{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["TDSheet"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"TDSheet","index":0,"n_rows":36,"n_cols":10,"rows_kept":36,"cut":false,"hidden":false,"merged":[[0,1,0,6],[1,1,1,6],[2,1,2,6],[3,1,3,6],[4,1,4,6]]}
[null,"Анализ продаж и списаний\nАпрель 2015 г."]
[null,"Отбор: Покупатель В группе из списка ИСТ СТАР, Вид учета Равно Управленческий учет"]
[null,"Показатели: Количество (в основных ед.), Цена, Сумма продаж, Плановая Себестоимость"]
[null,"Дополнительные поля: Основная единица измерения (Номенклатура)"]
[null,"Итоги по: Номенклатура Элементы"]
[null,"Номенклатура","Количество (в основных ед.)","Цена","Сумма продаж","Расчетная себестоимость","Плановая Себестоимость","Цена упаковки","Себестоимость упаковки","Валовая прибыль"]
[null,1,1866,49.29,91983,{"$f":"G7/C7","v":148.33000000000001},276783.78000000003,null,{"$f":"H7*C7","v":0},{"$f":"E7-G7-I7","v":-184800.78000000003}]
[null,2,2164]
[null,3,569,410.38,233505,null,194711.8]
[null,4,4177,75,313275,null,217914.09]
[null,5,1,250,250,null,90.85]
[null,6,5767.5,125,720937.5,null,611355]
[null,7,714,5.96,4254,null,4084.08]
[null,8,36,227,8172]
[null,9,93978,9,845802,null,250921.26]
[null,10,21430,8,171440,null,70719]
[null,11,328,20,6560,null,6560]
[null,12,602,73.8,44427.6,null,41826.959999999999]
[null,13,7300,8.6999999999999993,63510]
[null,14,276]
[null,15,3,406.24,1218.72,null,1157.07]
[null,16,952,79.53,75717,null,57329.440000000002]
[null,17,4475,140,626500,null,546934.5]
[null,18,2,385,770]
[null,19,5,22,110]
[null,20,11466]
[null,21,645,5.97,3847.5,null,3663.6]
[null,22,628,117,73476,null,43696.24]
[null,23,425,119,50575,null,30923]
[null,24,1150,5.96,6857.25,null,6693]
[null,25,5402,107,578014,null,391212.84]
[null,26,840,5.96,5004.75,null,4888.8]
[null,27,2870,272.85000000000002,783070,null,655335.80000000005]
[null,28,15,42,630,null,607.5]
[null,29,18540,238,4412520,null,2783410.2]
[null,"Итог",186626.5,48.88,9122426.3200000003,null,6200818.8099999996]