{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Sheet2"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":5,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet2","index":0,"n_rows":15,"n_cols":45,"rows_kept":15,"cut":false,"hidden":false,"merged":[]}
["Row Labels","SUM",null,null,"Duration","check","2015-10-01","2015-11-01","2015-12-01","2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01","2016-11-01","2016-12-01","2017-01-01","2017-02-01","2017-03-01","2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01","2017-10-01","2017-11-01","2017-12-01","2018-01-01","2018-02-01","2018-03-01","2018-04-01","2018-05-01","2018-06-01","2018-07-01","2018-08-01","2018-09-01","2018-10-01","2018-11-01","2018-12-01"]
["Бетонные работы (без благоустройства)",{"$f":"SUM(B3:B6)","v":58210.719999999987},{"$f":"MIN(C3:C6)","v":"2015-10-28"},{"$f":"MAX(D3:D6)","v":"2017-10-26"},null,null,{"$f":"IF(Есть,MIN(КонМ,КонП)-MAX(НачМ,НачП)+1,)*$B2/(КонП+1-НачП)","v":318.96284931506841},2392.221369863013,2471.9620821917802,2471.9620821917802,2312.4806575342459,{"$f":"IF(Есть,MIN(КонМ,КонП)-MAX(НачМ,НачП)+1,)*$B2/(КонП+1-НачП)","v":2471.9620821917802},2392.221369863013]
["Бетонные работы (общестроительная часть)",33756.829999999987,"2015-11-21","2017-06-17",{"$f":"D3-C3+1","v":575},null,0,{"$f":"IF(Есть,MIN(КонМ,КонП)-MAX(НачМ,НачП)+1,)*$B3/(КонП+1-НачП)","v":587.07530434782586},{"$f":"IF(Есть,MIN(КонМ,КонП)-MAX(НачМ,НачП)+1,)*$B3/(КонП+1-НачП)","v":1819.9334434782602},1819.9334434782602,1702.518382608695,1819.9334434782602,1761.2259130434777]
["Бетонные работы (архитектурная часть)",12788.800000000007,"2016-02-19","2017-10-26",{"$f":"D4-C4+1","v":616},null,0,{"$f":"IF(Есть,MIN(КонМ,КонП)-MAX(НачМ,НачП)+1,)*$B4/(КонП+1-НачП)","v":0},0,0,228.37142857142868,643.59220779220811,622.83116883116907]
["Фундаменты трубных эстакад",7287.7099999999982,"2015-10-28","2016-11-07",377,null,77.323183023872659,579.92387267904496,599.25466843501317,599.25466843501317,560.59307692307675,599.25466843501317,579.92387267904496,{"$f":"IF(YEAR(N$1)&MONTH(N$1)=YEAR($C5)&MONTH($C5),DAY(EOMONTH($C5,0)-DAY($C5))*$B5/$E5,\n   IF(YEAR(N$1)&MONTH(N$1)=YEAR($D5)&MONTH($D5),DAY(EOMONTH($D5,0)-DAY($D5))*$B5/$E5,\n    IF(AND(YEAR(N$1)&MONTH(N$1)>=YEAR($C5)&MONTH($C5),YEAR(N$1)&MONTH(N$1)<=YEAR($D5)&MONTH($D5)),DAY(EOMONTH(N$1,0))*$B5/$E5,0)))","v":0},0,0,0,0,599.25466843501317,444.60830238726777,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(YEAR(AK$1)&MONTH(AK$1)=YEAR($C5)&MONTH($C5),DAY(EOMONTH($C5,0)-DAY($C5))*$B5/$E5,\n   IF(YEAR(AK$1)&MONTH(AK$1)=YEAR($D5)&MONTH($D5),DAY(EOMONTH($D5,0)-DAY($D5))*$B5/$E5,\n    IF(AND(YEAR(AK$1)&MONTH(AK$1)>=YEAR($C5)&MONTH($C5),YEAR(AK$1)&MONTH(AK$1)<=YEAR($D5)&MONTH($D5)),DAY(EOMONTH(AK$1,0))*$B5/$E5,0)))","v":0},0,0,0,0,0,0,0,0]
["Бетонные работы (прочие)",4377.38,"2015-12-28","2017-08-30",612,null,0,0,28.610326797385621,221.73003267973857,207.42486928104574,221.73003267973857,214.57745098039214,{"$f":"allocation($B6,$E6,N$1,$C6,$D6)","v":221.73003267973857},214.57745098039214,221.73003267973857,221.73003267973857,214.57745098039214,221.73003267973857,214.57745098039214,221.73003267973857,221.73003267973857,200.27228758169935,221.73003267973857,214.57745098039214,221.73003267973857,214.57745098039214,221.73003267973857,7.1525816993464053,0,221.73003267973857,214.57745098039214,221.73003267973857,0,0,0,0,0,0,0,0,0,0,0,{"$f":"allocation($B6,$E6,AS$1,$C6,$D6)","v":0}]
["Монтаж металлоконструкций",{"$f":"SUM(B8:B9)","v":11066.009999999998},{"$f":"MIN(C8:C9)","v":"2016-02-15"},{"$f":"MAX(D8:D9)","v":"2017-08-22"},null,null,0,0,0,0,299.08135135135132,618.10145945945931,598.16270270270263]
["Монтаж металлоконструкций",4211.2599999999975,"2016-08-15","2017-08-22",373,null,0,0,0,0,0,0,0]
["Металлоконструкции эстакад",6854.75,"2016-02-15","2017-05-18",459,null,0,0,0,0,224.01143790849673,462.95697167755992,448.02287581699346]
["Монтаж оборудования",{"$f":"SUM(B11:B13)","v":1552.4},{"$f":"MIN(C11:C13)","v":"2016-03-15"},{"$f":"MAX(D11:D13)","v":"2018-05-28"},null,null,0,0,0,0,0,32.783602484472055,57.853416149068323]
["Монтаж технологического оборудования",527,"2016-07-16","2018-05-28",682,null,0,0,0,0,0,0,0]
["Монтаж оборудования в составе блочного",319,"2016-06-24","2017-11-11",506,null,0,0,0,0,0,0,0]
["Монтаж резервуаров",706.40000000000009,"2016-03-15","2017-05-05",417,null,0,0,0,0,0,28.798081534772184,50.820143884892097]
[null,null,null,null,null,null,1]
[null,52763,"2018-01-25","2018-02-02"]