{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Лист1"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Лист1","index":0,"n_rows":12,"n_cols":2,"rows_kept":12,"cut":false,"hidden":false,"merged":[[11,1,11,7]]}
[200]
[{"$f":"A1*1.03","v":206}]
[{"$f":"A2*1.03","v":212.18}]
[{"$f":"A3*1.03","v":218.5454}]
[{"$f":"A4*1.03","v":225.10176200000001}]
[{"$f":"A5*1.03","v":231.85481486}]
[{"$f":"A6*1.03","v":238.81045930580001}]
[{"$f":"A7*1.03","v":245.974773084974}]
[{"$f":"A8*1.03","v":253.35401627752324}]
[{"$f":"A9*1.03","v":260.95463676584893}]
[]
[{"$f":"SUM(A1:A10)","v":2292.775862294146},"Вот это значение у меня должно получиться"]