{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Лист1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Лист1","index":0,"n_rows":20,"n_cols":5,"rows_kept":20,"cut":false,"hidden":false,"merged":[]}
["часов",6,2000,{"$f":"B1*C1","v":12000}]
["людей",{"$f":"COUNTA(B8:B19)","v":11},100,{"$f":"C2*MAX(B2-8,0)","v":300}]
[null,null,"\"цена вопроса\"",{"$f":"SUM(D1:D2)","v":12300}]
[null,null,"\"цена вопроса\" за час на человека",{"$f":"ROUND(D3/B2/B1,2)","v":186.36}]
[]
[]
[null,"Кто","Сколько","Уже внес","Внести"]
[1,"Вася",6,4000,{"$f":"IF(ISTEXT(B8),$D$4*C8-D8,\"\")","v":-2881.84}]
[2,"Петя",6,4000,{"$f":"IF(ISTEXT(B9),$D$4*C9-D9,\"\")","v":-2881.84}]
[3,"Коля",6,500,618.16000000000008]
[4,"Настя",2,null,372.72]
[5,"Таня",6,500,618.16000000000008]
[6,"Юля",6,1000,118.16000000000008]
[7,"Аня",6,null,1118.1600000000001]
[8,"Люба",6,null,1118.1600000000001]
[9,"Ира",6,300,818.16000000000008]
[10,"Наташа",6,null,1118.1600000000001]
[11,"Оля",6,2000,-881.83999999999992]
[12,null,null,null,""]
[null,"Итого:",null,{"$f":"SUM(D8:D19)","v":12300}]