1000*C79/$D$12,0)","v":0},{"$f":"ROUNDUP((B80*1.2/1000+0.15)*2*C79/$D$12,0)","v":0},{"$f":"EVEN(C79/$D$12*2)","v":0},{"$f":"ROUND((IF(500<B79,2,0)+IF(500<B80,2,0)+IF(800<B79,2,0)+IF(800<B80,2,0))*C79/$D$11,0)","v":0},{"$f":"ROUND((B79+B80)/1000*2*1.2*C79/$D$11*2,0)","v":0},{"$f":"H79","v":0},{"$f":"F79+G79+J79","v":0},{"$f":"ROUNDUP((B79/100+B80/100)*C79/4,0)","v":0},{"$f":"ROUNDUP(((B80+B79)*2*1.21*C79/1000)/13,0)","v":0},{"$f":"ROUNDUP(D79*15,0)","v":0}]
[]
[null,null,null,{"$f":"(B81+B82)*2/1000*C81","v":0},null,{"$f":"ROUNDUP(C81*4/$D$11,0)","v":0},{"$f":"ROUNDUP(C81/$D$11*4,0)","v":0},{"$f":"ROUNDUP(B81*1.2/1000*C81/$D$12,0)","v":0},{"$f":"ROUNDUP((B82*1.2/1000+0.15)*2*C81/$D$12,0)","v":0},{"$f":"EVEN(C81/$D$12*2)","v":0},{"$f":"ROUND((IF(500<B81,2,0)+IF(500<B82,2,0)+IF(800<B81,2,0)+IF(800<B82,2,0))*C81/$D$11,0)","v":0},{"$f":"ROUND((B81+B82)/1000*2*1.2*C81/$D$11*2,0)","v":0},{"$f":"H81","v":0},{"$f":"F81+G81+J81","v":0},{"$f":"ROUNDUP((B81/100+B82/100)*C81/4,0)","v":0},{"$f":"ROUNDUP(((B82+B81)*2*1.21*C81/1000)/13,0)","v":0},{"$f":"ROUNDUP(D81*15,0)","v":0}]
[]
[null,null,null,{"$f":"(B83+B84)*2/1000*C83","v":0},null,{"$f":"ROUNDUP(C83*4/$D$11,0)","v":0},{"$f":"ROUNDUP(C83/$D$11*4,0)","v":0},{"$f":"ROUNDUP(B83*1.2/1000*C83/$D$12,0)","v":0},{"$f":"ROUNDUP((B84*1.2/1000+0.15)*2*C83/$D$12,0)","v":0},{"$f":"EVEN(C83/$D$12*2)","v":0},{"$f":"ROUND((IF(500<B83,2,0)+IF(500<B84,2,0)+IF(800<B83,2,0)+IF(800<B84,2,0))*C83/$D$11,0)","v":0},{"$f":"ROUND((B83+B84)/1000*2*1.2*C83/$D$11*2,0)","v":0},{"$f":"H83","v":0},{"$f":"F83+G83+J83","v":0},{"$f":"ROUNDUP((B83/100+B84/100)*C83/4,0)","v":0},{"$f":"ROUNDUP(((B84+B83)*2*1.21*C83/1000)/13,0)","v":0},{"$f":"ROUNDUP(D83*15,0)","v":0}]
[]
[null,null,null,{"$f":"(B85+B86)*2/1000*C85","v":0},null,{"$f":"ROUNDUP(C85*4/$D$11,0)","v":0},{"$f":"ROUNDUP(C85/$D$11*4,0)","v":0},{"$f":"ROUNDUP(B85*1.2/1000*C85/$D$12,0)","v":0},{"$f":"ROUNDUP((B86*1.2/1000+0.15)*2*C85/$D$12,0)","v":0},{"$f":"EVEN(C85/$D$12*2)","v":0},{"$f":"ROUND((IF(500<B85,2,0)+IF(500<B86,2,0)+IF(800<B85,2,0)+IF(800<B86,2,0))*C85/$D$11,0)","v":0},{"$f":"ROUND((B85+B86)/1000*2*1.2*C85/$D$11*2,0)","v":0},{"$f":"H85","v":0},{"$f":"F85+G85+J85","v":0},{"$f":"ROUNDUP((B85/100+B86/100)*C85/4,0)","v":0},{"$f":"ROUNDUP(((B86+B85)*2*1.21*C85/1000)/13,0)","v":0},{"$f":"ROUNDUP(D85*15,0)","v":0}]
[]
[null,null,null,{"$f":"(B87+B88)*2/1000*C87","v":0},null,{"$f":"ROUNDUP(C87*4/$D$11,0)","v":0},{"$f":"ROUNDUP(C87/$D$11*4,0)","v":0},{"$f":"ROUNDUP(B87*1.2/1000*C87/$D$12,0)","v":0},{"$f":"ROUNDUP((B88*1.2/1000+0.15)*2*C87/$D$12,0)","v":0},{"$f":"EVEN(C87/$D$12*2)","v":0},{"$f":"ROUND((IF(500<B87,2,0)+IF(500<B88,2,0)+IF(800<B87,2,0)+IF(800<B88,2,0))*C87/$D$11,0)","v":0},{"$f":"ROUND((B87+B88)/1000*2*1.2*C87/$D$11*2,0)","v":0},{"$f":"H87","v":0},{"$f":"F87+G87+J87","v":0},{"$f":"ROUNDUP((B87/100+B88/100)*C87/4,0)","v":0},{"$f":"ROUNDUP(((B88+B87)*2*1.21*C87/1000)/13,0)","v":0},{"$f":"ROUNDUP(D87*15,0)","v":0}]
[]
[null,null,null,{"$f":"(B89+B90)*2/1000*C89","v":0},null,{"$f":"ROUNDUP(C89*4/$D$11,0)","v":0},{"$f":"ROUNDUP(C89/$D$11*4,0)","v":0},{"$f":"ROUNDUP(B89*1.2/1000*C89/$D$12,0)","v":0},{"$f":"ROUNDUP((B90*1.2/1000+0.15)*2*C89/$D$12,0)","v":0},{"$f":"EVEN(C89/$D$12*2)","v":0},{"$f":"ROUND((IF(500<B89,2,0)+IF(500<B90,2,0)+IF(800<B89,2,0)+IF(800<B90,2,0))*C89/$D$11,0)","v":0},{"$f":"ROUND((B89+B90)/1000*2*1.2*C89/$D$11*2,0)","v":0},{"$f":"H89","v":0},{"$f":"F89+G89+J89","v":0},{"$f":"ROUNDUP((B89/100+B90/100)*C89/4,0)","v":0},{"$f":"ROUNDUP(((B90+B89)*2*1.21*C89/1000)/13,0)","v":0},{"$f":"ROUNDUP(D89*15,0)","v":0}]
[]
[null,null,null,{"$f":"(B91+B92)*2/1000*C91","v":0},null,{"$f":"ROUNDUP(C91*4/$D$11,0)","v":0},{"$f":"ROUNDUP(C91/$D$11*4,0)","v":0},{"$f":"ROUNDUP(B91*1.2/1000*C91/$D$12,0)","v":0},{"$f":"ROUNDUP((B92*1.2/1000+0.15)*2*C91/$D$12,0)","v":0},{"$f":"EVEN(C91/$D$12*2)","v":0},{"$f":"ROUND((IF(500<B91,2,0)+IF(500<B92,2,0)+IF(800<B91,2,0)+IF(800<B92,2,0))*C91/$D$11,0)","v":0},{"$f":"ROUND((B91+B92)/1000*2*1.2*C91/$D$11*2,0)","v":0},{"$f":"H91","v":0},{"$f":"F91+G91+J91","v":0},{"$f":"ROUNDUP((B91/100+B92/100)*C91/4,0)","v":0},{"$f":"ROUNDUP(((B92+B91)*2*1.21*C91/1000)/13,0)","v":0},{"$f":"ROUNDUP(D91*15,0)","v":0}]
[]
[null,null,null,{"$f":"(B93+B94)*2/1000*C93","v":0},null,{"$f":"ROUNDUP(C93*4/$D$11,0)","v":0},{"$f":"ROUNDUP(C93/$D$11*4,0)","v":0},{"$f":"ROUNDUP(B93*1.2/1000*C93/$D$12,0)","v":0},{"$f":"ROUNDUP((B94*1.2/1000+0.15)*2*C93/$D$12,0)","v":0},{"$f":"EVEN(C93/$D$12*2)","v":0},{"$f":"ROUND((IF(500<B93,2,0)+IF(500<B94,2,0)+IF(800<B93,2,0)+IF(800<B94,2,0))*C93/$D$11,0)","v":0},{"$f":"ROUND((B93+B94)/1000*2*1.2*C93/$D$11*2,0)","v":0},{"$f":"H93","v":0},{"$f":"F93+G93+J93","v":0},{"$f":"ROUNDUP((B93/100+B94/100)*C93/4,0)","v":0},{"$f":"ROUNDUP(((B94+B93)*2*1.21*C93/1000)/13,0)","v":0},{"$f":"ROUNDUP(D93*15,0)","v":0}]
[]
[null,null,null,{"$f":"(B95+B96)*2/1000*C95","v":0},null,{"$f":"ROUNDUP(C95*4/$D$11,0)","v":0},{"$f":"ROUNDUP(C95/$D$11*4,0)","v":0},{"$f":"ROUNDUP(B95*1.2/1000*C95/$D$12,0)","v":0},{"$f":"ROUNDUP((B96*1.2/1000+0.15)*2*C95/$D$12,0)","v":0},{"$f":"EVEN(C95/$D$12*2)","v":0},{"$f":"ROUND((IF(500<B95,2,0)+IF(500<B96,2,0)+IF(800<B95,2,0)+IF(800<B96,2,0))*C95/$D$11,0)","v":0},{"$f":"ROUND((B95+B96)/1000*2*1.2*C95/$D$11*2,0)","v":0},{"$f":"H95","v":0},{"$f":"F95+G95+J95","v":0},{"$f":"ROUNDUP((B95/100+B96/100)*C95/4,0)","v":0},{"$f":"ROUNDUP(((B96+B95)*2*1.21*C95/1000)/13,0)","v":0},{"$f":"ROUNDUP(D95*15,0)","v":0}]
[]
[null,null,null,{"$f":"(B97+B98)*2/1000*C97","v":0},null,{"$f":"ROUNDUP(C97*4/$D$11,0)","v":0},{"$f":"ROUNDUP(C97/$D$11*4,0)","v":0},{"$f":"ROUNDUP(B97*1.2/1000*C97/$D$12,0)","v":0},{"$f":"ROUNDUP((B98*1.2/1000+0.15)*2*C97/$D$12,0)","v":0},{"$f":"EVEN(C97/$D$12*2)","v":0},{"$f":"ROUND((IF(500<B97,2,0)+IF(500<B98,2,0)+IF(800<B97,2,0)+IF(800<B98,2,0))*C97/$D$11,0)","v":0},{"$f":"ROUND((B97+B98)/1000*2*1.2*C97/$D$11*2,0)","v":0},{"$f":"H97","v":0},{"$f":"F97+G97+J97","v":0},{"$f":"ROUNDUP((B97/100+B98/100)*C97/4,0)","v":0},{"$f":"ROUNDUP(((B98+B97)*2*1.21*C97/1000)/13,0)","v":0},{"$f":"ROUNDUP(D97*15,0)","v":0}]
[]
[null,null,null,{"$f":"(B99+B100)*2/1000*C99","v":0},null,{"$f":"ROUNDUP(C99*4/$D$11,0)","v":0},{"$f":"ROUNDUP(C99/$D$11*4,0)","v":0},{"$f":"ROUNDUP(B99*1.2/1000*C99/$D$12,0)","v":0},{"$f":"ROUNDUP((B100*1.2/1000+0.15)*2*C99/$D$12,0)","v":0},{"$f":"EVEN(C99/$D$12*2)","v":0},{"$f":"ROUND((IF(500<B99,2,0)+IF(500<B100,2,0)+IF(800<B99,2,0)+IF(800<B100,2,0))*C99/$D$11,0)","v":0},{"$f":"ROUND((B99+B100)/1000*2*1.2*C99/$D$11*2,0)","v":0},{"$f":"H99","v":0},{"$f":"F99+G99+J99","v":0},{"$f":"ROUNDUP((B99/100+B100/100)*C99/4,0)","v":0},{"$f":"ROUNDUP(((B100+B99)*2*1.21*C99/1000)/13,0)","v":0},{"$f":"ROUNDUP(D99*15,0)","v":0}]
[]
[null,null,null,{"$f":"(B101+B102)*2/1000*C101","v":0},null,{"$f":"ROUNDUP(C101*4/$D$11,0)","v":0},{"$f":"ROUNDUP(C101/$D$11*4,0)","v":0},{"$f":"ROUNDUP(B101*1.2/1000*C101/$D$12,0)","v":0},{"$f":"ROUNDUP((B102*1.2/1000+0.15)*2*C101/$D$12,0)","v":0},{"$f":"EVEN(C101/$D$12*2)","v":0},{"$f":"ROUND((IF(500<B101,2,0)+IF(500<B102,2,0)+IF(800<B101,2,0)+IF(800<B102,2,0))*C101/$D$11,0)","v":0},{"$f":"ROUND((B101+B102)/1000*2*1.2*C101/$D$11*2,0)","v":0},{"$f":"H101","v":0},{"$f":"F101+G101+J101","v":0},{"$f":"ROUNDUP((B101/100+B102/100)*C101/4,0)","v":0},{"$f":"ROUNDUP(((B102+B101)*2*1.21*C101/1000)/13,0)","v":0},{"$f":"ROUNDUP(D101*15,0)","v":0}]
[]
[null,null,null,{"$f":"(B103+B104)*2/1000*C103","v":0},null,{"$f":"ROUNDUP(C103*4/$D$11,0)","v":0},{"$f":"ROUNDUP(C103/$D$11*4,0)","v":0},{"$f":"ROUNDUP(B103*1.2/1000*C103/$D$12,0)","v":0},{"$f":"ROUNDUP((B104*1.2/1000+0.15)*2*C103/$D$12,0)","v":0},{"$f":"EVEN(C103/$D$12*2)","v":0},{"$f":"ROUND((IF(500<B103,2,0)+IF(500<B104,2,0)+IF(800<B103,2,0)+IF(800<B104,2,0))*C103/$D$11,0)","v":0},{"$f":"ROUND((B103+B104)/1000*2*1.2*C103/$D$11*2,0)","v":0},{"$f":"H103","v":0},{"$f":"F103+G103+J103","v":0},{"$f":"ROUNDUP((B103/100+B104/100)*C103/4,0)","v":0},{"$f":"ROUNDUP(((B104+B103)*2*1.21*C103/1000)/13,0)","v":0},{"$f":"ROUNDUP(D103*15,0)","v":0}]
[]
[null,null,null,{"$f":"(B105+B106)*2/1000*C105","v":0},null,{"$f":"ROUNDUP(C105*4/$D$11,0)","v":0},{"$f":"ROUNDUP(C105/$D$11*4,0)","v":0},{"$f":"ROUNDUP(B105*1.2/1000*C105/$D$12,0)","v":0},{"$f":"ROUNDUP((B106*1.2/1000+0.15)*2*C105/$D$12,0)","v":0},{"$f":"EVEN(C105/$D$12*2)","v":0},{"$f":"ROUND((IF(500<B105,2,0)+IF(500<B106,2,0)+IF(800<B105,2,0)+IF(800<B106,2,0))*C105/$D$11,0)","v":0},{"$f":"ROUND((B105+B106)/1000*2*1.2*C105/$D$11*2,0)","v":0},{"$f":"H105","v":0},{"$f":"F105+G105+J105","v":0},{"$f":"ROUNDUP((B105/100+B106/100)*C105/4,0)","v":0},{"$f":"ROUNDUP(((B106+B105)*2*1.21*C105/1000)/13,0)","v":0},{"$f":"ROUNDUP(D105*15,0)","v":0}]
[]
[null,null,null,{"$f":"(B107+B108)*2/1000*C107","v":0},null,{"$f":"ROUNDUP(C107*4/$D$11,0)","v":0},{"$f":"ROUNDUP(C107/$D$11*4,0)","v":0},{"$f":"ROUNDUP(B107*1.2/1000*C107/$D$12,0)","v":0},{"$f":"ROUNDUP((B108*1.2/1000+0.15)*2*C107/$D$12,0)","v":0},{"$f":"EVEN(C107/$D$12*2)","v":0},{"$f":"ROUND((IF(500<B107,2,0)+IF(500<B108,2,0)+IF(800<B107,2,0)+IF(800<B108,2,0))*C107/$D$11,0)","v":0},{"$f":"ROUND((B107+B108)/1000*2*1.2*C107/$D$11*2,0)","v":0},{"$f":"H107","v":0},{"$f":"F107+G107+J107","v":0},{"$f":"ROUNDUP((B107/100+B108/100)*C107/4,0)","v":0},{"$f":"ROUNDUP(((B108+B107)*2*1.21*C107/1000)/13,0)","v":0},{"$f":"ROUNDUP(D107*15,0)","v":0}]
[]
[null,null,null,{"$f":"(B109+B110)*2/1000*C109","v":0},null,{"$f":"ROUNDUP(C109*4/$D$11,0)","v":0},{"$f":"ROUNDUP(C109/$D$11*4,0)","v":0},{"$f":"ROUNDUP(B109*1.2/1000*C109/$D$12,0)","v":0},{"$f":"ROUNDUP((B110*1.2/1000+0.15)*2*C109/$D$12,0)","v":0},{"$f":"EVEN(C109/$D$12*2)","v":0},{"$f":"ROUND((IF(500<B109,2,0)+IF(500<B110,2,0)+IF(800<B109,2,0)+IF(800<B110,2,0))*C109/$D$11,0)","v":0},{"$f":"ROUND((B109+B110)/1000*2*1.2*C109/$D$11*2,0)","v":0},{"$f":"H109","v":0},{"$f":"F109+G109+J109","v":0},{"$f":"ROUNDUP((B109/100+B110/100)*C109/4,0)","v":0},{"$f":"ROUNDUP(((B110+B109)*2*1.21*C109/1000)/13,0)","v":0},{"$f":"ROUNDUP(D109*15,0)","v":0}]
[]
[null,null,null,{"$f":"(B111+B112)*2/1000*C111","v":0},null,{"$f":"ROUNDUP(C111*4/$D$11,0)","v":0},{"$f":"ROUNDUP(C111/$D$11*4,0)","v":0},{"$f":"ROUNDUP(B111*1.2/1000*C111/$D$12,0)","v":0},{"$f":"ROUNDUP((B112*1.2/1000+0.15)*2*C111/$D$12,0)","v":0},{"$f":"EVEN(C111/$D$12*2)","v":0},{"$f":"ROUND((IF(500<B111,2,0)+IF(500<B112,2,0)+IF(800<B111,2,0)+IF(800<B112,2,0))*C111/$D$11,0)","v":0},{"$f":"ROUND((B111+B112)/1000*2*1.2*C111/$D$11*2,0)","v":0},{"$f":"H111","v":0},{"$f":"F111+G111+J111","v":0},{"$f":"ROUNDUP((B111/100+B112/100)*C111/4,0)","v":0},{"$f":"ROUNDUP(((B112+B111)*2*1.21*C111/1000)/13,0)","v":0},{"$f":"ROUNDUP(D111*15,0)","v":0}]
[]
[null,null,null,{"$f":"(B113+B114)*2/1000*C113","v":0},null,{"$f":"ROUNDUP(C113*4/$D$11,0)","v":0},{"$f":"ROUNDUP(C113/$D$11*4,0)","v":0},{"$f":"ROUNDUP(B113*1.2/1000*C113/$D$12,0)","v":0},{"$f":"ROUNDUP((B114*1.2/1000+0.15)*2*C113/$D$12,0)","v":0},{"$f":"EVEN(C113/$D$12*2)","v":0},{"$f":"ROUND((IF(500<B113,2,0)+IF(500<B114,2,0)+IF(800<B113,2,0)+IF(800<B114,2,0))*C113/$D$11,0)","v":0},{"$f":"ROUND((B113+B114)/1000*2*1.2*C113/$D$11*2,0)","v":0},{"$f":"H113","v":0},{"$f":"F113+G113+J113","v":0},{"$f":"ROUNDUP((B113/100+B114/100)*C113/4,0)","v":0},{"$f":"ROUNDUP(((B114+B113)*2*1.21*C113/1000)/13,0)","v":0},{"$f":"ROUNDUP(D113*15,0)","v":0}]
[]
[null,null,null,{"$f":"(B115+B116)*2/1000*C115","v":0},null,{"$f":"ROUNDUP(C115*4/$D$11,0)","v":0},{"$f":"ROUNDUP(C115/$D$11*4,0)","v":0},{"$f":"ROUNDUP(B115*1.2/1000*C115/$D$12,0)","v":0},{"$f":"ROUNDUP((B116*1.2/1000+0.15)*2*C115/$D$12,0)","v":0},{"$f":"EVEN(C115/$D$12*2)","v":0},{"$f":"ROUND((IF(500<B115,2,0)+IF(500<B116,2,0)+IF(800<B115,2,0)+IF(800<B116,2,0))*C115/$D$11,0)","v":0},{"$f":"ROUND((B115+B116)/1000*2*1.2*C115/$D$11*2,0)","v":0},{"$f":"H115","v":0},{"$f":"F115+G115+J115","v":0},{"$f":"ROUNDUP((B115/100+B116/100)*C115/4,0)","v":0},{"$f":"ROUNDUP(((B116+B115)*2*1.21*C115/1000)/13,0)","v":0},{"$f":"ROUNDUP(D115*15,0)","v":0}]
[]
[null,null,null,{"$f":"(B117+B118)*2/1000*C117","v":0},null,{"$f":"ROUNDUP(C117*4/$D$11,0)","v":0},{"$f":"ROUNDUP(C117/$D$11*4,0)","v":0},{"$f":"ROUNDUP(B117*1.2/1000*C117/$D$12,0)","v":0},{"$f":"ROUNDUP((B118*1.2/1000+0.15)*2*C117/$D$12,0)","v":0},{"$f":"EVEN(C117/$D$12*2)","v":0},{"$f":"ROUND((IF(500<B117,2,0)+IF(500<B118,2,0)+IF(800<B117,2,0)+IF(800<B118,2,0))*C117/$D$11,0)","v":0},{"$f":"ROUND((B117+B118)/1000*2*1.2*C117/$D$11*2,0)","v":0},{"$f":"H117","v":0},{"$f":"F117+G117+J117","v":0},{"$f":"ROUNDUP((B117/100+B118/100)*C117/4,0)","v":0},{"$f":"ROUNDUP(((B118+B117)*2*1.21*C117/1000)/13,0)","v":0},{"$f":"ROUNDUP(D117*15,0)","v":0}]
[]
[null,null,null,{"$f":"(B119+B120)*2/1000*C119","v":0},null,{"$f":"ROUNDUP(C119*4/$D$11,0)","v":0},{"$f":"ROUNDUP(C119/$D$11*4,0)","v":0},{"$f":"ROUNDUP(B119*1.2/1000*C119/$D$12,0)","v":0},{"$f":"ROUNDUP((B120*1.2/1000+0.15)*2*C119/$D$12,0)","v":0},{"$f":"EVEN(C119/$D$12*2)","v":0},{"$f":"ROUND((IF(500<B119,2,0)+IF(500<B120,2,0)+IF(800<B119,2,0)+IF(800<B120,2,0))*C119/$D$11,0)","v":0},{"$f":"ROUND((B119+B120)/1000*2*1.2*C119/$D$11*2,0)","v":0},{"$f":"H119","v":0},{"$f":"F119+G119+J119","v":0},{"$f":"ROUNDUP((B119/100+B120/100)*C119/4,0)","v":0},{"$f":"ROUNDUP(((B120+B119)*2*1.21*C119/1000)/13,0)","v":0},{"$f":"ROUNDUP(D119*15,0)","v":0}]
[]
[null,"Итого:",null,{"$f":"SUM(D17:D120)","v":655.40000000000009},null,{"$f":"SUM(F17:F120)","v":465},{"$f":"SUM(G17:G120)+J121*2","v":701},101,{"$f":"SUM(I17:I120)","v":141},{"$f":"SUM(J17:J120)","v":118},768,1258,101,{"$f":"SUM(N17:N120)","v":1048},{"$f":"SUM(O17:O120)","v":820},{"$f":"SUM(P17:P120)","v":63},{"$f":"SUM(Q17:Q120)","v":9831}]
[null,"Уточни:","К=",1.2]
[null,"Итого м2:",null,{"$f":"ROUNDUP(D121*D122,0)","v":787}]
[]
[]
[null,"Расходные материалы и крепеж:"]
[]
[null,"Наименование","Ед.Измерения","Кол-во",null,{"$f":"F15","v":"Болт"},"Гайка","Траверса","Шпилька","Анкер","Скоба","Герлен","Резина","Шайба","Саморез","Скотч","Гвоздь"]
[null,"Болт","кг",{"$f":"F130","v":15},null,"кг","кг","м.п.","м.п.","шт","шт","м.п.","м.п.","кг","кг",{"$f":"P16","v":"рул"},"шт"]
[null,"Гайка","кг",{"$f":"G130","v":8},null,{"$f":"ROUNDUP(F121*(0.031),0)","v":15},{"$f":"ROUNDUP(G121*(0.01),0)","v":8},{"$f":"ROUNDUP(H121,0)","v":101},141,118,768,1258,101,{"$f":"ROUNDUP(N121*0.0031,0)","v":4},{"$f":"ROUNDUP(O121*0.005,0)","v":5},{"$f":"P121","v":63},{"$f":"Q121","v":9831}]
[null,"Шайба","кг",{"$f":"N130","v":4}]
[null,"Герлен","м.п.",{"$f":"L130","v":1258},null,{"$f":"F128","v":"Болт"},"Гайка","Траверса","Шпилька","Анкер","Скоба","Герлен","Резина","Шайба",{"$f":"O128","v":"Саморез"},{"$f":"P128","v":"Скотч"},{"$f":"Q128","v":"Гвоздь"}]
[null,"Резина","м.п.",{"$f":"M130","v":101},null,"Рублей"]
[null,"Анкер","шт",{"$f":"J130","v":118},null,46.02,56.29,52,22.15,2.0499999999999998,4.9000000000000004,7.36,58.73,60.04,65.03,216.88,{"$f":"2+1.18","v":3.1799999999999997}]
[null,"Скоба","шт",{"$f":"K130","v":768},null,{"$f":"F134*F130","v":690.30000000000007},450.32,5252,3123.1499999999996,{"$f":"J134*J130","v":241.89999999999998},{"$f":"K134*K130","v":3763.2000000000003},9258.880000000001,5931.73,240.16,{"$f":"O134*O130","v":325.14999999999998},{"$f":"P134*P130","v":13663.44},{"$f":"Q134*Q130","v":31262.579999999998}]
[null,"Саморез","кг",{"$f":"O130","v":5}]
[null,"Шпилька","м.п.",{"$f":"I130","v":141},null,null,"цена за 1м2 в евро:",3,null,"Итого по воздуховодам:",null,null,null,"Итого по изоляции:"]
[null,"Траверса","м.п.",{"$f":"H130","v":101},null,null,"курс евро:",35,null,{"$f":"SUM(F135:O135)","v":29276.79},null,null,null,{"$f":"SUM(P135:Q135)","v":44926.02}]
[null,"Расходные материалы и крепеж."]