{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Лист1","Лист2"],"not_rendered":{"charts":0,"images":1,"macros":0,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Лист1","index":0,"n_rows":34,"n_cols":33,"rows_kept":34,"cut":false,"hidden":false,"merged":[]}
[]
[]
["Период","2013-02-01"]
["город",1222]
[]
[null,null,null,null,null,null,"Итого",{"$f":"WORKDAY($B3-1,COLUMN()-COLUMN($G6),Лист2!$A$2:$A$18)","v":"2013-02-01"},{"$f":"WORKDAY($B3-1,COLUMN()-COLUMN($G6),Лист2!$A$2:$A$18)","v":"2013-02-04"},{"$f":"WORKDAY($B3-1,COLUMN()-COLUMN($G6),Лист2!$A$2:$A$18)","v":"2013-02-05"},{"$f":"WORKDAY($B3-1,COLUMN()-COLUMN($G6),Лист2!$A$2:$A$18)","v":"2013-02-06"},{"$f":"WORKDAY($B3-1,COLUMN()-COLUMN($G6),Лист2!$A$2:$A$18)","v":"2013-02-07"},{"$f":"WORKDAY($B3-1,COLUMN()-COLUMN($G6),Лист2!$A$2:$A$18)","v":"2013-02-08"},{"$f":"WORKDAY($B3-1,COLUMN()-COLUMN($G6),Лист2!$A$2:$A$18)","v":"2013-02-11"},{"$f":"WORKDAY($B3-1,COLUMN()-COLUMN($G6),Лист2!$A$2:$A$18)","v":"2013-02-12"},{"$f":"WORKDAY($B3-1,COLUMN()-COLUMN($G6),Лист2!$A$2:$A$18)","v":"2013-02-13"},{"$f":"WORKDAY($B3-1,COLUMN()-COLUMN($G6),Лист2!$A$2:$A$18)","v":"2013-02-14"},{"$f":"WORKDAY($B3-1,COLUMN()-COLUMN($G6),Лист2!$A$2:$A$18)","v":"2013-02-15"},{"$f":"WORKDAY($B3-1,COLUMN()-COLUMN($G6),Лист2!$A$2:$A$18)","v":"2013-02-18"},{"$f":"WORKDAY($B3-1,COLUMN()-COLUMN($G6),Лист2!$A$2:$A$18)","v":"2013-02-19"},{"$f":"WORKDAY($B3-1,COLUMN()-COLUMN($G6),Лист2!$A$2:$A$18)","v":"2013-02-20"},{"$f":"WORKDAY($B3-1,COLUMN()-COLUMN($G6),Лист2!$A$2:$A$18)","v":"2013-02-21"},{"$f":"WORKDAY($B3-1,COLUMN()-COLUMN($G6),Лист2!$A$2:$A$18)","v":"2013-02-22"},{"$f":"WORKDAY($B3-1,COLUMN()-COLUMN($G6),Лист2!$A$2:$A$18)","v":"2013-02-25"},{"$f":"WORKDAY($B3-1,COLUMN()-COLUMN($G6),Лист2!$A$2:$A$18)","v":"2013-02-26"},{"$f":"WORKDAY($B3-1,COLUMN()-COLUMN($G6),Лист2!$A$2:$A$18)","v":"2013-02-27"},{"$f":"WORKDAY($B3-1,COLUMN()-COLUMN($G6),Лист2!$A$2:$A$18)","v":"2013-02-28"},{"$f":"WORKDAY($B3-1,COLUMN()-COLUMN($G6),Лист2!$A$2:$A$18)","v":"2013-03-01"},{"$f":"WORKDAY($B3-1,COLUMN()-COLUMN($G6),Лист2!$A$2:$A$18)","v":"2013-03-04"},{"$f":"WORKDAY($B3-1,COLUMN()-COLUMN($G6),Лист2!$A$2:$A$18)","v":"2013-03-05"},{"$f":"WORKDAY($B3-1,COLUMN()-COLUMN($G6),Лист2!$A$2:$A$18)","v":"2013-03-06"},{"$f":"WORKDAY($B3-1,COLUMN()-COLUMN($G6),Лист2!$A$2:$A$18)","v":"2013-03-07"},{"$f":"WORKDAY($B3-1,COLUMN()-COLUMN($G6),Лист2!$A$2:$A$18)","v":"2013-03-11"}]
[null,null,null,null,null,null,{"$f":"SUMPRODUCT(H7:AG7*(MONTH(H$6:AG$6)=MONTH($B$3)))","v":0}]
[null,null,null,null,null,null,{"$f":"SUMPRODUCT(H8:AG8*(MONTH(H$6:AG$6)=MONTH($B$3)))","v":0},{"$f":"SUM(H9,H29,H33)","v":0},{"$f":"SUM(I9,I29,I33)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AF9,AF29,AF33)","v":0},0]
["1.",null,null,null,null,null,0,{"$f":"SUM(H10,H19,H25)","v":0},{"$f":"SUM(I10,I19,I25)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AF10,AF19,AF25)","v":0},0]
[null,"1.1.",null,null,null,null,0,{"$f":"SUM(H11:H18)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AF11:AF18)","v":0},0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,"1.2.",null,null,null,null,0,{"$f":"SUM(H20:H24)","v":0},{"$f":"SUM(I20:I24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AF20:AF24)","v":0},0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,"1.3.",null,null,null,null,0,{"$f":"SUM(H26:H28)","v":0},{"$f":"SUM(I26:I28)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AF26:AF28)","v":0},0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
["2.",null,null,null,null,null,0,{"$f":"SUM(H30)","v":0},{"$f":"SUM(I30)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2.1.",null,null,null,null,0,{"$f":"SUM(H31:H32)","v":0},{"$f":"SUM(I31:I32)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AF31:AF32)","v":0},0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
["3.",null,null,null,null,null,0]
[null,null,null,null,null,null,0,{"$f":"(H9+H29)/1.18*0.18","v":0},{"$f":"(I9+I29)/1.18*0.18","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AF9+AF29)/1.18*0.18","v":0},0]

{"sheet":"Лист2","index":1,"n_rows":18,"n_cols":1,"rows_kept":18,"cut":false,"hidden":false,"merged":[]}
["Не работаем"]
["2013-01-01"]
["2013-01-02"]
["2013-01-03"]
["2013-01-04"]
["2013-01-05"]
["2013-01-06"]
["2013-01-07"]
["2013-01-08"]
["2013-02-23"]
["2013-03-08"]
["2013-05-01"]
["2013-05-02"]
["2013-05-03"]
["2013-05-09"]
["2013-05-10"]
["2013-06-12"]
["2013-11-04"]