{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["2016"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"2016","index":0,"n_rows":9,"n_cols":22,"rows_kept":9,"cut":false,"hidden":false,"merged":[[0,16,1,16],[0,1,1,1],[0,3,1,3],[0,4,1,4],[0,5,1,5],[0,6,1,6],[0,7,1,7],[0,8,0,9],[0,10,0,11],[0,12,1,12],[0,13,0,14],[0,15,1,15],[0,17,0,18],[0,19,0,20],[0,21,1,21],[0,22,0,23],[0,24,0,25],[0,26,1,26]]}
["к. дня","1$=рубль","приход","Наименование","S/N","Продано Кол-во","Закупочная цена","Сумма опт","Розничная  цена",null,"Сумма розницы",null,"Доход","Отдали долг",null,"Оплочено","Сумма остатка в долгах","Расход",null,"В долг",null,"Имя"]
["Дата",null,"Тип движения (п.р.д)",null,null,null,null,null," (рубль)"," (долар)"," (рубль)"," (долар)",null," (рубль)"," (долар)",null,null," (рубль)"," (долар)"," (рубль)"," (долар)"]
["январь"]
["2016-01-03",76,"приход","Масло моторное синтетическое \"CITY PRO W LONGLIFE III 5W-30\", 20л",null,12,15000,{"$f":"F4*G4","v":180000},16600,{"$f":"I4/B4","v":218.42105263157896},{"$f":"I4*F4","v":199200},{"$f":"J4*F4","v":2621.0526315789475},{"$f":"K4-H4","v":19200},null,null,199200,{"$f":"K4-P4","v":0}]
[null,null,"приход","Масло моторное минеральное \"Rotella T1 30 30\", 18.9л",null,8,6500,{"$f":"F5*G5","v":52000},7600,{"$f":"I5/B4","v":100},{"$f":"I5*F5","v":60800},{"$f":"J5*F5","v":800},{"$f":"K5-H5","v":8800},null,null,null,{"$f":"K5-P5","v":60800}]
[null,null,"приход","Масло моторное синтетическое \"4-Cycle 10W-40\", 0.946л",14678,1,720,{"$f":"F6*G6","v":720},850,{"$f":"I6/B4","v":11.184210526315789},{"$f":"I6*F6","v":850},11.184210526315789,{"$f":"K6-H6","v":130},null,null,null,{"$f":"K6-P6","v":850}]
[null,null,"расход",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L7-P7","v":0},8000]
["к. дня",null,null,null,null,{"$f":"SUM(F4:F7)","v":21},null,{"$f":"SUM(H4:H7)","v":232720},null,null,{"$f":"SUM(K4:K7)","v":260850},null,{"$f":"SUM(M4:M7)","v":28130},null,null,{"$f":"SUM(P4:P7)","v":199200}]
["2016-01-04",76,"расход",null,null,null,null,null,null,null,null,null,null,null,null,null,null,40,{"$f":"R9/B9","v":0.52631578947368418}]