{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["сравнение август"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":1,"defined_names":163,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"сравнение август","index":0,"n_rows":71,"n_cols":26,"rows_kept":71,"cut":false,"hidden":false,"merged":[[0,0,0,22],[1,0,1,16],[3,0,5,0],[3,2,3,8],[3,16,3,22],[4,2,4,3],[4,16,4,17]]}
[]
[]
[]
[null,null,"с начала года",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R2","v":0}]
[null,null,2015,null,2014,"+/-","%","+/-","%",null,null,null,null,null,null,null,{"$f":"C5","v":2015},null,{"$f":"E5","v":2014},"+/-","%","+/-","%"]
[null,null,"план","факт","факт","план/факт","план/факт","2015/2014","2015/2014",null,null,null,null,null,null,null,"план","факт","факт","план/факт","план/факт",{"$f":"H6","v":"2015/2014"},{"$f":"I6","v":"2015/2014"}]
[]
[null,null,24195.360149250002,0,25363.152228000006,-538.57400125001004,-2.225939179775771E-2,-1706.3660800000143,-6.7277366183066456E-2,null,null,null,null,null,null,null,3059.8242725,2895.1016559999998,3206.4893670000001,-164.72261650000019,-5.3834011966123474E-2,-311.38771100000031,-9.7111724181806802E-2]
[null,null,1447.8546930438065,1427.2298080000019,1693.222,-20.624885043804625,-1.4245134641546975E-2,-265.99219199999811,-0.15709233166117509,null,null,null,null,null,null,null,173.35165278127238,174.35756400000005,208.72299999999998,1.0059112187276753,5.8027206697410794E-3,-34.365435999999931,-0.16464613866224587]
[null,null,3.9967057924630272,8.4920860000000307,2.3604449999999999,4.4953802075370035,1.1247713594566742,6.1316410000000303,2.5976631524988005,null,null,null,null,null,null,null,0.42572937853077486,1.0244000000000002,0,0.59867062146922534,1.4062234171747416,1.0244000000000002]
[]
[null,null,5528.745772405855,6163.3520629999985,7193.6786609999999,634.6062905941435,0.11478304785897087,-1030.3265980000015,-0.14322666420809727,null,null,null,null,null,null,null,558.79859472946578,661.25683300000014,865.407241,102.45823827053437,0.1833545023858516,-204.15040799999986,-0.23590097046576464]
[null,null,148.91486300000003,183.44038999999995,249.17000000000002,34.525526999999926,0.23184742143569581,-65.729610000000065,-0.26379423686639669,null,null,null,null,null,null,null,13.55175,22.713000000000001,29.852,9.1612500000000008,0.67601970225247676,-7.1389999999999993,-0.2391464558488543]
[null,null,614.4892910644453,720.54700000000003,597.93499999999995,106.05770893555473,0.17259488566812431,122.61200000000008,0.20505907832791204,null,null,null,null,null,null,null,72.604032343977281,86.087999999999994,72.286999999999992,13.483967656022713,0.18571926683272233,13.801000000000002,0.19091952909928489]
[]
[null,null,1677.3020145631488,1642.8985339999997,2038.3383390000004,-34.40348056314906,-2.0511202075977564E-2,-395.43980500000066,-0.1940010632356558,null,null,null,null,null,null,null,175.66029050436316,182.67663299999995,249.95148100000003,7.0163424956367919,3.9942678424879974E-2,-67.274848000000077,-0.26915162787133107]
[null,null,157.89671599999997,165.94666999999993,225.899,8.049953999999957,5.0982402952572947E-2,-59.952330000000075,-0.26539440192298358,null,null,null,null,null,null,null,15.184093000000001,16.786099999999998,26.863999999999997,1.6020069999999969,0.10550561037791306,-10.0779,-0.37514517569982131]
[null,null,69.429838982512749,99.034899999999908,74.201999999999998,29.605061017487159,0.42640255906316837,24.83289999999991,0.33466618150454042,null,null,null,null,null,null,null,7.86528337694123,9.7781000000000002,13.185,1.9128166230587702,0.24319741977340614,-3.4069000000000003,-0.25839211224876757]
[]
[null,null,253.06323599999999,235.60127600000004,0,-17.461959999999948,-6.9002357971902128E-2,null,null,null,null,null,null,null,null,null,21.020440999999998,21.593032000000004,0,0.57259100000000629,2.7239723467267218E-2]
[]
[null,null,32.627891000000005,36.550739999999969,58.459119999999992,3.9228489999999638,0.12022992843760449,-21.908380000000022,-0.3747641086626009,null,null,null,null,null,null,null,3.7570959999999998,4.5620000000000003,6.5347200000000001,0.80490400000000051,0.2142356756388446,-1.9727199999999998,-0.30188286567748879]
[null,null,6.8774150000000001,7.8453200000000098,14.954000000000001,0.96790500000000979,0.14073674483799659,-7.1086799999999908,-0.47536980072221413,null,null,null,null,null,null,null,0.76082899999999998,0.92600000000000005,1.5489999999999999,0.16517100000000007,0.21709345989703355,-0.62299999999999989,-0.40219496449322134]
[]
[null,null,270.30930600000005,323.15969599999983,181.15463,52.850389999999777,0.19551820387567331,142.00506599999983,0.78388869221835411,null,null,null,null,null,null,null,34.881257500000004,39.974310000000003,28.135539999999999,5.0930524999999989,0.14601114939735171,11.838770000000004,0.42077635616732456]
[null,null,90.283316238428895,90.167077000000035,48.39,-0.11623923842886086,-1.2874941159880526E-3,41.777077000000034,0.86334112419921549,null,null,null,null,null,null,null,13.898532133161778,10.552910000000001,6.6229999999999993,-3.3456221331617773,-0.24071766004549155,3.9299100000000013,0.59337309376415548]
[]
[null,null,454.70669417490274,527.60160599999995,480.75920499999995,72.894911825097211,0.16031193901240037,46.842400999999995,9.7434225934373897E-2,null,null,null,null,null,null,null,40.143256921584893,69.056129999999996,68.491254999999995,28.912873078415103,0.72024233446959673,0.56487500000000068,8.2474032633801375E-3]
[]
[null,null,null,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[]
[null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,0]
[null,null,0.32623679999999999,null,null,-0.32623679999999999,null,null,null,null,null,null,null,null,null,null,4.0779599999999999E-2,null,null,-4.0779599999999999E-2,null,0]
[null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,0]
[]
[null,null,483.05619000000002,313.43587795000002,0,-169.62031205,-0.35113992028546404,313.43587795000002,null,null,null,null,null,null,null,null,82.148963999999992,82.966745150000008,0,0.81778115000001605,9.9548565213800622E-3,82.966745150000008]
[null,null,177.72855513000002,112.29094209999997,0,-65.437613030000051,-0.36818851637057159,112.29094209999997,null,null,null,null,null,null,null,null,34.042036410000001,30.367439999999998,0,-3.674596410000003,-0.107942908166345,30.367439999999998]
[]
[null,null,null,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,null,null,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[]
[null,null,21.177600000000005,21.177600000000005,12.665642399999992,0,0,8.511957600000013,0.67205099679744773,null,null,null,null,null,null,null,4.615800000000001,4.615800000000001,4.9356419999999996,0,0,-0.31984199999999863,-6.4802512013634406E-2]
[null,null,1.0191780876578347E-6,1.0191780876578347E-6,0.32951417322834625,0,null,-0.32951315405025861,null,null,null,null,null,null,null,null,2.6301369961956309E-7,2.6301369961956309E-7,0,0,null,2.6301369961956309E-7]
[]
[null,null,8460.3506793693778,7851.7469190000002,2058.6417362462998,-608.6037603693776,-7.1935996914816114E-2,5793.1051827537003,2.8140424245535658,null,null,null,null,null,null,null,1206.9716359549839,1199.5069189999999,337.21290244800002,-7.4647169549839418,-6.1846664267943829E-3,862.2940165519999,2.5571204728293875]
[null,null,2467.9047184393476,2438.7968289999999,369.28534690000004,-29.107889439347673,-1.1794575869102042E-2,2069.5114820999997,5.6040985635436265,null,null,null,null,null,null,null,334.14137426240052,364.51682899999997,97.485930000000025,30.375454737599455,9.0905996914185438E-2,267.03089899999998,2.7391737351225953]
[null,null,95.416074477156229,84.470155999999989,65.240817671000016,-10.945918477156241,-0.11471776152116619,19.229338328999972,0.29474398107593824,null,null,null,null,null,null,null,13.685734430167148,10.700156000000003,13.839786018000002,-2.9855784301671449,-0.21815259132795262,-3.1396300179999983,-0.22685538735328714]
[]
[null,null,3486.6762365,3579.5602619999986,3473.8035,92.884025499998643,2.6639704750228699E-2,105.75676199999862,3.0444082977059139E-2,null,null,null,null,null,null,null,451.62716999999998,456.53881500000006,478.74149999999997,4.9116450000000782,1.087544179416855E-2,-22.202684999999917,-4.6377188942257841E-2]
[null,null,414.98965750000002,414.84809000000007,413.84649999999993,-0.141567499999951,-3.4113500768373495E-4,1.0015900000001352,2.4201968604304902E-3,null,null,null,null,null,null,null,53.159106999999999,51.360044999999992,57.750999999999998,-1.7990620000000064,-3.3842968806831242E-2,-6.3909550000000053,-0.11066397118664617]
[]
[]
[null,null,44736.114769263288,44351.870721949992,40860.653061646306,-384.2440473132956,-8.5891242298336001E-3,3491.217660303686,8.5442042618273817E-2,null,null,null,null,null,null,null,5625.1257791103972,5617.8488731500001,5245.8996484480003,-7.2769059603970163,-1.2936432439289991E-3,371.94922470199981,7.0902847867484686E-2]
[null,null,127.261,85.573554000000001,62.948445000000007,-41.687445999999994,-0.32757440221277534,22.625108999999995,0.35942284197806629,null,null,null,null,null,null,null,14.323,14.323,7.204726,0,0,7.1182740000000004,0.98800065401515624]
[null,null,0.80100000000000005,3.6061180000000004,0.23258439900000002,2.8051180000000002,null,3.3735336010000005,null,null,null,null,null,null,null,null,0,0,0,0,null,0]
[null,null,36739.075899893913,36579.45938062745,38728.540680400001,-159.616519266463,-4.3445980977143694E-3,-2149.0812997725516,-5.5490892814873738E-2,null,null,null,null,null,null,null,4497.0815791554141,4352.4157676274508,4905.4113632000008,-144.66581152796334,-3.2168820818930466E-2,-552.99559557254997,-0.11273174758004567]
[null,null,60.139729000000003,59.170326000000003,45.812330399999993,-0.96940299999999979,-1.611917805615648E-2,13.35799560000001,0.29158079240605517,null,null,null,null,null,null,null,6.3001240000000003,6.3001240000000003,3.5039511999999986,0,0,2.7961728000000017,0.79800563432504501]
[null,null,36678.93617089391,36520.28905462745,38682.728350000005,-158.64711626646022,-4.3252921929712862E-3,-2162.4392953725546,-5.5901933178210128E-2,null,null,null,null,null,null,null,4490.7814551554138,4346.1156436274505,4901.9074120000005,-144.66581152796334,-3.2213950505626809E-2,-555.79176837255,-0.11338275525399699]
[null,null,5696.108082487337,5753.1092691191807,3754.5051095710005,57.001186631843666,1.0007040913969645E-2,1998.6041595481802,0.53232159797927303,null,null,null,null,null,null,null,732.7109339794647,779.17054426301365,528.15971601799993,46.459610283548955,6.3407829921712455E-2,251.01082824501373,0.47525553470355764]
[null,null,4912.7761721707602,4840.5651271191809,3014.7668469000005,-72.211045051579276,-1.4698623043449599E-2,1825.7982802191805,0.60561840199901273,null,null,null,null,null,null,null,638.13015444984831,671.57988826301369,428.84792999999991,33.449733813165381,5.2418356317926129E-2,242.73195826301378,0.56600939699770469]
[null,null,783.33191031657725,912.54414199999997,739.73826267100003,129.21223168342271,0.16495208478255741,172.80587932899994,0.23360408410542854,null,null,null,null,null,null,null,94.580779529616436,107.590656,99.311786017999992,13.00987647038356,0.13755306876393125,8.2788699820000033,8.3362411592310615E-2]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ТЕРНЕФТЕГАЗ"]