{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["111 (2)"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":3,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"111 (2)","index":0,"n_rows":88,"n_cols":17,"rows_kept":88,"cut":false,"hidden":false,"merged":[[0,10,0,14],[0,15,2,15],[0,16,2,16],[1,5,2,5],[1,6,1,9],[1,10,2,10],[1,11,1,14],[0,0,2,0],[0,1,2,1],[0,2,2,2],[0,3,2,3],[0,4,2,4],[0,5,0,9]]}
["№ пп","Обоснование","Наименование работ и затрат","Ед. изм.","Кол-во","Стоимость единицы",null,null,null,null,"Общая стоимость",null,null,null,null,"ТЗ Осн.раб.\nВсего","ТЗ Мех.\nВсего"]
[null,null,null,null,null,"Всего","В том числе",null,null,null,"Всего","В том числе"]
[null,null,null,null,null,null,"Осн.З/п","Эк.Маш","в т.ч.       З/п Мех","Мат-лы",null,"Осн.З/п","Эк.Маш","в т.ч.       З/п Мех","Мат-лы"]
[1,2,3,4,320,6,7,8,9,10,11,12,13,14,15,16,17]
["Раздел 1. Устройство балки Б1"]
[1,"ГЭСН09-03-002-12","Устройство балки Б1","1 т конструкций",1.0680000000000001,14278.89,6160.47,7078.73,1246.8699999999999,1039.69,15250,6579,"7560>",1332,1111,19.489999999999998,2.74]
[null,"101-0309","Канаты пеньковые пропитанные","т",1E-4,105849.34,"","","",105849.34,10.58,"","","",10.58,"",""]
[null,"101-0324","Кислород технический газообразный","м3",2.0830000000000002,102.04,"","","",102.04,212.55,"","","",212.55,"",""]
[null,"101-0797-000001","Катанка горячекатаная в мотках диаметром 6,3-6,5 мм","т",null,27064.45,"","","",27064.45,"","","","","","",""]
[null,"101-1019-000001","Швеллеры № 40 сталь марки СТ0","т",2.0999999999999999E-3,38464.36,"","","",38464.36,80.78,"","","",80.78,"",""]
[null,"101-3995-000003","Электроды диаметром 4 мм марки УОНИИ-13/45 типа Э-42А","т",3.3E-3,62559.53,"","","",62559.53,206.45,"","","",206.45,"",""]
[null,"101-1714-000001","Винты самонарезающие","т",3.3E-3,122152.55,"","","",122152.55,403.1,"","","",403.1,"",""]
[null,"101-1805-000001","Гвозди строительные 4 мм","т",null,38300.019999999997,"","","",38300.019999999997,"","","","","","",""]
[null,"101-2278","Пропан-бутан, смесь техническая","кг",0.63009999999999999,97.29,"","","",97.29,61.3,"","","",61.3,"",""]
[null,"101-2467-000001","Растворитель Р-4","т",5.9999999999999995E-4,90631.87,"","","",90631.87,54.38,"","","",54.38,"",""]
[null,"102-0023-000001","Пиломатериалы хвойных пород. Бруски обрезные длиной 4-6.5 м, шириной 75- 150 мм, толщиной 40-75 мм I сорта","м3",1.1000000000000001E-3,10209.31,"","","",10209.31,11.23,"","","",11.23,"",""]
[null,"113-0021","Грунтовка ГФ-021 красно-коричневая","т",2.9999999999999997E-4,82844.789999999994,"","","",82844.789999999994,24.85,"","","",24.85,"",""]
[null,"201-0756-000001","Отдельные конструктивные элементы зданий и сооружений с преобладанием горячекатаных профилей, средняя масса сборочной единицы свыше 0.1 до 0.5 т","т",5.0000000000000001E-4,60142.47,"","","",60142.47,30.07,"","","",30.07,"",""]
[null,"508-0097-000004","Канат двойной свивки типа ТК оцинкованный из проволок марки В, маркировочная группа 1770 н/мм2, диаметром 5.5 мм","10 м",0.02,196.46,"","","",196.46,3.93,"","","",3.93,"",""]
[2,"201-0756-000001","Двутавр 26Ш2 ГОСТ 26020-83","т",1.0680000000000001,60142.47,"","","",60142.47,64232,"","","",64232,"",""]
["Антикоррозионная изоляция по системе защитного покрытия АРСЕТ-Газ 1 ТУ 2313-001-23847543-2011"]
[3,"ГЭСН13-03-002-04","Огрунтовка металлических поверхностей за три раза: грунт-эмалью Эмакоут 7320 В NG: 1 слой х 50 мкм; 2 слой х 60 мкм; 3 слой х 60 мкм (теоретический расход 0,485 кг/м2)\n(В 3 слоя ПЗ=3 (ОЗП=3; ЭМ=3 к расх.; ЗПМ=3; МАТ=3 к расх.; ТЗ=3; ТЗМ=3))","100 м2 окрашиваемой поверхности",0.35599999999999998,5735.91,5553.03,182.88,19.14,"",2042,1977,"65>",7,"",5.67,0.01]
[4,"113-2515-00005","Грунт-эмаль Эмакоут 7320 B NG, на основе винилового сополимера\n(МДС 81-35.2004 п.4.64.Заготовительно-складские расходы ПЗ=1,02 (ОЗП=1,02; ЭМ=1,02; МАТ=1,02))","кг",17.265999999999998,338.88,"","","",338.88,5851,"","","",5851,"",""]
[5,"ГЭСН13-03-004-26","Окраска металлических огрунтованных поверхностей: лаком Эмакоут 7320 NG: 1 слой х 20 мкм; 2 слой х 20 мкм (теоретический расход 0,200 кг/м2)\n(В 2 слоя ПЗ=2 (ОЗП=2; ЭМ=2 к расх.; ЗПМ=2; МАТ=2 к расх.; ТЗ=2; ТЗМ=2))","100 м2 окрашиваемой поверхности",0.35599999999999998,2420.7199999999998,2328.56,92.16,12.76,"",862,829,"33>",5,"",2.73,0.01]
[6,"113-2515-00004","Лак Эмакоут 7320 NG\n(МДС 81-35.2004 п.4.64.Заготовительно-складские расходы ПЗ=1,02 (ОЗП=1,02; ЭМ=1,02; МАТ=1,02))","кг",7.12,304.87,"","","",304.87,2171,"","","",2171,"",""]
[7,"113-2515-00007","Растворитель Эмлак №221\n(МДС 81-35.2004 п.4.64.Заготовительно-складские расходы ПЗ=1,02 (ОЗП=1,02; ЭМ=1,02; МАТ=1,02))","кг",2.4390000000000001,230.74,"","","",230.74,563,"","","",563,"",""]
["  Итого по разделу 1 Устройство балки Б1",null,null,null,null,null,null,null,null,null,"","","","","",27.89,2.76]
["Раздел 2. Устройство оконных проемов"]
[8,"ГЭСН09-03-015-01","Устройство перемычек 2 шв.24У, L=2200","1 т конструкций",0.1056,8841.43,4621.58,3438.48,715.71,781.37,934,488,"363>",76,83,1.67,0.16]
[null,"101-0309","Канаты пеньковые пропитанные","т",null,105849.34,"","","",105849.34,"","","","","","",""]
[null,"101-0324","Кислород технический газообразный","м3",5.28E-2,102.04,"","","",102.04,5.39,"","","",5.39,"",""]
[null,"101-0797-000001","Катанка горячекатаная в мотках диаметром 6,3-6,5 мм","т",null,27064.45,"","","",27064.45,"","","","","","",""]
[null,"101-1019-000001","Швеллеры № 40 сталь марки СТ0","т",2.0000000000000001E-4,38464.36,"","","",38464.36,7.69,"","","",7.69,"",""]
[null,"101-3995-000003","Электроды диаметром 4 мм марки УОНИИ-13/45 типа Э-42А","т",2.9999999999999997E-4,62559.53,"","","",62559.53,18.77,"","","",18.77,"",""]
[null,"101-1714-000001","Винты самонарезающие","т",2.9999999999999997E-4,122152.55,"","","",122152.55,36.65,"","","",36.65,"",""]
[null,"101-1805-000001","Гвозди строительные 4 мм","т",null,38300.019999999997,"","","",38300.019999999997,"","","","","","",""]
[null,"101-2278","Пропан-бутан, смесь техническая","кг",1.5800000000000002E-2,97.29,"","","",97.29,1.54,"","","",1.54,"",""]
[null,"101-2467-000001","Растворитель Р-4","т",1E-4,90631.87,"","","",90631.87,9.06,"","","",9.06,"",""]
[null,"102-0023-000001","Пиломатериалы хвойных пород. Бруски обрезные длиной 4-6.5 м, шириной 75- 150 мм, толщиной 40-75 мм I сорта","м3",1E-4,10209.31,"","","",10209.31,1.02,"","","",1.02,"",""]
[null,"113-0021","Грунтовка ГФ-021 красно-коричневая","т",null,82844.789999999994,"","","",82844.789999999994,"","","","","","",""]
[null,"201-0756-000001","Отдельные конструктивные элементы зданий и сооружений с преобладанием горячекатаных профилей, средняя масса сборочной единицы свыше 0.1 до 0.5 т","т",null,60142.47,"","","",60142.47,"","","","","","",""]
[null,"508-0097-000004","Канат двойной свивки типа ТК оцинкованный из проволок марки В, маркировочная группа 1770 н/мм2, диаметром 5.5 мм","10 м",2E-3,196.46,"","","",196.46,0.39,"","","",0.39,"",""]
[9,"201-0755-000001","Швеллер 24У L=2200","т",0.1056,60142.47,"","","",60142.47,6351,"","","",6351,"",""]
["Антикоррозионная изоляция по системе защитного покрытия АРСЕТ-Газ 1 ТУ 2313-001-23847543-2011"]
[10,"ГЭСН13-03-002-04","Огрунтовка металлических поверхностей за три раза: грунт-эмалью Эмакоут 7320 В NG: 1 слой х 50 мкм; 2 слой х 60 мкм; 3 слой х 60 мкм (теоретический расход 0,485 кг/м2)\n(В 3 слоя ПЗ=3 (ОЗП=3; ЭМ=3 к расх.; ЗПМ=3; МАТ=3 к расх.; ТЗ=3; ТЗМ=3))","100 м2 окрашиваемой поверхности",3.6999999999999998E-2,5735.91,5553.03,182.88,19.14,"",212,205,"7>",1,"",0.59,""]
[11,"113-2515-00005","Грунт-эмаль Эмакоут 7320 B NG, на основе винилового сополимера\n(МДС 81-35.2004 п.4.64.Заготовительно-складские расходы ПЗ=1,02 (ОЗП=1,02; ЭМ=1,02; МАТ=1,02))","кг",1.7949999999999999,338.88,"","","",338.88,608,"","","",608,"",""]
[12,"ГЭСН13-03-004-26","Окраска металлических огрунтованных поверхностей: лаком Эмакоут 7320 NG: 1 слой х 20 мкм; 2 слой х 20 мкм (теоретический расход 0,200 кг/м2)\n(В 2 слоя ПЗ=2 (ОЗП=2; ЭМ=2 к расх.; ЗПМ=2; МАТ=2 к расх.; ТЗ=2; ТЗМ=2))","100 м2 окрашиваемой поверхности",3.6999999999999998E-2,2420.7199999999998,2328.56,92.16,12.76,"",90,87,"3>","","",0.28000000000000003,""]
[13,"113-2515-00004","Лак Эмакоут 7320 NG\n(МДС 81-35.2004 п.4.64.Заготовительно-складские расходы ПЗ=1,02 (ОЗП=1,02; ЭМ=1,02; МАТ=1,02))","кг",0.74,304.87,"","","",304.87,226,"","","",226,"",""]
[14,"113-2515-00007","Растворитель Эмлак №221\n(МДС 81-35.2004 п.4.64.Заготовительно-складские расходы ПЗ=1,02 (ОЗП=1,02; ЭМ=1,02; МАТ=1,02))","кг",0.254,230.74,"","","",230.74,59,"","","",59,"",""]
[15,"ГЭСН09-05-003-02","Постановка болтов: высокопрочных","100 шт. болтов",7.0000000000000007E-2,16202.48,5197.72,111.59,16.12,10893.17,1134,364,"8>",1,762,1.1299999999999999,""]
[null,"101-0063","Ацетилен растворенный технический марки А","т",2.9999999999999997E-4,2411087.69,"","","",2411087.69,723.33,"","","",723.33,"",""]
[null,"101-0069","Бензин авиационный Б-70","т",1E-4,92436.58,"","","",92436.58,9.24,"","","",9.24,"",""]
[null,"101-0324","Кислород технический газообразный","м3",0.42,102.04,"","","",102.04,42.86,"","","",42.86,"",""]
[null,"101-1375-000001","Шпатлевка \"Унифлот\"","кг",9.8000000000000004E-2,42.84,"","","",42.84,4.2,"","","",4.2,"",""]
[null,"101-2467-000001","Растворитель Р-4","т",null,90631.87,"","","",90631.87,"","","","","","",""]
[null,"113-0122-000001","Отвердитель полиэтиленполиамин технический","т",null,83015.22,"","","",83015.22,"","","","","","",""]
[16,"101-1809-000001","Болты высокопрочные","т",1.2999999999999999E-2,114740.35,"","","",114740.35,1492,"","","",1492,"",""]
[17,"ГЭСН27-07-005-05","Резка кирпичной кладки толщиной 70 мм: угловой шлифовальной машинкой","1 м реза",6.6,253.76,190.48,0.99,"",62.29,1675,1257,"7>","",411,3.89,""]
[null,"101-1659","Диск алмазный для твердых материалов, диаметр: 350 мм","шт",9.2399999999999996E-2,4448.96,"","","",4448.96,411.08,"","","",411.08,"",""]
[18,"ГЭСН27-07-005-07","Добавлять (уменьшать) на каждые 10 мм: к норме 27-07-005-05\n((600-70)/10=53 ПЗ=53 (ОЗП=53; ЭМ=53 к расх.; ЗПМ=53; МАТ=53 к расх.; ТЗ=53; ТЗМ=53))","1 м реза",6.6,1164.4100000000001,684.23,8.48,"",471.7,7685,4516,"56>","",3113,13.99,""]
[null,"101-1659","Диск алмазный для твердых материалов, диаметр: 350 мм","шт",0.6996,4448.96,"","","",4448.96,3112.49,"","","",3112.49,"",""]
[19,"ГЭСН08-02-001-01","Реконструкция дверного проема: кирпичная кладка до высоты подоконной доски на отм.+0,88","1 м3 кладки",0.88,10853.47,1450.12,554.04,140.97999999999999,8849.31,9551,1276,"488>",124,7787,4.75,0.35]
[null,"102-0026-000001","Пиломатериалы хвойных пород. Бруски обрезные длиной 4-6.5 м, шириной 75- 150 мм, толщиной 40-75 мм IV сорта","м3",4.0000000000000002E-4,7158.13,"","","",7158.13,2.86,"","","",2.86,"",""]
[null,"402-0002-000001","Раствор готовый кладочный цементный М50","м3",0.2112,7972.43,"","","",7972.43,1683.78,"","","",1683.78,"",""]
[null,"404-0004-000001","Кирпич керамический одинарный; размером 250х120х65 мм; марка 75","1000 шт",0.34670000000000001,17555.689999999999,"","","",17555.689999999999,6086.56,"","","",6086.56,"",""]
[null,"411-0001","Вода","м3",0.38719999999999999,35.03,"","","",35.03,13.56,"","","",13.56,"",""]
[20,"ГЭСН08-02-001-07","Кладка стен кирпичных внутренних: при высоте этажа до 4 м","1 м3 кладки",28.98,3837.67,1399.09,554.04,140.97999999999999,1884.54,111216,40546,"16056>",4086,54614,150.99,11.59]
[null,"102-0026-000001","Пиломатериалы хвойных пород. Бруски обрезные длиной 4-6.5 м, шириной 75- 150 мм, толщиной 40-75 мм IV сорта","м3",1.4500000000000001E-2,7158.13,"","","",7158.13,103.79,"","","",103.79,"",""]
[null,"402-0002-000001","Раствор готовый кладочный цементный М50","м3",6.7809999999999997,7972.43,"","","",7972.43,54061.05,"","","",54061.05,"",""]
[null,"411-0001","Вода","м3",12.75,35.03,"","","",35.03,446.63,"","","",446.63,"",""]
[21,"ГЭСН08-02-007-01","Армирование кладки стен и других конструкций","1 т металлических изделий",0.17100000000000001,16061.62,15350.65,710.97,181.01,"",2747,2625,"122>",31,"",10.9,0.04]
[22,"101-6031","Сетка сварная из арматурной проволоки диаметром: 3,0 мм, без покрытия, 50х50 мм\n(МДС 81-35.2004 п.4.64.Заготовительно-складские расходы ПЗ=1,02 (ОЗП=1,02; ЭМ=1,02; МАТ=1,02))","м2",74.94,71.959999999999994,"","","",71.959999999999994,5393,"","","",5393,"",""]
[23,"404-0004-000001","Кирпич керамический одинарный; размером 250х120х65 мм; марка 75","1000 шт",11.45,17555.689999999999,"","","",17555.689999999999,201013,"","","",201013,"",""]
[24,"ГЭСН08-02-003-01","Кладка из кирпича: столбов прямоугольных армированных при высоте этажа до 4 м","1 м3 кладки",1.0649999999999999,5177.1099999999997,2774.64,645.04,164.15,1757.43,5514,2955,"687>",175,1872,9.3699999999999992,0.45]
[null,"402-0002-000001","Раствор готовый кладочный цементный М50","м3",0.23430000000000001,7972.43,"","","",7972.43,1867.94,"","","",1867.94,"",""]
[null,"411-0001","Вода","м3",0.1065,35.03,"","","",35.03,3.73,"","","",3.73,"",""]
[25,"404-9025-000001","Кирпич глиняный обыкновенный марки 100","1000 шт",0.43030000000000002,16358.27,"","","",16358.27,7039,"","","",7039,"",""]
[26,"101-3890","Сетка сварная из арматурной проволоки диаметром: 4,0 мм, без покрытия, 50х50 мм\n(МДС 81-35.2004 п.4.64.Заготовительно-складские расходы ПЗ=1,02 (ОЗП=1,02; ЭМ=1,02; МАТ=1,02))","м2",4,114.72,"","","",114.72,459,"","","",459,"",""]
[27,"ГЭСН08-02-009-01","Кладка перегородок толщиной 120 мм из камней керамических или силикатных: армированных при высоте этажа до 4 м","100 м2 перегородок (за вычетом проемов)",2.14,56895.97,40769.4,4543.8900000000003,1156.26,11582.68,121757,87247,"9724>",2474,24786,318.33,6.81]
[null,"101-0782-000001","Поковки из квадратных заготовок массой 1,8 кг","т",1.0699999999999999E-2,59948.65,"","","",59948.65,641.45000000000005,"","","",641.45000000000005,"",""]
[null,"102-0026-000001","Пиломатериалы хвойных пород. Бруски обрезные длиной 4-6.5 м, шириной 75- 150 мм, толщиной 40-75 мм IV сорта","м3",3.4200000000000001E-2,7158.13,"","","",7158.13,244.81,"","","",244.81,"",""]
[null,"402-0002-000001","Раствор готовый кладочный цементный М50","м3",2.996,7972.43,"","","",7972.43,23885.4,"","","",23885.4,"",""]
[null,"411-0001","Вода","м3",0.42799999999999999,35.03,"","","",35.03,14.99,"","","",14.99,"",""]
[28,"404-0004-000001","Кирпич керамический одинарный; размером 250х120х65 мм; марка 75","1000 шт",5.5640000000000001,17555.689999999999,"","","",17555.689999999999,97680,"","","",97680,"",""]
[29,"101-6031","Сетка сварная из арматурной проволоки диаметром: 3,0 мм, без покрытия, 50х50 мм\n(МДС 81-35.2004 п.4.64.Заготовительно-складские расходы ПЗ=1,02 (ОЗП=1,02; ЭМ=1,02; МАТ=1,02))","м2",66.319999999999993,71.959999999999994,"","","",71.959999999999994,4772,"","","",4772,"",""]
[30,"ГЭСН06-01-015-07","Установка анкеров Ду10 АIII","1 т",0.19500000000000001,66126.77,65607.12,519.65,127.15,"",12895,12794,"101>",25,"",42.08,0.03]
[31,"101-2224-000015","Прокат для армирования ж/б конструкций круглый и периодического профиля горячекатаный и термомеханический, термически упрочненный класс А-III диам.10 мм","т",0.19500000000000001,28874.69,"","","",28874.69,5631,"","","",5631,"",""]
["  Итого по разделу 2 Устройство оконных проемов",null,null,null,null,null,null,null,null,null,"","","","","",557.97,19.43]