{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Лист1","Лист2","Лист3"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":57,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Лист1","index":0,"n_rows":6,"n_cols":8,"rows_kept":6,"cut":false,"hidden":false,"merged":[]}
[null,"Цель","Цена","Ограничение","Значение","Сумма"]
[null,300000,1763.85,{"$f":"INT($B$2/C2)","v":170},6,{"$f":"C2*E2","v":10583.099999999999},null,6]
[null,null,1855.04,{"$f":"INT($B$2/C3)","v":161},0,{"$f":"C3*E3","v":0},null,3]
[null,null,1855.14,161,156,289401.84000000003,null,153]
[null,null,null,null,null,{"$f":"SUM(F2:F4)","v":299984.94}]
[null,{"$f":"ABS(B2-F5)*IF(B2-F5>=0,1,B2)","v":15.059999999997672},null,null,null,{"$f":"IF(F5<=B2,F5,0)","v":299984.94}]

{"sheet":"Лист2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Лист3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}