{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Лист2 (3)","Шаблонный"],"not_rendered":{"charts":2,"images":0,"macros":1,"external_links":0,"defined_names":74,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Лист2 (3)","index":0,"n_rows":23,"n_cols":16,"rows_kept":23,"cut":false,"hidden":false,"merged":[[21,15,21,16]]}
[]
[]
[]
[]
[null,"Угроза 1","Угроза 2","Угроза 3","Угроза 4","Угроза 5","Угроза 6","Угроза 7","Угроза 8","Стоимость","-=X=-","Эффективность","-=В=-","В = 1 - В"]
["Метод ИЗ 1",1,0,0,0,0,0,0,0,200,0,10,{"$f":"(L6-L$19)/L$21","v":0},{"$f":"1-M6","v":1}]
["Метод ИЗ 2",0,1,0,0,0,0,0,0,300,0,11,8.3333333333333329E-2,0.91666666666666663]
["Метод ИЗ 3",0,0,1,0,0,0,0,0,400,0,12,0.16666666666666666,0.83333333333333337]
["Метод ИЗ 4",0,0,0,1,0,0,0,0,122,0,13,0.25,0.75]
["Метод ИЗ 5",0,0,0,0,1,0,0,0,234,0,14,0.33333333333333331,0.66666666666666674]
["Метод ИЗ 6",0,0,0,0,0,1,0,0,299,0,15,0.41666666666666669,0.58333333333333326]
["Метод ИЗ 7",0,0,0,0,0,0,1,0,543,0,16,0.5,0.5]
["Метод ИЗ 8",0,0,0,0,0,0,1,1,453,0,19,0.75,0.25]
["Метод ИЗ 9",0,0,0,0,0,1,0,0,345,0,18,0.66666666666666663,0.33333333333333337]
["Метод ИЗ 10",0,0,0,0,1,0,0,0,500,0,19,0.75,0.25]
["Метод ИЗ 11",0,0,0,1,0,0,0,0,236,0,20,0.83333333333333337,0.16666666666666663]
["Метод ИЗ 12",0,0,1,0,0,0,0,0,654,0,21,0.91666666666666663,8.333333333333337E-2]
["Метод ИЗ 13",0,1,0,0,0,0,0,0,345,1,22,1,0]
[null,{"$f":"SUMPRODUCT($K$6:$K$18,$B$6:$B$18)","v":0},{"$f":"SUMPRODUCT($K$6:$K$18,$C$6:$C$18)","v":1},{"$f":"SUMPRODUCT($K$6:$K$18,$D$6:$D$18)","v":0},{"$f":"SUMPRODUCT($K$6:$K$18,$E$6:$E$18)","v":0},{"$f":"SUMPRODUCT($K$6:$K$18,$F$6:$F$18)","v":0},{"$f":"SUMPRODUCT($K$6:$K$18,$G$6:$G$18)","v":0},{"$f":"SUMPRODUCT($K$6:$K$18,$H$6:$H$18)","v":0},{"$f":"SUMPRODUCT($K$6:$K$18,$I$6:$I$18)","v":0},null,null,{"$f":"MIN(L6:L18)","v":10}]
[null,null,null,null,null,null,null,null,null,"C =",{"$f":"SUMPRODUCT(K6:K18,J6:J18)","v":345},{"$f":"MAX(L6:L18)","v":22},"B =",{"$f":"SUMPRODUCT(K6:K18,N6:N18)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L20-L19","v":12}]
[null,null,null,null,null,null,null,null,null,null,"C",null,null,"B",null,"Уступка по С"]
[null,null,null,null,null,null,null,null,null,"Сmin="]

{"sheet":"Шаблонный","index":1,"n_rows":31,"n_cols":17,"rows_kept":31,"cut":false,"hidden":false,"merged":[[21,9,21,10],[22,15,22,16]]}
[]
[]
[]
[]
[]
[null,"Угроза 1","Угроза 2","Угроза 3","Угроза 4","Угроза 5","Угроза 6","Угроза 7","Угроза 8","Стоимость"," Х","Эффективность"," B","  В  =  1 - B"]
["Метод ЗИ 1",1,0,0,0,0,0,0,0,200,1,10,{"$f":"(L7-L$20)/L$22","v":0},{"$f":"1-M7","v":1}]
["Метод ЗИ 2",0,1,0,0,0,0,0,0,300,1,11,{"$f":"(L8-L$20)/L$22","v":8.3333333333333329E-2},{"$f":"1-M8","v":0.91666666666666663}]
["Метод ЗИ 3",0,0,1,0,0,0,0,0,400,0,12,0.16666666666666666,0.83333333333333337]
["Метод ЗИ 4",0,0,0,1,0,0,0,0,122,0,13,0.25,0.75]
["Метод ЗИ 5",0,0,0,0,1,0,0,0,234,0,14,0.33333333333333331,0.66666666666666674]
["Метод ЗИ 6",0,0,0,0,0,1,0,0,299,0,15,0.41666666666666669,0.58333333333333326]
["Метод ЗИ 7",0,0,0,0,0,0,1,0,543,0,16,0.5,0.5]
["Метод ЗИ 8",0,0,0,0,0,0,0,1,453,0,19,0.75,0.25]
["Метод ЗИ 9",0,0,0,0,0,0,1,1,345,1,18,0.66666666666666663,0.33333333333333337]
["Метод ЗИ 10",0,0,0,0,0,1,0,0,500,1,19,0.75,0.25]
["Метод ЗИ 11",0,0,0,0,1,0,0,0,236,1,20,0.83333333333333337,0.16666666666666663]
["Метод ЗИ 12",0,0,0,1,0,0,0,0,654,1,21,0.91666666666666663,8.333333333333337E-2]
["Метод ЗИ 13",0,0,1,0,0,0,0,0,345,1,22,1,0]
[null,{"$f":"SUMPRODUCT($K7:$K19,B7:B19)","v":1},{"$f":"SUMPRODUCT($K7:$K19,C7:C19)","v":1},1,1,1,1,1,1,null,null,{"$f":"MIN(L7:L19)","v":10}]
[null,null,null,null,null,null,null,null,null,"С   = ",{"$f":"SUMPRODUCT(K7:K19,J7:J19)","v":2580},{"$f":"MAX(L7:L19)","v":22},"В  =",{"$f":"SUMPRODUCT(K7:K19,N7:N19)","v":2.75}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L21-L20","v":12}]
[null,null,null,null,null,null,null,null,null,null,"C",null,null,"B",null,"Уступка по С"]
[null,null,null,null,null,null,null,null,null,"Сmin=",1845,null,null,4.25,null,null,1845]
[null,null,null,null,null,null,null,null,null,null,2048,null,null,3.4167000000000001,null,null,1846]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"С=<",2400]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"С=<",2500]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"С=<",2579]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"С=<"]
[null,null,null,null,null,null,null,null,null,null,2580,null,"Bmin=",2.75,null,"С=<"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"С=<"]