{"text_format":"1","workbook":"xlsx","n_sheets":12,"sheets":["4-гранник","Фундамент","Перекрытие р.м2","Внутренние перегородки","Стена р.м2","Кровля р.м2","Пол, м2","Окна","Двери","Лестница","Ц+Р","Формы"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":1,"defined_names":19,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"4-гранник","index":0,"n_rows":45,"n_cols":8,"rows_kept":45,"cut":false,"hidden":false,"merged":[[31,2,36,2]]}
[]
[]
["Дом",null,null,"m"]
[null,"l",null,7.875]
[null,"b",null,5.25]
[null,"h1",null,2.5]
[null,"h2",null,1.7]
[null,"k (угол)",null,25]
[null,"vk (вынос кровли)",null,0.5]
[null,"окна, м2",null,15]
[null,"двери, шт",null,6]
[null,"фундамент"]
[]
[]
[]
[]
[]
[null,"Позиция",null,"S, m2","р./м2","Всего","%"]
[null,"площадь пола 1, s1","Пол, вид 1",{"$f":"D4*D5","v":41.34375},{"$f":"VLOOKUP(C19,ТАБЛИЦА4,2,0)","v":967.3},{"$f":"E19*D19","v":39991.809374999997},{"$f":"F19/$F$45","v":1.9956320302121407E-2}]
[null,"площадь пола 2, s2","Пол, вид 2",{"$f":"D19","v":41.34375},{"$f":"VLOOKUP(C20,ТАБЛИЦА4,2,0)","v":623.72319269013701},25787.055747782852,{"$f":"F20/$F$45","v":1.2868003528570416E-2}]
[null,"площадь перекрытия (чердак), s2 ","Фанера 6 мм",1,{"$f":"VLOOKUP(C21,ТАБЛИЦА5,2,0)","v":14783.55},{"$f":"E21*D21","v":14783.55},{"$f":"F21/$F$45","v":7.3771420601653368E-3}]
[null,"площадь стен, ss1","Структура стены 1",{"$f":"(D4*2+D5*2)*D6","v":65.625},{"$f":"VLOOKUP(C22,ТАБЛИЦА3,2,0)","v":1341.3152381972716},{"$f":"E22*D22","v":88023.812506695947},4.3924779199803449E-2]
[null,"площадь стен, ss2","Структура стены 1",{"$f":"(D4*2+D5*2)*D7","v":44.625},{"$f":"VLOOKUP(C23,ТАБЛИЦА3,2,0)","v":1341.3152381972716},{"$f":"E23*D23","v":59856.192504553248},2.9868849855866349E-2]
[null,"площадь внутренних перегородок, м2","Панель Q-Home 88",25.5,{"$f":"VLOOKUP(C24,ТАБЛИЦА6,2,0)","v":64328.55},{"$f":"E24*D24","v":1640378.0250000001},0.81856534613123688]
[null,"длина стропил. ноги с выносом, м","Не очень въехал пока что в это :)))",{"$f":"(D5/2+D9)/COS(RADIANS(D8))","v":3.4480559967577866},null,0,0]
[null,"плошадь кровли, м2","Металлочерепица",{"$f":"(D4+D9)*D25*2","v":57.754937945692923},{"$f":"VLOOKUP(C26,ТАБЛИЦА2,2,0)","v":734.61523819727165},42427.657496043852,2.1171833330178087E-2]
[null,"окна, м2","Окна В",{"$f":"D10","v":15},{"$f":"VLOOKUP(C27,ТАБЛИЦА7,2,0)","v":3743.6},56154,2.8021418079319536E-2]
[null,"двери","Двери супердеревянные",{"$f":"D11","v":6},{"$f":"VLOOKUP(C28,ТАБЛИЦА8,2,0)","v":3743.6},22461.599999999999,1.1208567231727813E-2]
[null,"фундамент","Фундамент (буронабивные сваи)",1,{"$f":"VLOOKUP(C29,ТАБЛИЦА,2,0)","v":10611},10611,5.2949971015361259E-3,"разложить"]
[null,"лестница (каркас)","Лестница не такая",1,{"$f":"VLOOKUP(C30,ТАБЛИЦА9,2,0)","v":3492.4},3492.4,1.7427431794745797E-3]
[null,null,null,null,null,0,0]
[null,"отопление","С этими полями предлагаю \nразобраться уже по мере поступления,\nимея исходные и необходимые данные.\nНужно будет, исходя из исходных данных,\nнесколько пересмотреть структуру \nбудущего файла расчетов.",null,null,0,0]
[null,"вентиляция",null,null,null,0,0]
[null,"водоснабжение",null,null,null,0,0]
[null,"канализование",null,null,null,0,0]
[null,"электричество",null,null,null,0,0]
[null,"ливневка (водоотведение)",null,null,null,0,0]
[null,null,null,null,null,0,0]
[null,null,null,null,null,0,0]
[null,null,null,null,null,0,0]
[null,null,null,null,null,0,0]
[null,null,null,null,null,0,0]
[null,null,null,null,null,0,0]
[null,null,null,null,null,0,0]
[null,null,null,null,null,{"$f":"SUM(F19:F44)","v":2003967.102630076},{"$f":"SUM(G19:G44)","v":1}]

{"sheet":"Фундамент","index":1,"n_rows":40,"n_cols":11,"rows_kept":40,"cut":false,"hidden":false,"merged":[]}
["Фундамент (буронабивные сваи)"]
[null,"свая (длина)",2.5]
[null,"свая (диаметр)",0.2]
[null,"свая (штук)",27]
[null,"пирамида армирования",3,null,null,null,null,null,null,"Фундамент (буронабивные сваи)",{"$f":"G12","v":10611}]
[null,"арматура (диаметр), мм",12,null,null,null,null,null,null,"Фундамент (ленточный)",{"$f":"G28","v":37659.75}]
[]
[]
[null,"объем сваи, м3",{"$f":"(3.14*(C3/2)^2)*C2","v":7.8500000000000014E-2}]
[null,"суммарный объем",{"$f":"C9*C4","v":2.1195000000000004},3000,null,null,{"$f":"C10*D10","v":6358.5000000000009}]
[null,"арматура, м",{"$f":"C5*C2*C4","v":202.5},21,null,null,{"$f":"D11*C11","v":4252.5}]
[null,null,null,null,null,null,{"$f":"SUM(G10:G11)","v":10611}]
[]
["Фундамент (ленточный)"]
[null,null,{"$f":"'4-гранник'!D4","v":7.875}]
[null,null,{"$f":"'4-гранник'!D5","v":5.25}]
[null,null,{"$f":"C15","v":7.875}]
[null,null,{"$f":"C16","v":5.25}]
[null,null,{"$f":"C17","v":7.875}]
[null,null,{"$f":"C18","v":5.25}]
[null,null,2.75]
[null,"периметр фундамента",{"$f":"SUM(C15:C21)","v":42.125}]
[null,"толщина",0.3]
[null,"высота",0.9]
[]
[null,"объем бетона",{"$f":"C22*C24*C23","v":11.373749999999999},3000,null,null,{"$f":"C26*D26","v":34121.25}]
[null,"арматура",{"$f":"C22*4","v":168.5},21,null,null,{"$f":"D27*C27","v":3538.5}]
[null,null,null,null,null,null,{"$f":"SUM(G26:G27)","v":37659.75}]
["Новый"]
[null,"свая (длина)",0]
[null,"свая (диаметр)",0]
[null,"свая (штук)",0]
[null,"пирамида армирования",0]
[null,"арматура (диаметр), мм",0]
[]
[]
[null,"объем сваи, м3",{"$f":"(3.14*(C31/2)^2)*C30","v":0}]
[null,"суммарный объем",{"$f":"C37*C32","v":0},0,null,null,{"$f":"C38*D38","v":0}]
[null,"арматура, м",{"$f":"C33*C30*C32","v":0},0,null,null,{"$f":"D39*C39","v":0}]
[null,null,null,null,null,null,{"$f":"SUM(G38:G39)","v":0}]

{"sheet":"Перекрытие р.м2","index":2,"n_rows":38,"n_cols":9,"rows_kept":38,"cut":false,"hidden":false,"merged":[]}
["Фанера 6 мм"]
[null,"Фанера (длина)",2.5]
[null,"Фанера (ширина)",6]
[null,"Фанера (штук)",27,null,null,null,null,"Фанера 6 мм",{"$f":"E12","v":14783.55}]
[null,"Рублей на кв.м",146,null,null,null,null,"Фанера 10 мм",{"$f":"E25","v":18174.75}]
[null,null,null,null,null,null,null,"Фанера 12 мм",{"$f":"E38","v":20506.2}]
[]
[]
[null,"Объем, м2",{"$f":"(3.14*(C3/2)^2)*C2","v":70.650000000000006}]
[null,"суммарный объем",{"$f":"C4*C9","v":1907.5500000000002},3000,{"$f":"C10+D10","v":4907.55}]
[null,"Что-то еще",{"$f":"C2*C4*C5","v":9855},21,{"$f":"C11+D11","v":9876}]
[null,null,null,null,{"$f":"SUM(E10:E11)","v":14783.55}]
[]
["Фанера 10 мм"]
[null,"Фанера (длина)",2.5]
[null,"Фанера (ширина)",10]
[null,"Фанера (штук)",27]
[null,"Рублей на кв.м",146]
[]
[]
[]
[null,"Объем, м2",{"$f":"(3.14*(C16/2)^2)*C15","v":196.25}]
[null,"суммарный объем",{"$f":"C17*C22","v":5298.75},3000,{"$f":"C23+D23","v":8298.75}]
[null,"Что-то еще",{"$f":"C15*C17*C18","v":9855},21,{"$f":"C24+D24","v":9876}]
[null,null,null,null,{"$f":"SUM(E23:E24)","v":18174.75}]
[]
["Фанера 12 мм"]
[null,"Фанера (длина)",2.5]
[null,"Фанера (ширина)",12]
[null,"Фанера (штук)",27]
[null,"Рублей на кв.м",146]
[]
[]
[]
[null,"Объем, м2",{"$f":"(3.14*(C29/2)^2)*C28","v":282.60000000000002}]
[null,"суммарный объем",{"$f":"C30*C35","v":7630.2000000000007},3000,{"$f":"C36+D36","v":10630.2}]
[null,"Что-то еще",{"$f":"C28*C30*C31","v":9855},21,{"$f":"C37+D37","v":9876}]
[null,null,null,null,{"$f":"SUM(E36:E37)","v":20506.2}]

{"sheet":"Внутренние перегородки","index":3,"n_rows":25,"n_cols":9,"rows_kept":25,"cut":false,"hidden":false,"merged":[]}
["Панель Q-Home 88"]
[null,"Панель (длина)",2.5]
[null,"Панель (ширина)",6]
[null,"Панель (штук)",27]
[null,"Рублей на кв.м",{"$f":"'Ц+Р'!C9","v":880}]
[null,null,null,null,null,null,null,"Панель Q-Home 88",{"$f":"E12","v":64328.55}]
[null,null,null,null,null,null,null,"Панель Q-Home 110",{"$f":"E25","v":82569.75}]
[]
[null,"Объем, м2",{"$f":"(3.14*(C3/2)^2)*C2","v":70.650000000000006}]
[null,"суммарный объем",{"$f":"C4*C9","v":1907.5500000000002},3000,{"$f":"C10+D10","v":4907.55}]
[null,"Что-то еще",{"$f":"C2*C4*C5","v":59400},21,{"$f":"C11+D11","v":59421}]
[null,null,null,null,{"$f":"SUM(E10:E11)","v":64328.55}]
[]
["Панель Q-Home 110"]
[null,"Панель (длина)",2.5]
[null,"Панель (ширина)",10]
[null,"Панель (штук)",27]
[null,"Рублей на кв.м",{"$f":"'Ц+Р'!C10","v":1100}]
[]
[]
[]
[null,"Объем, м2",{"$f":"(3.14*(C16/2)^2)*C15","v":196.25}]
[null,"суммарный объем",{"$f":"C17*C22","v":5298.75},3000,{"$f":"C23+D23","v":8298.75}]
[null,"Что-то еще",{"$f":"C15*C17*C18","v":74250},21,{"$f":"C24+D24","v":74271}]
[null,null,null,null,{"$f":"SUM(E23:E24)","v":82569.75}]

{"sheet":"Стена р.м2","index":4,"n_rows":20,"n_cols":7,"rows_kept":20,"cut":false,"hidden":false,"merged":[]}
[]
[]
["Структура стены",null,"р/м2",null,null,"Структура стены 1",{"$f":"C10","v":1341.3152381972716}]
[null,"фасад",{"$f":"'[1]Ц+Р'!C36","v":220},null,null,"Структура стены (к. мини)",{"$f":"C20","v":431.31523819727158}]
[null,"гидроветрозащита",{"$f":"'[1]Ц+Р'!C15","v":14.666666666666666}]
[null,"утеплитель",{"$f":"'[1]Ц+Р'!C20","v":86.65}]
[null,"пароизоляция",{"$f":"'[1]Ц+Р'!C14","v":19.998571530604959}]
[null,"массив",{"$f":"'Ц+Р'!C9","v":880}]
[null,"внутренняя облицовка",{"$f":"'[1]Ц+Р'!C9","v":120}]
[null,"Итого",{"$f":"SUM(C4:C9)","v":1341.3152381972716}]
[]
[]
["Структура стены (к. мини)",null,"р/м2"]
[null,"горбыль",50]
[null,"гидроветрозащита",{"$f":"'Ц+Р'!C26","v":14.666666666666666}]
[null,"утеплитель, 2х50мм",{"$f":"'Ц+Р'!C28","v":86.65}]
[null,"пароизоляция",{"$f":"'Ц+Р'!C25","v":19.998571530604959}]
[null,"каркас",{"$f":"'Ц+Р'!C7*0.025*0.1*1*2*2","v":40}]
[null,"внутренняя облицовка",{"$f":"'Ц+Р'!C39","v":220}]
[null,"Итого",{"$f":"SUM(C14:C19)","v":431.31523819727158}]

{"sheet":"Кровля р.м2","index":5,"n_rows":26,"n_cols":7,"rows_kept":26,"cut":false,"hidden":false,"merged":[]}
["Кровля Металлочерепица цена, р/м2",null,"р/м2"]
[null,"Кровля, металлочерепица",{"$f":"'Ц+Р'!C6","v":220}]
[null,"гидроветозащита",{"$f":"'Ц+Р'!C26","v":14.666666666666666},null,null,"Металлочерепица",{"$f":"C8","v":734.61523819727165}]
[null,"утеплитель 2х50мм",{"$f":"'Ц+Р'!C28*3","v":259.95000000000005},null,null,"Мягкая кровля",{"$f":"C17","v":1344.6652381972717}]
[null,"пароизоляция",{"$f":"'Ц+Р'!C25","v":19.998571530604959},null,null,"Профлист (Оцинковка)",{"$f":"C26","v":444.66523819727161}]
[null,"внутренняя отделка",{"$f":"'Ц+Р'!C35","v":120}]
[null,"стропильная система, каркас",100]
[null,null,{"$f":"SUM(C2:C7)","v":734.61523819727165}]
[]
["Кровля мягкая цена, р/м2",null,"р/м2"]
[null,"Кровля мягкая",{"$f":"'Ц+Р'!C5","v":400}]
[null,"гидроветозащита",{"$f":"'Ц+Р'!C26","v":14.666666666666666}]
[null,"утеплитель 2х50мм",{"$f":"'Ц+Р'!C37*3","v":690}]
[null,"пароизоляция",{"$f":"'Ц+Р'!C25","v":19.998571530604959}]
[null,"внутренняя отделка",{"$f":"'Ц+Р'!C35","v":120}]
[null,"стропильная система, каркас",100]
[null,null,{"$f":"SUM(C11:C16)","v":1344.6652381972717}]
[]
["Кровля Профлист (Оцинковка) цена, р/м2",null,"р/м2"]
[null,"Кровля Профлист (Оцинковка)",{"$f":"'Ц+Р'!C4","v":190}]
[null,"гидроветозащита",{"$f":"'Ц+Р'!C26","v":14.666666666666666}]
[null,"утеплитель 2х50мм",{"$f":"'Ц+Р'!C46*3","v":0}]
[null,"пароизоляция",{"$f":"'Ц+Р'!C25","v":19.998571530604959}]
[null,"внутренняя отделка",{"$f":"'Ц+Р'!C35","v":120}]
[null,"стропильная система, каркас",100]
[null,null,{"$f":"SUM(C20:C25)","v":444.66523819727161}]

{"sheet":"Пол, м2","index":6,"n_rows":10,"n_cols":7,"rows_kept":10,"cut":false,"hidden":false,"merged":[]}
["Пол",null,"р/м2","р/м2"]
[null,"лаги",{"$f":"(0.1*0.05*1)*'Ц+Р'!C7*2.2","v":44.000000000000014},{"$f":"C2","v":44.000000000000014}]
[null,"утеплитель 2х50мм",{"$f":"'Ц+Р'!C28*2","v":173.3},null,null,"Пол, вид 1",{"$f":"C10","v":967.3}]
[null,"фанера, osb 12мм",null,{"$f":"'Ц+Р'!C14","v":179.72319269013707},null,"Пол, вид 2",{"$f":"D10","v":623.72319269013701}]
[null,"доска половая, 28мм",{"$f":"'Ц+Р'!C40","v":350}]
[null,"ламинат",{"$f":"'Ц+Р'!C41","v":400},{"$f":"C6","v":400}]
[]
[]
[]
[null,null,{"$f":"SUM(C2:C9)","v":967.3},{"$f":"SUM(D2:D9)","v":623.72319269013701}]

{"sheet":"Окна","index":7,"n_rows":25,"n_cols":9,"rows_kept":25,"cut":false,"hidden":false,"merged":[]}
["Окна А"]
[null,"Панель (длина)",1.2]
[null,"Панель (ширина)",2]
[null,"Панель (штук)",2,null,null,null,null,"Окна А",{"$f":"E12","v":5140.5360000000001}]
[null,"Рублей на кв.м",{"$f":"'Ц+Р'!C9","v":880},null,null,null,null,"Окна В",{"$f":"E25","v":3743.6}]
[]
[]
[]
[null,"Объем, м2",{"$f":"(3.14*(C3/2)^2)*C2","v":3.7679999999999998}]
[null,"суммарный объем",{"$f":"C4*C9","v":7.5359999999999996},3000,{"$f":"C10+D10","v":3007.5360000000001}]
[null,"Что-то еще",{"$f":"C2*C4*C5","v":2112},21,{"$f":"C11+D11","v":2133}]
[null,null,null,null,{"$f":"SUM(E10:E11)","v":5140.5360000000001}]
[]
["Окна В"]
[null,"Панель (длина)",2.5]
[null,"Панель (ширина)",6]
[null,"Панель (штук)",4]
[null,"Рублей на кв.м",{"$f":"'Ц+Р'!C22","v":44}]
[]
[]
[]
[null,"Объем, м2",{"$f":"(3.14*(C16/2)^2)*C15","v":70.650000000000006}]
[null,"суммарный объем",{"$f":"C17*C22","v":282.60000000000002},3000,{"$f":"C23+D23","v":3282.6}]
[null,"Что-то еще",{"$f":"C15*C17*C18","v":440},21,{"$f":"C24+D24","v":461}]
[null,null,null,null,{"$f":"SUM(E23:E24)","v":3743.6}]

{"sheet":"Двери","index":8,"n_rows":38,"n_cols":9,"rows_kept":38,"cut":false,"hidden":false,"merged":[]}
["Двери деревянные"]
[null,"Панель (длина)",1.2]
[null,"Панель (ширина)",2]
[null,"Панель (штук)",2,null,null,null,null,"Двери деревянные",{"$f":"E12","v":5140.5360000000001}]
[null,"Рублей на кв.м",{"$f":"'Ц+Р'!C9","v":880},null,null,null,null,"Двери супердеревянные",{"$f":"E25","v":3743.6}]
[null,null,null,null,null,null,null,"Двери реально дубовые",{"$f":"E38","v":3316.5360000000001}]
[]
[]
[null,"Объем, м2",{"$f":"(3.14*(C3/2)^2)*C2","v":3.7679999999999998}]
[null,"суммарный объем",{"$f":"C4*C9","v":7.5359999999999996},3000,{"$f":"C10+D10","v":3007.5360000000001}]
[null,"Что-то еще",{"$f":"C2*C4*C5","v":2112},21,{"$f":"C11+D11","v":2133}]
[null,null,null,null,{"$f":"SUM(E10:E11)","v":5140.5360000000001}]
[]
["Двери супердеревянные"]
[null,"Панель (длина)",2.5]
[null,"Панель (ширина)",6]
[null,"Панель (штук)",4]
[null,"Рублей на кв.м",{"$f":"'Ц+Р'!C22","v":44}]
[]
[]
[]
[null,"Объем, м2",{"$f":"(3.14*(C16/2)^2)*C15","v":70.650000000000006}]
[null,"суммарный объем",{"$f":"C17*C22","v":282.60000000000002},3000,{"$f":"C23+D23","v":3282.6}]
[null,"Что-то еще",{"$f":"C15*C17*C18","v":440},21,{"$f":"C24+D24","v":461}]
[null,null,null,null,{"$f":"SUM(E23:E24)","v":3743.6}]
[]
["Двери реально дубовые"]
[null,"Панель (длина)",1.2]
[null,"Панель (ширина)",2]
[null,"Панель (штук)",2]
[null,"Рублей на кв.м",{"$f":"'Ц+Р'!C35","v":120}]
[]
[]
[]
[null,"Объем, м2",{"$f":"(3.14*(C29/2)^2)*C28","v":3.7679999999999998}]
[null,"суммарный объем",{"$f":"C30*C35","v":7.5359999999999996},3000,{"$f":"C36+D36","v":3007.5360000000001}]
[null,"Что-то еще",{"$f":"C28*C30*C31","v":288},21,{"$f":"C37+D37","v":309}]
[null,null,null,null,{"$f":"SUM(E36:E37)","v":3316.5360000000001}]

{"sheet":"Лестница","index":9,"n_rows":25,"n_cols":9,"rows_kept":25,"cut":false,"hidden":false,"merged":[]}
["Лестница такая"]
[null,"Панель (длина)",1.2]
[null,"Панель (ширина)",3]
[null,"Панель (штук)",2]
[null,"Рублей на кв.м",{"$f":"'Ц+Р'!C9","v":880},null,null,null,null,"Лестница такая",{"$f":"E12","v":5149.9560000000001}]
[null,null,null,null,null,null,null,"Лестница не такая",{"$f":"E25","v":3492.4}]
[]
[]
[null,"Объем, м2",{"$f":"(3.14*(C3/2)^2)*C2","v":8.4779999999999998}]
[null,"суммарный объем",{"$f":"C4*C9","v":16.956},3000,{"$f":"C10+D10","v":3016.9560000000001}]
[null,"Что-то еще",{"$f":"C2*C4*C5","v":2112},21,{"$f":"C11+D11","v":2133}]
[null,null,null,null,{"$f":"SUM(E10:E11)","v":5149.9560000000001}]
[]
["Лесница не такая"]
[null,"Панель (длина)",2.5]
[null,"Панель (ширина)",2]
[null,"Панель (штук)",4]
[null,"Рублей на кв.м",{"$f":"'Ц+Р'!C22","v":44}]
[]
[]
[]
[null,"Объем, м2",{"$f":"(3.14*(C16/2)^2)*C15","v":7.8500000000000005}]
[null,"суммарный объем",{"$f":"C17*C22","v":31.400000000000002},3000,{"$f":"C23+D23","v":3031.4}]
[null,"Что-то еще",{"$f":"C15*C17*C18","v":440},21,{"$f":"C24+D24","v":461}]
[null,null,null,null,{"$f":"SUM(E23:E24)","v":3492.4}]

{"sheet":"Ц+Р","index":10,"n_rows":42,"n_cols":8,"rows_kept":42,"cut":false,"hidden":false,"merged":[]}
[null,"Позиция","р/м2","длина, м","ширина, м","толщина, м"]
["вн","гипсокартон, р/м2",60]
["вн","панель МДФ 1,22х2,44",300]
["кровля","профлист оцинковка, р/м2",190]
["кровля","мягкая кровля, р,м2",400]
["кровля","кровля,проф.лист, р.м2",220]
["материал","доска обрезная",4000]
["материал","панель Q-home, м3",10000]
["материал","панель Q-home, 2700x900x88 mm",{"$f":"C8*(D9*E9*F9)/(D9*E9)","v":880},2.7,0.9,8.7999999999999995E-2]
["материал","панель Q-home, 2700x900x110 mm",{"$f":"C8*(D10*E10*F10)/(D10*E10)","v":1100},2.7,1.1000000000000001,0.11]
["материал","бетон от, р/м3",{"$f":"H11*F11","v":155},1,0.6,0.05,{"$f":"F11*E11*D11*10","v":0.3},3100]
["материал","OSB 6мм 1,22х2,244",{"$f":"D12/(E12*F12)","v":120.93523246439129},360,1.22,2.44]
["материал","OSB 9мм 1,22х2,244",{"$f":"D13/(E13*F13)","v":129.33351249664068},385,1.22,2.44]
["материал","OSB 12мм 1,22х2,244",179.72319269013707,535,1.22,2.44]
["материал","OSB 18мм 1,22х2,244",290.5804891158291,865,1.22,2.44]
["материал","ЦСП 8мм 1,22х2,44",195.17602794947595,581,1.22,2.44]
["материал","ЦСП 10мм 1,25х2,7 (3,2)",173,692,1.25,2.7]
["материал","ЦСП 12мм 1,25х2,7 (3,2)",173,800,1.25,2.7]
["материал","фанера,  6мм, р/м2",{"$f":"340/(1.525*1.525)","v":146.19725880139751}]
["материал","фанера, 10мм, р/м2",{"$f":"430/(1.525*1.525)","v":184.89653319000271}]
["материал","фанера, 12мм, р/м2",{"$f":"540/(1.525*1.525)","v":232.19564633163131}]
["теплоиз","вспененный полиэтилен 10мм,ал-1 р/м2",44]
["теплоиз","вспененный полиэтилен 10мм,мет-1 р/м2",42]
["теплоиз","вспененный полиэтилен 10мм, р/м2",31]
["теплоиз","пароизоляция, м2 (1500х46,7) ",{"$f":"1400/(1.5*46.67)","v":19.998571530604959}]
["теплоиз","гидроветрозащита, м2 (60м2)",{"$f":"880/60","v":14.666666666666666}]
["теплоиз","Базальтовые маты",null,"длина, м","ширина, м","толщина, м",null,"цена м3"]
["теплоиз","ЛайтБатс, р/м2",{"$f":"H28*F28","v":86.65},1,0.6,0.05,{"$f":"F28*E28*D28*10","v":0.3},1733]
["теплоиз","Rokwool Фасад, р/м2",{"$f":"H29*F29","v":279},1,0.6,0.05,{"$f":"F29*E29*D29*10","v":0.3},5580]
["теплоиз","пенополистирольная крошка р/м2",{"$f":"H30*F30","v":50},1,0.6,0.05,{"$f":"F30*E30*D30*10","v":0.3},1000]
["теплоиз","Базалбтин",{"$f":"H31*F31","v":65},1,0.6,0.05,{"$f":"F31*E31*D31*10","v":0.3},1300]
["отделка","сендвич панель, р/м2",1300]
["отделка","сайдинг виниловый, р/м2",130]
["отделка","сайдинг метал, р/м2",270]
["отделка","вагонка дерево от, р/м2",120]
["отделка","стекло (самое дешевое), р/м2",165]
["отделка","банерная печать от, р/м2",230]
["отделка","блок хаус, р/м2",280]
["отделка","имитация бруса, рм2",220]
["материал","доска половая, 28мм",350]
["материал","ламинат",400]
["материал","линолеум",200]

{"sheet":"Формы","index":11,"n_rows":12,"n_cols":7,"rows_kept":12,"cut":false,"hidden":false,"merged":[]}
["Новый"]
[null,"свая (длина)",0]
[null,"свая (диаметр)",0]
[null,"свая (штук)",0]
[null,"пирамида армирования",0]
[null,"арматура (диаметр), мм",0]
[]
[]
[null,"объем сваи, м3",{"$f":"(3.14*(C3/2)^2)*C2","v":0}]
[null,"суммарный объем",{"$f":"C9*C4","v":0},0,null,null,{"$f":"C10*D10","v":0}]
[null,"арматура, м",{"$f":"C5*C2*C4","v":0},0,null,null,{"$f":"D11*C11","v":0}]
[null,null,null,null,null,null,{"$f":"SUM(G10:G11)","v":0}]