{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Лист1","Лист2","Лист3"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Лист1","index":0,"n_rows":12,"n_cols":21,"rows_kept":12,"cut":false,"hidden":false,"merged":[[0,0,0,2],[1,0,1,2]]}
["Накопительно",null,null,829762,null,725916,null,null,441498.978,386738.30600000004,24661.146000000001,2482.7470000000003,116486.894,19383.813999999998,45625.392999999996,59190.692999999999,48094.96,9327.3319999999985,10913.744999999999,67729.98]
["На начало месяца"]
["Месяц оплаты","Контрагент","Ответ менеджер","Сумма договора","Дата оплаты","Сумма оплаты","Форма оплаты","Вид оплаты","Закуп по договору","Закуп по предоплате","Маркетинг","Связь","Прибыль учредителей","ФОТ всп. персонала","Налоги","ФОТ ОП","ФОТ Монтаж","Прочие затраты","Аренда","ФОНД","Тип сделки"]
[5,null,null,550477,"2016-03-31",465977,"Безналичный","Аванс",299459.49,253491.49,15843.22,1397.93,72692.41,12115.4,31220.46,40540,27958.62,3727.82,6989.66,null,"Розница"]
[5,null,null,3183,"2016-04-04",3183,"Наличные","Расчет",0,1731.5520000000001,108.22200000000001,9.5489999999999995,496.548,82.757999999999996,22.280999999999999,276.92099999999999,190.98,25.464000000000002,47.744999999999997,190.98000000000047,"Розница"]
[5,null,null,66346,"2016-04-04",47000,"Наличные","Аванс",36092.224000000002,25568.000000000004,1598.0000000000002,141,10951,1222,329,470,2820,376,705,2820,"Розница учредителей"]
[5,null,null,194756,"2016-04-06",194756,"Безналичный","Аванс",105947.26400000001,105947.26400000001,6621.7040000000006,584.26800000000003,30381.936000000002,5063.6559999999999,13048.652,16943.771999999997,11685.359999999999,1558.048,2921.3399999999997,0,"Розница"]
[5,null,null,1000,"2016-03-31",1000,"Безналичный","Расчет",0,0,30,30,35,80,67,18,350,370,20,0,"ТО"]
[5,null,null,1000,"2016-04-01",1000,"Безналичный","Расчет",0,0,30,30,35,80,67,18,350,370,20,0,"ТО"]
[5,null,null,1000,"2016-04-04",1000,"Безналичный","Расчет",0,0,30,30,35,80,67,18,350,370,20,0,"ТО"]
[5,null,null,2000,"2016-04-06",2000,"Безналичный","Расчет",0,0,60,60,70,160,134,36,700,740,40,64719,"ТО"]
[5,null,null,10000,"2016-04-07",10000,"Безналичный","Расчет",0,0,340,200,1790,500,670,869.99999999999989,3690,1790,150,0,"Монтаж"]

{"sheet":"Лист2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Лист3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}