{"text_format":"1","workbook":"xlsx","n_sheets":5,"sheets":["1","2","3","4","ПРИХОД-РАСХОД-ОСТАТОК"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"1","index":0,"n_rows":51,"n_cols":31,"rows_kept":51,"cut":false,"hidden":false,"merged":[[0,1,0,2],[10,0,12,0],[10,1,11,3],[10,4,11,8],[10,9,11,10],[49,0,50,0],[50,1,50,3],[50,4,50,8],[50,21,50,30],[10,21,11,22],[10,23,11,24],[10,25,11,26],[10,27,11,28],[10,29,11,30],[10,11,11,12],[10,13,11,14],[10,15,11,16],[10,17,11,18],[10,19,11,20]]}
["2017-09-01","Недостача+/\nЭкономия-",null,null,null,null,null,"Остатки","Коэф.",null,"Приход",null,"Расход",null,"Расход сторон","Расход продажа",null,null,"Остатки"]
["Цемент 400",0,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,{"$f":"H2+K2-M2-O2-P2","v":0}]
["Цемент 500",0,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,{"$f":"H3+K3-M3-O3-P3","v":0}]
["Цемент",0,null,null,null,null,null,83.78,null,null,null,null,{"$f":"K50","v":0},null,null,null,null,null,83.78]
["Песок",0,null,null,null,null,null,1213.1738000000009,null,null,null,null,{"$f":"M50","v":0},null,null,null,null,null,1213.1738000000009]
["Гранит",0,null,null,null,null,null,506.47449999999981,null,null,null,null,{"$f":"O50","v":0},null,null,null,null,null,506.47449999999981]
["Гравий",0,null,null,null,null,null,912.14900000000023,null,null,null,null,{"$f":"Q50","v":0},null,null,null,null,null,912.14900000000023]
["ПГП",0,null,null,null,null,null,0,null,null,null,null,{"$f":"S50","v":0},null,null,null,null,null,0]
["СП-3",0,null,null,null,null,null,-13.593204000000002,null,null,null,null,{"$f":"U50","v":0},null,null,null,null,null,{"$f":"H9+K9-M9-O9-P9","v":-13.593204000000002}]
["Криопласт ЭКСТРА",0,null,null,null,null,null,-1.2179550000000006,null,null,null,",",{"$f":"V51","v":0},null,null,null,null,null,{"$f":"H10+K10-M10-O10-P10","v":-1.2179550000000006}]
["Наименование\nпродукции","кол-во\nвыпущено",null,null,"ПМД",null,null,null,null,"цемент",null,"песок",null,"гранит",null,"гравий",null,"ПГП",null,"СП-3",null,-5,null,-10,null,-15,null,-20,null,-25]
[]
[null,"Гранит","Гравий","ПГП",-5,-10,-15,-20,-25,"норма","кол-во","норма","кол-во","норма","кол-во","норма","кол-во","норма","кол-во","норма","кол-во","норма","кол-во","норма","кол-во","норма","кол-во","норма","кол-во","норма","кол-во"]
[null,"куб.м","куб.м","куб.м","куб.м","куб.м","куб.м","куб.м","куб.м","кг","тн","кг","тн","кг","тн","кг","тн","кг","тн","кг","тн","кг","тн","кг","тн","кг","тн","кг","тн","кг","тн"]
["БСТ В3,5 F50 W4 П4",null,null,null,null,null,null,null,null,120,{"$f":"(B15+C15+D15)*J15/1000","v":0},1055,{"$f":"(B15+C15+D15)*L15/1000","v":0},900,{"$f":"B15*N15/1000","v":0},900,{"$f":"C15*P15/1000","v":0},900,{"$f":"D15*R15/1000","v":0},{"$f":"J15*1.34/100","v":1.6080000000000001},{"$f":"(B15+C15+D15-E15-F15-I15-G15-H15)*T15/1000","v":0},{"$f":"J15*1.1/100","v":1.32},{"$f":"E15*V15/1000","v":0},{"$f":"J15*1.3/100","v":1.56},{"$f":"F15*X15/1000","v":0},{"$f":"J15*1.5/100","v":1.8},{"$f":"G15*Z15/1000","v":0},{"$f":"J15*1.6/100","v":1.92},{"$f":"H15*AB15/1000","v":0},{"$f":"J15*1.7/100","v":2.04},{"$f":"I15*AD15/1000","v":0}]
["БСТ В7,5 (М100) П3",null,null,null,null,null,null,null,null,165,{"$f":"(B16+C16+D16)*J16/1000","v":0},1000,0,945,0,945,0,945,0,{"$f":"J16*1.34/100","v":2.2110000000000003},{"$f":"(B16+C16+D16-E16-F16-I16-G16-H16)*T16/1000","v":0},{"$f":"J16*1.1/100","v":1.8150000000000004},{"$f":"E16*V16/1000","v":0},{"$f":"J16*1.3/100","v":2.145},{"$f":"F16*X16/1000","v":0},{"$f":"J16*1.5/100","v":2.4750000000000001},{"$f":"G16*Z16/1000","v":0},{"$f":"J16*1.6/100","v":2.64},{"$f":"H16*AB16/1000","v":0},{"$f":"J16*1.7/100","v":2.8050000000000002},{"$f":"I16*AD16/1000","v":0}]
["БСТ В7,5 (М100) П4",null,null,null,null,null,null,null,null,175,0,1035,0,900,0,900,0,900,0,2.3450000000000002,0,1.9250000000000003,0,2.2749999999999999,0,2.625,0,2.8,0,2.9750000000000001,0]
["БСТ В7,5 (М100) Ж4",null,null,null,null,null,null,null,null,125,0,855,0,1100,0,1100,0,1100,0,1.675,0,1.375,0,1.625,0,1.875,0,2,0,2.125,0]
["БСТ В12,5 (М150) П3",null,null,null,null,null,null,null,null,200,0,970,0,960,0,960,0,960,0,2.68,0,2.2000000000000002,0,2.6,0,3,0,3.2,0,3.4,0]
["БСТ В12,5 (М150) П4",null,null,null,null,null,null,null,null,210,0,1000,0,920,0,920,0,920,0,2.8140000000000005,0,2.3100000000000005,0,2.73,0,3.15,0,3.36,0,3.57,0]
["БСТ В12,5 (М150) Ж4",null,null,null,null,null,null,null,null,155,0,840,0,1100,0,1100,0,1100,0,2.077,0,1.7050000000000001,0,2.0150000000000001,0,2.3250000000000002,0,2.48,0,2.6349999999999998,0]
["БСТ В15 (М200) П3",null,null,null,null,null,null,null,null,230,0,950,0,970,0,970,0,970,0,3.0820000000000003,0,2.5300000000000002,0,2.99,0,3.45,0,3.68,0,3.91,0]
["БСТ В15 (М200) П4",null,null,null,null,null,null,null,null,240,0,970,0,930,0,930,0,930,0,3.2160000000000002,0,2.64,0,3.12,0,3.6,0,3.84,0,4.08,0]
["БСТ В15 (М200) Ж4",null,null,null,null,null,null,null,null,185,0,850,0,1100,0,1100,0,1100,0,2.4790000000000001,0,2.0350000000000001,0,2.4049999999999998,0,2.7749999999999999,0,2.96,0,3.145,0]
["БСТ В20 (М250) П3",null,null,null,null,null,null,null,null,250,0,910,0,975,0,975,0,975,0,3.35,0,2.75,0,3.25,0,3.75,0,4,0,4.25,0]
["БСТ В20 (М250) П4",null,null,null,null,null,null,null,null,270,0,930,0,935,0,935,0,935,0,3.6180000000000003,0,2.97,0,3.51,0,4.05,0,4.32,0,4.59,0]
["БСТ В20 (М250) Ж4",null,null,null,null,null,null,null,null,200,0,910,0,915,0,915,0,915,0,2.68,0,2.2000000000000002,0,2.6,0,3,0,3.2,0,3.4,0]
["БСТ В22,5 (М300) П3",null,null,null,null,null,null,null,null,280,0,895,0,980,0,980,0,980,0,3.7520000000000007,0,3.08,0,3.64,0,4.2,0,4.4800000000000004,0,4.76,0]
["БСТ В22,5 (М300) П4",null,null,null,null,null,null,null,null,290,0,910,0,940,0,940,0,940,0,3.8860000000000001,0,3.19,0,3.77,0,4.3499999999999996,0,4.6399999999999997,0,4.93,0]
["БСТ В25 (М350) П3",null,null,null,null,null,null,null,null,305,0,890,0,995,0,995,0,995,0,4.0870000000000006,0,3.355,0,3.9649999999999999,0,4.5750000000000002,0,4.88,0,5.1849999999999996,0]
["БСТ В25 (М350) П4",null,null,null,null,null,null,null,null,310,0,915,0,950,0,950,0,950,0,4.1539999999999999,0,3.41,0,4.03,0,4.6500000000000004,0,4.96,0,5.27,0]
["БСТ В30 (М400) П3",null,null,null,null,null,null,null,null,350,0,855,0,1005,0,1005,0,1005,0,4.6900000000000004,0,3.8500000000000005,0,4.55,0,5.25,0,5.6,0,5.95,0]
["БСТ В30 (М400) П4",null,null,null,null,null,null,null,null,360,0,880,0,960,0,960,0,960,0,4.8240000000000007,0,3.9600000000000004,0,4.68,0,5.4,0,5.76,0,6.12,0]
["БСТ В35 (М450) П3",null,null,null,null,null,null,null,null,397,0,790,0,1020,0,1020,0,1020,0,5.3197999999999999,0,4.3670000000000009,0,5.1610000000000005,0,5.9550000000000001,0,6.3520000000000003,0,6.7489999999999997,0]
["БСТ В35 (М450) П4",null,null,null,null,null,null,null,null,413,0,810,0,970,0,970,0,970,0,5.5342000000000011,0,4.5430000000000001,0,5.3689999999999998,0,6.1950000000000003,0,6.6080000000000005,0,7.0209999999999999,0]
["БСТ В40 (М500) П3",null,null,null,null,null,null,null,null,440,0,735,0,1040,0,1040,0,1040,0,5.8959999999999999,0,4.8400000000000007,0,5.72,0,6.6,0,7.04,0,7.48,0]
["БСТ В40 (М500) П4",null,null,null,null,null,null,null,null,460,0,755,0,985,0,985,0,985,0,6.1640000000000006,0,5.0600000000000005,0,5.98,0,6.9,0,7.36,0,7.82,0]
["БСТ В45 (М550) П3",null,null,null,null,null,null,null,null,480,0,765,0,1060,0,1060,0,1060,0,6.4320000000000004,0,5.28,0,6.24,0,7.2,0,7.68,0,8.16,0]
["БСТ В45 (М550) П4",null,null,null,null,null,null,null,null,500,0,795,0,1010,0,1010,0,1010,0,6.7,0,5.5,0,6.5,0,7.5,0,8,0,8.5,0]
["Раствор М 50/Пк 1-4",null,null,null,null,null,null,null,null,185,0,1675,0,null,0,null,0,null,0,2.4790000000000001,0,2.0350000000000001,0,2.4049999999999998,0,2.7749999999999999,0,2.96,0,3.145,0]
["Раствор М100/Пк 1-4",null,null,null,null,null,null,null,null,240,0,1650,0,null,0,null,0,null,0,3.2160000000000002,0,2.64,0,3.12,0,3.6,0,3.84,0,4.08,0]
["Раствор М150/Пк 1-4 ",null,null,null,null,null,null,null,null,290,0,1620,0,null,0,null,0,null,0,3.8860000000000001,0,3.19,0,3.77,0,4.3499999999999996,0,4.6399999999999997,0,4.93,0]
["Раствор М200/Пк 1-4 ",null,null,null,null,null,null,null,null,320,0,1590,0,null,0,null,0,null,0,4.2880000000000003,0,3.52,0,4.16,0,4.8,0,5.12,0,5.44,0]
["ПБСТ В12,5 (М150) П4",null,null,null,null,null,null,null,null,290,0,1620,0,null,0,null,0,null,0,3.8860000000000001,0,3.19,0,3.77,0,4.3499999999999996,0,4.6399999999999997,0,4.93,0]
["ПБСТ В15 (М200) П4",null,null,null,null,null,null,null,null,320,0,1590,0,null,0,null,0,null,0,4.2880000000000003,0,3.52,0,4.16,0,4.8,0,5.12,0,5.44,0]
["ПБСТ В20 (М250) П4",null,null,null,null,null,null,null,null,380,0,1560,0,null,0,null,0,null,0,5.0920000000000005,0,4.1800000000000006,0,4.9400000000000004,0,5.7,0,6.08,0,6.46,0]
["ПБСТ В22,5 (М300) П4",null,null,null,null,null,null,null,null,415,{"$f":"(B47+C47+D47)*J47/1000","v":0},1550,{"$f":"(B47+C47+D47)*L47/1000","v":0},null,{"$f":"B47*N47/1000","v":0},null,{"$f":"C47*P47/1000","v":0},null,{"$f":"D47*R47/1000","v":0},5.5609999999999999,0,4.5650000000000004,0,5.3949999999999996,0,6.2249999999999996,0,6.64,0,7.0549999999999997,0]
["ПБСТ В25 (М350) П4",null,null,null,null,null,null,null,null,440,0,1540,0,null,0,null,0,null,0,5.8959999999999999,0,4.8400000000000007,0,5.72,0,6.6,0,7.04,0,7.48,0]
["Пусковая смесь",null,null,null,null,null,null,null,null,400,0,500,0,null,0,null,0,null,0,null,0]
["Итого:",{"$f":"SUM(B15:B49)","v":0},{"$f":"SUM(C15:C49)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K15:K49)","v":0},null,{"$f":"SUM(M15:M49)","v":0},null,{"$f":"SUM(O15:O49)","v":0},null,{"$f":"SUM(Q15:Q49)","v":0},null,{"$f":"SUM(S15:S49)","v":0},null,{"$f":"SUM(U15:U49)","v":0},null,{"$f":"SUM(W15:W49)","v":0},null,{"$f":"SUM(Y15:Y49)","v":0},null,{"$f":"SUM(AA15:AA49)","v":0},null,{"$f":"SUM(AC15:AC49)","v":0},null,{"$f":"SUM(AE15:AE49)","v":0}]
[null,{"$f":"B50+C50+D50","v":0},null,null,{"$f":"E50+F50+I50","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W50+Y50+AA50+AC50+AE50","v":0}]

{"sheet":"2","index":1,"n_rows":51,"n_cols":31,"rows_kept":51,"cut":false,"hidden":false,"merged":[[0,1,0,2],[10,0,12,0],[10,1,11,3],[10,4,11,8],[10,9,11,10],[10,25,11,26],[10,27,11,28],[10,29,11,30],[49,0,50,0],[50,1,50,3],[50,4,50,8],[50,21,50,30],[10,13,11,14],[10,15,11,16],[10,17,11,18],[10,19,11,20],[10,21,11,22],[10,23,11,24],[10,11,11,12]]}
["2017-09-01","Недостача+/\nЭкономия-",null,null,null,null,null,"Остатки","Коэф.",null,"Приход",null,"Расход",null,"Расход сторон","Расход продажа",null,null,"Остатки"]
["Цемент 400",0,null,null,null,null,null,{"$f":"'1'!S2","v":0},null,null,null,null,0,null,null,null,null,null,{"$f":"H2+K2-M2-O2-P2","v":0}]
["Цемент 500",0,null,null,null,null,null,{"$f":"'1'!S3","v":0},null,null,null,null,0,null,null,null,null,null,0]
["Цемент",0,null,null,null,null,null,{"$f":"'1'!S4","v":83.78},null,null,null,null,{"$f":"K50","v":0},null,null,null,null,null,83.78]
["Песок",0,null,null,null,null,null,{"$f":"'1'!S5","v":1213.1738000000009},null,null,null,null,{"$f":"M50","v":0},null,null,null,null,null,1213.1738000000009]
["Гранит",0,null,null,null,null,null,{"$f":"'1'!S6","v":506.47449999999981},null,null,null,null,{"$f":"O50","v":0},null,null,null,null,null,506.47449999999981]
["Гравий",0,null,null,null,null,null,{"$f":"'1'!S7","v":912.14900000000023},null,null,null,null,{"$f":"Q50","v":0},null,null,null,null,null,912.14900000000023]
["ПГП",0,null,null,null,null,null,{"$f":"'1'!S8","v":0},null,null,null,null,{"$f":"S50","v":0},null,null,null,null,null,0]
["СП-3",0,null,null,null,null,null,{"$f":"'1'!S9","v":-13.593204000000002},null,null,null,null,{"$f":"U50","v":0},null,null,null,null,null,{"$f":"H9+K9-M9-O9-P9","v":-13.593204000000002}]
["Криопласт ЭКСТРА",0,null,null,null,null,null,{"$f":"'1'!S10","v":-1.2179550000000006},null,null,null,",",{"$f":"V51","v":0},null,null,null,null,null,{"$f":"H10+K10-M10-O10-P10","v":-1.2179550000000006}]
["Наименование\nпродукции","кол-во\nвыпущено",null,null,"ПМД",null,null,null,null,"цемент",null,"песок",null,"гранит",null,"гравий",null,"ПГП",null,"СП-3",null,-5,null,-10,null,-15,null,-20,null,-25]
[]
[null,"Гранит","Гравий","ПГП",-5,-10,-15,-20,-25,"норма","кол-во","норма","кол-во","норма","кол-во","норма","кол-во","норма","кол-во","норма","кол-во","норма","кол-во","норма","кол-во","норма","кол-во","норма","кол-во","норма","кол-во"]
[null,"куб.м","куб.м","куб.м","куб.м","куб.м","куб.м","куб.м","куб.м","кг","тн","кг","тн","кг","тн","кг","тн","кг","тн","кг","тн","кг","тн","кг","тн","кг","тн","кг","тн","кг","тн"]
["БСТ В3,5 F50 W4 П4",null,null,null,null,null,null,null,null,{"$f":"'1'!J15","v":120},{"$f":"(B15+C15+D15)*J15/1000","v":0},{"$f":"'1'!L15","v":1055},{"$f":"(B15+C15+D15)*L15/1000","v":0},{"$f":"'1'!N15","v":900},{"$f":"B15*N15/1000","v":0},{"$f":"'1'!P15","v":900},{"$f":"C15*P15/1000","v":0},{"$f":"'1'!R15","v":900},{"$f":"D15*R15/1000","v":0},{"$f":"J15*1.34/100","v":1.6080000000000001},{"$f":"(B15+C15+D15-E15-F15-I15-G15-H15)*T15/1000","v":0},{"$f":"J15*1.1/100","v":1.32},{"$f":"E15*V15/1000","v":0},{"$f":"J15*1.3/100","v":1.56},{"$f":"F15*X15/1000","v":0},{"$f":"J15*1.5/100","v":1.8},{"$f":"G15*Z15/1000","v":0},{"$f":"J15*1.6/100","v":1.92},{"$f":"H15*AB15/1000","v":0},{"$f":"J15*1.7/100","v":2.04},{"$f":"I15*AD15/1000","v":0}]
["БСТ В7,5 (М100) П3",null,null,null,null,null,null,null,null,{"$f":"'1'!J16","v":165},{"$f":"(B16+C16+D16)*J16/1000","v":0},{"$f":"'1'!L16","v":1000},0,{"$f":"'1'!N16","v":945},0,{"$f":"'1'!P16","v":945},0,{"$f":"'1'!R16","v":945},0,{"$f":"J16*1.34/100","v":2.2110000000000003},{"$f":"(B16+C16+D16-E16-F16-I16-G16-H16)*T16/1000","v":0},{"$f":"J16*1.1/100","v":1.8150000000000004},{"$f":"E16*V16/1000","v":0},{"$f":"J16*1.3/100","v":2.145},{"$f":"F16*X16/1000","v":0},{"$f":"J16*1.5/100","v":2.4750000000000001},{"$f":"G16*Z16/1000","v":0},{"$f":"J16*1.6/100","v":2.64},{"$f":"H16*AB16/1000","v":0},{"$f":"J16*1.7/100","v":2.8050000000000002},{"$f":"I16*AD16/1000","v":0}]
["БСТ В7,5 (М100) П4",null,null,null,null,null,null,null,null,{"$f":"'1'!J17","v":175},0,{"$f":"'1'!L17","v":1035},0,{"$f":"'1'!N17","v":900},0,{"$f":"'1'!P17","v":900},0,{"$f":"'1'!R17","v":900},0,2.3450000000000002,0,1.9250000000000003,0,2.2749999999999999,0,2.625,0,2.8,0,2.9750000000000001,0]
["БСТ В7,5 (М100) Ж4",null,null,null,null,null,null,null,null,{"$f":"'1'!J18","v":125},0,{"$f":"'1'!L18","v":855},0,{"$f":"'1'!N18","v":1100},0,{"$f":"'1'!P18","v":1100},0,{"$f":"'1'!R18","v":1100},0,1.675,0,1.375,0,1.625,0,1.875,0,2,0,2.125,0]
["БСТ В12,5 (М150) П3",null,null,null,null,null,null,null,null,{"$f":"'1'!J19","v":200},0,{"$f":"'1'!L19","v":970},0,{"$f":"'1'!N19","v":960},0,{"$f":"'1'!P19","v":960},0,{"$f":"'1'!R19","v":960},0,2.68,0,2.2000000000000002,0,2.6,0,3,0,3.2,0,3.4,0]
["БСТ В12,5 (М150) П4",null,null,null,null,null,null,null,null,{"$f":"'1'!J20","v":210},0,{"$f":"'1'!L20","v":1000},0,{"$f":"'1'!N20","v":920},0,{"$f":"'1'!P20","v":920},0,{"$f":"'1'!R20","v":920},0,2.8140000000000005,0,2.3100000000000005,0,2.73,0,3.15,0,3.36,0,3.57,0]
["БСТ В12,5 (М150) Ж4",null,null,null,null,null,null,null,null,{"$f":"'1'!J21","v":155},0,{"$f":"'1'!L21","v":840},0,{"$f":"'1'!N21","v":1100},0,{"$f":"'1'!P21","v":1100},0,{"$f":"'1'!R21","v":1100},0,2.077,0,1.7050000000000001,0,2.0150000000000001,0,2.3250000000000002,0,2.48,0,2.6349999999999998,0]
["БСТ В15 (М200) П3",null,null,null,null,null,null,null,null,{"$f":"'1'!J22","v":230},0,{"$f":"'1'!L22","v":950},0,{"$f":"'1'!N22","v":970},0,{"$f":"'1'!P22","v":970},0,{"$f":"'1'!R22","v":970},0,3.0820000000000003,0,2.5300000000000002,0,2.99,0,3.45,0,3.68,0,3.91,0]
["БСТ В15 (М200) П4",null,null,null,null,null,null,null,null,{"$f":"'1'!J23","v":240},0,{"$f":"'1'!L23","v":970},0,{"$f":"'1'!N23","v":930},0,{"$f":"'1'!P23","v":930},0,{"$f":"'1'!R23","v":930},0,3.2160000000000002,0,2.64,0,3.12,0,3.6,0,3.84,0,4.08,0]
["БСТ В15 (М200) Ж4",null,null,null,null,null,null,null,null,{"$f":"'1'!J24","v":185},0,{"$f":"'1'!L24","v":850},0,{"$f":"'1'!N24","v":1100},0,{"$f":"'1'!P24","v":1100},0,{"$f":"'1'!R24","v":1100},0,2.4790000000000001,0,2.0350000000000001,0,2.4049999999999998,0,2.7749999999999999,0,2.96,0,3.145,0]
["БСТ В20 (М250) П3",null,null,null,null,null,null,null,null,{"$f":"'1'!J25","v":250},0,{"$f":"'1'!L25","v":910},0,{"$f":"'1'!N25","v":975},0,{"$f":"'1'!P25","v":975},0,{"$f":"'1'!R25","v":975},0,3.35,0,2.75,0,3.25,0,3.75,0,4,0,4.25,0]
["БСТ В20 (М250) П4",null,null,null,null,null,null,null,null,{"$f":"'1'!J26","v":270},0,{"$f":"'1'!L26","v":930},0,{"$f":"'1'!N26","v":935},0,{"$f":"'1'!P26","v":935},0,{"$f":"'1'!R26","v":935},0,3.6180000000000003,0,2.97,0,3.51,0,4.05,0,4.32,0,4.59,0]
["БСТ В20 (М250) Ж4",null,null,null,null,null,null,null,null,{"$f":"'1'!J27","v":200},0,{"$f":"'1'!L27","v":910},0,{"$f":"'1'!N27","v":915},0,{"$f":"'1'!P27","v":915},0,{"$f":"'1'!R27","v":915},0,2.68,0,2.2000000000000002,0,2.6,0,3,0,3.2,0,3.4,0]
["БСТ В22,5 (М300) П3",null,null,null,null,null,null,null,null,{"$f":"'1'!J28","v":280},0,{"$f":"'1'!L28","v":895},0,{"$f":"'1'!N28","v":980},0,{"$f":"'1'!P28","v":980},0,{"$f":"'1'!R28","v":980},0,3.7520000000000007,0,3.08,0,3.64,0,4.2,0,4.4800000000000004,0,4.76,0]
["БСТ В22,5 (М300) П4",null,null,null,null,null,null,null,null,{"$f":"'1'!J29","v":290},0,{"$f":"'1'!L29","v":910},0,{"$f":"'1'!N29","v":940},0,{"$f":"'1'!P29","v":940},0,{"$f":"'1'!R29","v":940},0,3.8860000000000001,0,3.19,0,3.77,0,4.3499999999999996,0,4.6399999999999997,0,4.93,0]
["БСТ В25 (М350) П3",null,null,null,null,null,null,null,null,{"$f":"'1'!J30","v":305},0,{"$f":"'1'!L30","v":890},0,{"$f":"'1'!N30","v":995},0,{"$f":"'1'!P30","v":995},0,{"$f":"'1'!R30","v":995},0,4.0870000000000006,0,3.355,0,3.9649999999999999,0,4.5750000000000002,0,4.88,0,5.1849999999999996,0]
["БСТ В25 (М350) П4",null,null,null,null,null,null,null,null,{"$f":"'1'!J31","v":310},0,{"$f":"'1'!L31","v":915},0,{"$f":"'1'!N31","v":950},0,{"$f":"'1'!P31","v":950},0,{"$f":"'1'!R31","v":950},0,4.1539999999999999,0,3.41,0,4.03,0,4.6500000000000004,0,4.96,0,5.27,0]
["БСТ В30 (М400) П3",null,null,null,null,null,null,null,null,{"$f":"'1'!J32","v":350},0,{"$f":"'1'!L32","v":855},0,{"$f":"'1'!N32","v":1005},0,{"$f":"'1'!P32","v":1005},0,{"$f":"'1'!R32","v":1005},0,4.6900000000000004,0,3.8500000000000005,0,4.55,0,5.25,0,5.6,0,5.95,0]
["БСТ В30 (М400) П4",null,null,null,null,null,null,null,null,{"$f":"'1'!J33","v":360},0,{"$f":"'1'!L33","v":880},0,{"$f":"'1'!N33","v":960},0,{"$f":"'1'!P33","v":960},0,{"$f":"'1'!R33","v":960},0,4.8240000000000007,0,3.9600000000000004,0,4.68,0,5.4,0,5.76,0,6.12,0]
["БСТ В35 (М450) П3",null,null,null,null,null,null,null,null,{"$f":"'1'!J34","v":397},0,{"$f":"'1'!L34","v":790},0,{"$f":"'1'!N34","v":1020},0,{"$f":"'1'!P34","v":1020},0,{"$f":"'1'!R34","v":1020},0,5.3197999999999999,0,4.3670000000000009,0,5.1610000000000005,0,5.9550000000000001,0,6.3520000000000003,0,6.7489999999999997,0]
["БСТ В35 (М450) П4",null,null,null,null,null,null,null,null,{"$f":"'1'!J35","v":413},0,{"$f":"'1'!L35","v":810},0,{"$f":"'1'!N35","v":970},0,{"$f":"'1'!P35","v":970},0,{"$f":"'1'!R35","v":970},0,5.5342000000000011,0,4.5430000000000001,0,5.3689999999999998,0,6.1950000000000003,0,6.6080000000000005,0,7.0209999999999999,0]
["БСТ В40 (М500) П3",null,null,null,null,null,null,null,null,{"$f":"'1'!J36","v":440},0,{"$f":"'1'!L36","v":735},0,{"$f":"'1'!N36","v":1040},0,{"$f":"'1'!P36","v":1040},0,{"$f":"'1'!R36","v":1040},0,5.8959999999999999,0,4.8400000000000007,0,5.72,0,6.6,0,7.04,0,7.48,0]
["БСТ В40 (М500) П4",null,null,null,null,null,null,null,null,{"$f":"'1'!J37","v":460},0,{"$f":"'1'!L37","v":755},0,{"$f":"'1'!N37","v":985},0,{"$f":"'1'!P37","v":985},0,{"$f":"'1'!R37","v":985},0,6.1640000000000006,0,5.0600000000000005,0,5.98,0,6.9,0,7.36,0,7.82,0]
["БСТ В45 (М550) П3",null,null,null,null,null,null,null,null,{"$f":"'1'!J38","v":480},0,{"$f":"'1'!L38","v":765},0,{"$f":"'1'!N38","v":1060},0,{"$f":"'1'!P38","v":1060},0,{"$f":"'1'!R38","v":1060},0,6.4320000000000004,0,5.28,0,6.24,0,7.2,0,7.68,0,8.16,0]
["БСТ В45 (М550) П4",null,null,null,null,null,null,null,null,{"$f":"'1'!J39","v":500},0,{"$f":"'1'!L39","v":795},0,{"$f":"'1'!N39","v":1010},0,{"$f":"'1'!P39","v":1010},0,{"$f":"'1'!R39","v":1010},0,6.7,0,5.5,0,6.5,0,7.5,0,8,0,8.5,0]
["Раствор М 50/Пк 1-4",null,null,null,null,null,null,null,null,{"$f":"'1'!J40","v":185},0,{"$f":"'1'!L40","v":1675},0,null,0,null,0,null,0,2.4790000000000001,0,2.0350000000000001,0,2.4049999999999998,0,2.7749999999999999,0,2.96,0,3.145,0]
["Раствор М100/Пк 1-4",null,null,null,null,null,null,null,null,{"$f":"'1'!J41","v":240},0,{"$f":"'1'!L41","v":1650},0,null,0,null,0,null,0,3.2160000000000002,0,2.64,0,3.12,0,3.6,0,3.84,0,4.08,0]
["Раствор М150/Пк 1-4 ",null,null,null,null,null,null,null,null,{"$f":"'1'!J42","v":290},0,{"$f":"'1'!L42","v":1620},0,null,0,null,0,null,0,3.8860000000000001,0,3.19,0,3.77,0,4.3499999999999996,0,4.6399999999999997,0,4.93,0]
["Раствор М200/Пк 1-4 ",null,null,null,null,null,null,null,null,{"$f":"'1'!J43","v":320},0,{"$f":"'1'!L43","v":1590},0,null,0,null,0,null,0,4.2880000000000003,0,3.52,0,4.16,0,4.8,0,5.12,0,5.44,0]
["ПБСТ В12,5 (М150) П4",null,null,null,null,null,null,null,null,{"$f":"'1'!J44","v":290},0,{"$f":"'1'!L44","v":1620},0,null,0,null,0,null,0,3.8860000000000001,0,3.19,0,3.77,0,4.3499999999999996,0,4.6399999999999997,0,4.93,0]
["ПБСТ В15 (М200) П4",null,null,null,null,null,null,null,null,{"$f":"'1'!J45","v":320},0,{"$f":"'1'!L45","v":1590},0,null,0,null,0,null,0,4.2880000000000003,0,3.52,0,4.16,0,4.8,0,5.12,0,5.44,0]
["ПБСТ В20 (М250) П4",null,null,null,null,null,null,null,null,{"$f":"'1'!J46","v":380},0,{"$f":"'1'!L46","v":1560},0,null,0,null,0,null,0,5.0920000000000005,0,4.1800000000000006,0,4.9400000000000004,0,5.7,0,6.08,0,6.46,0]
["ПБСТ В22,5 (М300) П4",null,null,null,null,null,null,null,null,{"$f":"'1'!J47","v":415},0,{"$f":"'1'!L47","v":1550},0,null,0,null,0,null,0,5.5609999999999999,0,4.5650000000000004,0,5.3949999999999996,0,6.2249999999999996,0,6.64,0,7.0549999999999997,0]
["ПБСТ В25 (М350) П4",null,null,null,null,null,null,null,null,{"$f":"'1'!J48","v":440},0,{"$f":"'1'!L48","v":1540},0,null,0,null,0,null,0,5.8959999999999999,0,4.8400000000000007,0,5.72,0,6.6,0,7.04,0,7.48,0]
["Пусковая смесь",null,null,null,null,null,null,null,null,{"$f":"'1'!J49","v":400},0,{"$f":"'1'!L49","v":500},0,null,0,null,0,null,0,null,0]
["Итого:",{"$f":"SUM(B15:B49)","v":0},{"$f":"SUM(C15:C49)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K15:K49)","v":0},null,{"$f":"SUM(M15:M49)","v":0},null,{"$f":"SUM(O15:O49)","v":0},null,{"$f":"SUM(Q15:Q49)","v":0},null,{"$f":"SUM(S15:S49)","v":0},null,{"$f":"SUM(U15:U49)","v":0},null,{"$f":"SUM(W15:W49)","v":0},null,{"$f":"SUM(Y15:Y49)","v":0},null,{"$f":"SUM(AA15:AA49)","v":0},null,{"$f":"SUM(AC15:AC49)","v":0},null,{"$f":"SUM(AE15:AE49)","v":0}]
[null,{"$f":"B50+C50+D50","v":0},null,null,{"$f":"E50+F50+I50","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W50+Y50+AA50+AC50+AE50","v":0}]

{"sheet":"3","index":2,"n_rows":51,"n_cols":31,"rows_kept":51,"cut":false,"hidden":false,"merged":[[0,1,0,2],[10,0,12,0],[10,1,11,3],[10,4,11,8],[10,9,11,10],[10,25,11,26],[10,27,11,28],[10,29,11,30],[49,0,50,0],[50,1,50,3],[50,4,50,8],[50,21,50,30],[10,13,11,14],[10,15,11,16],[10,17,11,18],[10,19,11,20],[10,21,11,22],[10,23,11,24],[10,11,11,12]]}
["2017-09-01","Недостача+/\nЭкономия-",null,null,null,null,null,"Остатки","Коэф.",null,"Приход",null,"Расход",null,"Расход сторон","Расход продажа",null,null,"Остатки"]
["Цемент 400",0,null,null,null,null,null,{"$f":"'2'!S2","v":0},null,null,null,null,0,null,null,null,null,null,{"$f":"H2+K2-M2-O2-P2","v":0}]
["Цемент 500",0,null,null,null,null,null,{"$f":"'2'!S3","v":0},null,null,null,null,0,null,null,null,null,null,0]
["Цемент",0,null,null,null,null,null,{"$f":"'2'!S4","v":83.78},null,null,null,null,{"$f":"K50","v":0},null,null,null,null,null,83.78]
["Песок",0,null,null,null,null,null,{"$f":"'2'!S5","v":1213.1738000000009},null,null,null,null,{"$f":"M50","v":0},null,null,null,null,null,1213.1738000000009]
["Гранит",0,null,null,null,null,null,{"$f":"'2'!S6","v":506.47449999999981},null,null,null,null,{"$f":"O50","v":0},null,null,null,null,null,506.47449999999981]
["Гравий",0,null,null,null,null,null,{"$f":"'2'!S7","v":912.14900000000023},null,null,null,null,{"$f":"Q50","v":0},null,null,null,null,null,912.14900000000023]
["ПГП",0,null,null,null,null,null,{"$f":"'2'!S8","v":0},null,null,null,null,{"$f":"S50","v":0},null,null,null,null,null,0]
["СП-3",0,null,null,null,null,null,{"$f":"'2'!S9","v":-13.593204000000002},null,null,null,null,{"$f":"U50","v":0},null,null,null,null,null,{"$f":"H9+K9-M9-O9-P9","v":-13.593204000000002}]
["Криопласт ЭКСТРА",0,null,null,null,null,null,{"$f":"'2'!S10","v":-1.2179550000000006},null,null,null,",",{"$f":"V51","v":0},null,null,null,null,null,{"$f":"H10+K10-M10-O10-P10","v":-1.2179550000000006}]
["Наименование\nпродукции","кол-во\nвыпущено",null,null,"ПМД",null,null,null,null,"цемент",null,"песок",null,"гранит",null,"гравий",null,"ПГП",null,"СП-3",null,-5,null,-10,null,-15,null,-20,null,-25]
[]
[null,"Гранит","Гравий","ПГП",-5,-10,-15,-20,-25,"норма","кол-во","норма","кол-во","норма","кол-во","норма","кол-во","норма","кол-во","норма","кол-во","норма","кол-во","норма","кол-во","норма","кол-во","норма","кол-во","норма","кол-во"]
[null,"куб.м","куб.м","куб.м","куб.м","куб.м","куб.м","куб.м","куб.м","кг","тн","кг","тн","кг","тн","кг","тн","кг","тн","кг","тн","кг","тн","кг","тн","кг","тн","кг","тн","кг","тн"]
["БСТ В3,5 F50 W4 П4",null,null,null,null,null,null,null,null,{"$f":"'2'!J15","v":120},{"$f":"(B15+C15+D15)*J15/1000","v":0},{"$f":"'2'!L15","v":1055},{"$f":"(B15+C15+D15)*L15/1000","v":0},{"$f":"'2'!N15","v":900},{"$f":"B15*N15/1000","v":0},{"$f":"'2'!P15","v":900},{"$f":"C15*P15/1000","v":0},{"$f":"'2'!R15","v":900},{"$f":"D15*R15/1000","v":0},{"$f":"J15*1.34/100","v":1.6080000000000001},{"$f":"(B15+C15+D15-E15-F15-I15-G15-H15)*T15/1000","v":0},{"$f":"J15*1.1/100","v":1.32},{"$f":"E15*V15/1000","v":0},{"$f":"J15*1.3/100","v":1.56},{"$f":"F15*X15/1000","v":0},{"$f":"J15*1.5/100","v":1.8},{"$f":"G15*Z15/1000","v":0},{"$f":"J15*1.6/100","v":1.92},{"$f":"H15*AB15/1000","v":0},{"$f":"J15*1.7/100","v":2.04},{"$f":"I15*AD15/1000","v":0}]
["БСТ В7,5 (М100) П3",null,null,null,null,null,null,null,null,{"$f":"'2'!J16","v":165},{"$f":"(B16+C16+D16)*J16/1000","v":0},{"$f":"'2'!L16","v":1000},0,{"$f":"'2'!N16","v":945},0,{"$f":"'2'!P16","v":945},0,{"$f":"'2'!R16","v":945},0,{"$f":"J16*1.34/100","v":2.2110000000000003},{"$f":"(B16+C16+D16-E16-F16-I16-G16-H16)*T16/1000","v":0},{"$f":"J16*1.1/100","v":1.8150000000000004},{"$f":"E16*V16/1000","v":0},{"$f":"J16*1.3/100","v":2.145},{"$f":"F16*X16/1000","v":0},{"$f":"J16*1.5/100","v":2.4750000000000001},{"$f":"G16*Z16/1000","v":0},{"$f":"J16*1.6/100","v":2.64},{"$f":"H16*AB16/1000","v":0},{"$f":"J16*1.7/100","v":2.8050000000000002},{"$f":"I16*AD16/1000","v":0}]
["БСТ В7,5 (М100) П4",null,null,null,null,null,null,null,null,{"$f":"'2'!J17","v":175},0,{"$f":"'2'!L17","v":1035},0,{"$f":"'2'!N17","v":900},0,{"$f":"'2'!P17","v":900},0,{"$f":"'2'!R17","v":900},0,2.3450000000000002,0,1.9250000000000003,0,2.2749999999999999,0,2.625,0,2.8,0,2.9750000000000001,0]
["БСТ В7,5 (М100) Ж4",null,null,null,null,null,null,null,null,{"$f":"'2'!J18","v":125},0,{"$f":"'2'!L18","v":855},0,{"$f":"'2'!N18","v":1100},0,{"$f":"'2'!P18","v":1100},0,{"$f":"'2'!R18","v":1100},0,1.675,0,1.375,0,1.625,0,1.875,0,2,0,2.125,0]
["БСТ В12,5 (М150) П3",null,null,null,null,null,null,null,null,{"$f":"'2'!J19","v":200},0,{"$f":"'2'!L19","v":970},0,{"$f":"'2'!N19","v":960},0,{"$f":"'2'!P19","v":960},0,{"$f":"'2'!R19","v":960},0,2.68,0,2.2000000000000002,0,2.6,0,3,0,3.2,0,3.4,0]
["БСТ В12,5 (М150) П4",null,null,null,null,null,null,null,null,{"$f":"'2'!J20","v":210},0,{"$f":"'2'!L20","v":1000},0,{"$f":"'2'!N20","v":920},0,{"$f":"'2'!P20","v":920},0,{"$f":"'2'!R20","v":920},0,2.8140000000000005,0,2.3100000000000005,0,2.73,0,3.15,0,3.36,0,3.57,0]
["БСТ В12,5 (М150) Ж4",null,null,null,null,null,null,null,null,{"$f":"'2'!J21","v":155},0,{"$f":"'2'!L21","v":840},0,{"$f":"'2'!N21","v":1100},0,{"$f":"'2'!P21","v":1100},0,{"$f":"'2'!R21","v":1100},0,2.077,0,1.7050000000000001,0,2.0150000000000001,0,2.3250000000000002,0,2.48,0,2.6349999999999998,0]
["БСТ В15 (М200) П3",null,null,null,null,null,null,null,null,{"$f":"'2'!J22","v":230},0,{"$f":"'2'!L22","v":950},0,{"$f":"'2'!N22","v":970},0,{"$f":"'2'!P22","v":970},0,{"$f":"'2'!R22","v":970},0,3.0820000000000003,0,2.5300000000000002,0,2.99,0,3.45,0,3.68,0,3.91,0]
["БСТ В15 (М200) П4",null,null,null,null,null,null,null,null,{"$f":"'2'!J23","v":240},0,{"$f":"'2'!L23","v":970},0,{"$f":"'2'!N23","v":930},0,{"$f":"'2'!P23","v":930},0,{"$f":"'2'!R23","v":930},0,3.2160000000000002,0,2.64,0,3.12,0,3.6,0,3.84,0,4.08,0]
["БСТ В15 (М200) Ж4",null,null,null,null,null,null,null,null,{"$f":"'2'!J24","v":185},0,{"$f":"'2'!L24","v":850},0,{"$f":"'2'!N24","v":1100},0,{"$f":"'2'!P24","v":1100},0,{"$f":"'2'!R24","v":1100},0,2.4790000000000001,0,2.0350000000000001,0,2.4049999999999998,0,2.7749999999999999,0,2.96,0,3.145,0]
["БСТ В20 (М250) П3",null,null,null,null,null,null,null,null,{"$f":"'2'!J25","v":250},0,{"$f":"'2'!L25","v":910},0,{"$f":"'2'!N25","v":975},0,{"$f":"'2'!P25","v":975},0,{"$f":"'2'!R25","v":975},0,3.35,0,2.75,0,3.25,0,3.75,0,4,0,4.25,0]
["БСТ В20 (М250) П4",null,null,null,null,null,null,null,null,{"$f":"'2'!J26","v":270},0,{"$f":"'2'!L26","v":930},0,{"$f":"'2'!N26","v":935},0,{"$f":"'2'!P26","v":935},0,{"$f":"'2'!R26","v":935},0,3.6180000000000003,0,2.97,0,3.51,0,4.05,0,4.32,0,4.59,0]
["БСТ В20 (М250) Ж4",null,null,null,null,null,null,null,null,{"$f":"'2'!J27","v":200},0,{"$f":"'2'!L27","v":910},0,{"$f":"'2'!N27","v":915},0,{"$f":"'2'!P27","v":915},0,{"$f":"'2'!R27","v":915},0,2.68,0,2.2000000000000002,0,2.6,0,3,0,3.2,0,3.4,0]
["БСТ В22,5 (М300) П3",null,null,null,null,null,null,null,null,{"$f":"'2'!J28","v":280},0,{"$f":"'2'!L28","v":895},0,{"$f":"'2'!N28","v":980},0,{"$f":"'2'!P28","v":980},0,{"$f":"'2'!R28","v":980},0,3.7520000000000007,0,3.08,0,3.64,0,4.2,0,4.4800000000000004,0,4.76,0]
["БСТ В22,5 (М300) П4",null,null,null,null,null,null,null,null,{"$f":"'2'!J29","v":290},0,{"$f":"'2'!L29","v":910},0,{"$f":"'2'!N29","v":940},0,{"$f":"'2'!P29","v":940},0,{"$f":"'2'!R29","v":940},0,3.8860000000000001,0,3.19,0,3.77,0,4.3499999999999996,0,4.6399999999999997,0,4.93,0]
["БСТ В25 (М350) П3",null,null,null,null,null,null,null,null,{"$f":"'2'!J30","v":305},0,{"$f":"'2'!L30","v":890},0,{"$f":"'2'!N30","v":995},0,{"$f":"'2'!P30","v":995},0,{"$f":"'2'!R30","v":995},0,4.0870000000000006,0,3.355,0,3.9649999999999999,0,4.5750000000000002,0,4.88,0,5.1849999999999996,0]
["БСТ В25 (М350) П4",null,null,null,null,null,null,null,null,{"$f":"'2'!J31","v":310},0,{"$f":"'2'!L31","v":915},0,{"$f":"'2'!N31","v":950},0,{"$f":"'2'!P31","v":950},0,{"$f":"'2'!R31","v":950},0,4.1539999999999999,0,3.41,0,4.03,0,4.6500000000000004,0,4.96,0,5.27,0]
["БСТ В30 (М400) П3",null,null,null,null,null,null,null,null,{"$f":"'2'!J32","v":350},0,{"$f":"'2'!L32","v":855},0,{"$f":"'2'!N32","v":1005},0,{"$f":"'2'!P32","v":1005},0,{"$f":"'2'!R32","v":1005},0,4.6900000000000004,0,3.8500000000000005,0,4.55,0,5.25,0,5.6,0,5.95,0]
["БСТ В30 (М400) П4",null,null,null,null,null,null,null,null,{"$f":"'2'!J33","v":360},0,{"$f":"'2'!L33","v":880},0,{"$f":"'2'!N33","v":960},0,{"$f":"'2'!P33","v":960},0,{"$f":"'2'!R33","v":960},0,4.8240000000000007,0,3.9600000000000004,0,4.68,0,5.4,0,5.76,0,6.12,0]
["БСТ В35 (М450) П3",null,null,null,null,null,null,null,null,{"$f":"'2'!J34","v":397},0,{"$f":"'2'!L34","v":790},0,{"$f":"'2'!N34","v":1020},0,{"$f":"'2'!P34","v":1020},0,{"$f":"'2'!R34","v":1020},0,5.3197999999999999,0,4.3670000000000009,0,5.1610000000000005,0,5.9550000000000001,0,6.3520000000000003,0,6.7489999999999997,0]
["БСТ В35 (М450) П4",null,null,null,null,null,null,null,null,{"$f":"'2'!J35","v":413},0,{"$f":"'2'!L35","v":810},0,{"$f":"'2'!N35","v":970},0,{"$f":"'2'!P35","v":970},0,{"$f":"'2'!R35","v":970},0,5.5342000000000011,0,4.5430000000000001,0,5.3689999999999998,0,6.1950000000000003,0,6.6080000000000005,0,7.0209999999999999,0]
["БСТ В40 (М500) П3",null,null,null,null,null,null,null,null,{"$f":"'2'!J36","v":440},0,{"$f":"'2'!L36","v":735},0,{"$f":"'2'!N36","v":1040},0,{"$f":"'2'!P36","v":1040},0,{"$f":"'2'!R36","v":1040},0,5.8959999999999999,0,4.8400000000000007,0,5.72,0,6.6,0,7.04,0,7.48,0]
["БСТ В40 (М500) П4",null,null,null,null,null,null,null,null,{"$f":"'2'!J37","v":460},0,{"$f":"'2'!L37","v":755},0,{"$f":"'2'!N37","v":985},0,{"$f":"'2'!P37","v":985},0,{"$f":"'2'!R37","v":985},0,6.1640000000000006,0,5.0600000000000005,0,5.98,0,6.9,0,7.36,0,7.82,0]
["БСТ В45 (М550) П3",null,null,null,null,null,null,null,null,{"$f":"'2'!J38","v":480},0,{"$f":"'2'!L38","v":765},0,{"$f":"'2'!N38","v":1060},0,{"$f":"'2'!P38","v":1060},0,{"$f":"'2'!R38","v":1060},0,6.4320000000000004,0,5.28,0,6.24,0,7.2,0,7.68,0,8.16,0]
["БСТ В45 (М550) П4",null,null,null,null,null,null,null,null,{"$f":"'2'!J39","v":500},0,{"$f":"'2'!L39","v":795},0,{"$f":"'2'!N39","v":1010},0,{"$f":"'2'!P39","v":1010},0,{"$f":"'2'!R39","v":1010},0,6.7,0,5.5,0,6.5,0,7.5,0,8,0,8.5,0]
["Раствор М 50/Пк 1-4",null,null,null,null,null,null,null,null,{"$f":"'2'!J40","v":185},0,{"$f":"'2'!L40","v":1675},0,null,0,null,0,null,0,2.4790000000000001,0,2.0350000000000001,0,2.4049999999999998,0,2.7749999999999999,0,2.96,0,3.145,0]
["Раствор М100/Пк 1-4",null,null,null,null,null,null,null,null,{"$f":"'2'!J41","v":240},0,{"$f":"'2'!L41","v":1650},0,null,0,null,0,null,0,3.2160000000000002,0,2.64,0,3.12,0,3.6,0,3.84,0,4.08,0]
["Раствор М150/Пк 1-4 ",null,null,null,null,null,null,null,null,{"$f":"'2'!J42","v":290},0,{"$f":"'2'!L42","v":1620},0,null,0,null,0,null,0,3.8860000000000001,0,3.19,0,3.77,0,4.3499999999999996,0,4.6399999999999997,0,4.93,0]
["Раствор М200/Пк 1-4 ",null,null,null,null,null,null,null,null,{"$f":"'2'!J43","v":320},0,{"$f":"'2'!L43","v":1590},0,null,0,null,0,null,0,4.2880000000000003,0,3.52,0,4.16,0,4.8,0,5.12,0,5.44,0]
["ПБСТ В12,5 (М150) П4",null,null,null,null,null,null,null,null,{"$f":"'2'!J44","v":290},0,{"$f":"'2'!L44","v":1620},0,null,0,null,0,null,0,3.8860000000000001,0,3.19,0,3.77,0,4.3499999999999996,0,4.6399999999999997,0,4.93,0]
["ПБСТ В15 (М200) П4",null,null,null,null,null,null,null,null,{"$f":"'2'!J45","v":320},0,{"$f":"'2'!L45","v":1590},0,null,0,null,0,null,0,4.2880000000000003,0,3.52,0,4.16,0,4.8,0,5.12,0,5.44,0]
["ПБСТ В20 (М250) П4",null,null,null,null,null,null,null,null,{"$f":"'2'!J46","v":380},0,{"$f":"'2'!L46","v":1560},0,null,0,null,0,null,0,5.0920000000000005,0,4.1800000000000006,0,4.9400000000000004,0,5.7,0,6.08,0,6.46,0]
["ПБСТ В22,5 (М300) П4",null,null,null,null,null,null,null,null,{"$f":"'2'!J47","v":415},0,{"$f":"'2'!L47","v":1550},0,null,0,null,0,null,0,5.5609999999999999,0,4.5650000000000004,0,5.3949999999999996,0,6.2249999999999996,0,6.64,0,7.0549999999999997,0]
["ПБСТ В25 (М350) П4",null,null,null,null,null,null,null,null,{"$f":"'2'!J48","v":440},0,{"$f":"'2'!L48","v":1540},0,null,0,null,0,null,0,5.8959999999999999,0,4.8400000000000007,0,5.72,0,6.6,0,7.04,0,7.48,0]
["Пусковая смесь",null,null,null,null,null,null,null,null,{"$f":"'2'!J49","v":400},0,{"$f":"'2'!L49","v":500},0,null,0,null,0,null,0,null,0]
["Итого:",{"$f":"SUM(B15:B49)","v":0},{"$f":"SUM(C15:C49)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K15:K49)","v":0},null,{"$f":"SUM(M15:M49)","v":0},null,{"$f":"SUM(O15:O49)","v":0},null,{"$f":"SUM(Q15:Q49)","v":0},null,{"$f":"SUM(S15:S49)","v":0},null,{"$f":"SUM(U15:U49)","v":0},null,{"$f":"SUM(W15:W49)","v":0},null,{"$f":"SUM(Y15:Y49)","v":0},null,{"$f":"SUM(AA15:AA49)","v":0},null,{"$f":"SUM(AC15:AC49)","v":0},null,{"$f":"SUM(AE15:AE49)","v":0}]
[null,{"$f":"B50+C50+D50","v":0},null,null,{"$f":"E50+F50+I50","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W50+Y50+AA50+AC50+AE50","v":0}]

{"sheet":"4","index":3,"n_rows":51,"n_cols":31,"rows_kept":51,"cut":false,"hidden":false,"merged":[[0,1,0,2],[10,0,12,0],[10,1,11,3],[10,4,11,8],[10,9,11,10],[10,25,11,26],[10,27,11,28],[10,29,11,30],[49,0,50,0],[50,1,50,3],[50,4,50,8],[50,21,50,30],[10,13,11,14],[10,15,11,16],[10,17,11,18],[10,19,11,20],[10,21,11,22],[10,23,11,24],[10,11,11,12]]}
["2017-09-01","Недостача+/\nЭкономия-",null,null,null,null,null,"Остатки","Коэф.",null,"Приход",null,"Расход",null,"Расход сторон","Расход продажа",null,null,"Остатки"]
["Цемент 400",0,null,null,null,null,null,{"$f":"'3'!S2","v":0},null,null,null,null,0,null,null,null,null,null,{"$f":"H2+K2-M2-O2-P2","v":0}]
["Цемент 500",0,null,null,null,null,null,{"$f":"'3'!S3","v":0},null,null,null,null,0,null,null,null,null,null,0]
["Цемент",0,null,null,null,null,null,{"$f":"'3'!S4","v":83.78},null,null,null,null,{"$f":"K50","v":0},null,null,null,null,null,83.78]
["Песок",0,null,null,null,null,null,{"$f":"'3'!S5","v":1213.1738000000009},null,null,null,null,{"$f":"M50","v":0},null,null,null,null,null,1213.1738000000009]
["Гранит",0,null,null,null,null,null,{"$f":"'3'!S6","v":506.47449999999981},null,null,null,null,{"$f":"O50","v":0},null,null,null,null,null,506.47449999999981]
["Гравий",0,null,null,null,null,null,{"$f":"'3'!S7","v":912.14900000000023},null,null,null,null,{"$f":"Q50","v":0},null,null,null,null,null,912.14900000000023]
["ПГП",0,null,null,null,null,null,{"$f":"'3'!S8","v":0},null,null,null,null,{"$f":"S50","v":0},null,null,null,null,null,0]
["СП-3",0,null,null,null,null,null,{"$f":"'3'!S9","v":-13.593204000000002},null,null,null,null,{"$f":"U50","v":0},null,null,null,null,null,{"$f":"H9+K9-M9-O9-P9","v":-13.593204000000002}]
["Криопласт ЭКСТРА",0,null,null,null,null,null,{"$f":"'3'!S10","v":-1.2179550000000006},null,null,null,",",{"$f":"V51","v":0},null,null,null,null,null,{"$f":"H10+K10-M10-O10-P10","v":-1.2179550000000006}]
["Наименование\nпродукции","кол-во\nвыпущено",null,null,"ПМД",null,null,null,null,"цемент",null,"песок",null,"гранит",null,"гравий",null,"ПГП",null,"СП-3",null,-5,null,-10,null,-15,null,-20,null,-25]
[]
[null,"Гранит","Гравий","ПГП",-5,-10,-15,-20,-25,"норма","кол-во","норма","кол-во","норма","кол-во","норма","кол-во","норма","кол-во","норма","кол-во","норма","кол-во","норма","кол-во","норма","кол-во","норма","кол-во","норма","кол-во"]
[null,"куб.м","куб.м","куб.м","куб.м","куб.м","куб.м","куб.м","куб.м","кг","тн","кг","тн","кг","тн","кг","тн","кг","тн","кг","тн","кг","тн","кг","тн","кг","тн","кг","тн","кг","тн"]
["БСТ В3,5 F50 W4 П4",null,null,null,null,null,null,null,null,{"$f":"'3'!J15","v":120},{"$f":"(B15+C15+D15)*J15/1000","v":0},{"$f":"'3'!L15","v":1055},{"$f":"(B15+C15+D15)*L15/1000","v":0},{"$f":"'3'!N15","v":900},{"$f":"B15*N15/1000","v":0},{"$f":"'3'!P15","v":900},{"$f":"C15*P15/1000","v":0},{"$f":"'3'!R15","v":900},{"$f":"D15*R15/1000","v":0},{"$f":"J15*1.34/100","v":1.6080000000000001},{"$f":"(B15+C15+D15-E15-F15-I15-G15-H15)*T15/1000","v":0},{"$f":"J15*1.1/100","v":1.32},{"$f":"E15*V15/1000","v":0},{"$f":"J15*1.3/100","v":1.56},{"$f":"F15*X15/1000","v":0},{"$f":"J15*1.5/100","v":1.8},{"$f":"G15*Z15/1000","v":0},{"$f":"J15*1.6/100","v":1.92},{"$f":"H15*AB15/1000","v":0},{"$f":"J15*1.7/100","v":2.04},{"$f":"I15*AD15/1000","v":0}]
["БСТ В7,5 (М100) П3",null,null,null,null,null,null,null,null,{"$f":"'3'!J16","v":165},{"$f":"(B16+C16+D16)*J16/1000","v":0},{"$f":"'3'!L16","v":1000},0,{"$f":"'3'!N16","v":945},0,{"$f":"'3'!P16","v":945},0,{"$f":"'3'!R16","v":945},0,{"$f":"J16*1.34/100","v":2.2110000000000003},{"$f":"(B16+C16+D16-E16-F16-I16-G16-H16)*T16/1000","v":0},{"$f":"J16*1.1/100","v":1.8150000000000004},{"$f":"E16*V16/1000","v":0},{"$f":"J16*1.3/100","v":2.145},{"$f":"F16*X16/1000","v":0},{"$f":"J16*1.5/100","v":2.4750000000000001},{"$f":"G16*Z16/1000","v":0},{"$f":"J16*1.6/100","v":2.64},{"$f":"H16*AB16/1000","v":0},{"$f":"J16*1.7/100","v":2.8050000000000002},{"$f":"I16*AD16/1000","v":0}]
["БСТ В7,5 (М100) П4",null,null,null,null,null,null,null,null,{"$f":"'3'!J17","v":175},0,{"$f":"'3'!L17","v":1035},0,{"$f":"'3'!N17","v":900},0,{"$f":"'3'!P17","v":900},0,{"$f":"'3'!R17","v":900},0,2.3450000000000002,0,1.9250000000000003,0,2.2749999999999999,0,2.625,0,2.8,0,2.9750000000000001,0]
["БСТ В7,5 (М100) Ж4",null,null,null,null,null,null,null,null,{"$f":"'3'!J18","v":125},0,{"$f":"'3'!L18","v":855},0,{"$f":"'3'!N18","v":1100},0,{"$f":"'3'!P18","v":1100},0,{"$f":"'3'!R18","v":1100},0,1.675,0,1.375,0,1.625,0,1.875,0,2,0,2.125,0]
["БСТ В12,5 (М150) П3",null,null,null,null,null,null,null,null,{"$f":"'3'!J19","v":200},0,{"$f":"'3'!L19","v":970},0,{"$f":"'3'!N19","v":960},0,{"$f":"'3'!P19","v":960},0,{"$f":"'3'!R19","v":960},0,2.68,0,2.2000000000000002,0,2.6,0,3,0,3.2,0,3.4,0]
["БСТ В12,5 (М150) П4",null,null,null,null,null,null,null,null,{"$f":"'3'!J20","v":210},0,{"$f":"'3'!L20","v":1000},0,{"$f":"'3'!N20","v":920},0,{"$f":"'3'!P20","v":920},0,{"$f":"'3'!R20","v":920},0,2.8140000000000005,0,2.3100000000000005,0,2.73,0,3.15,0,3.36,0,3.57,0]
["БСТ В12,5 (М150) Ж4",null,null,null,null,null,null,null,null,{"$f":"'3'!J21","v":155},0,{"$f":"'3'!L21","v":840},0,{"$f":"'3'!N21","v":1100},0,{"$f":"'3'!P21","v":1100},0,{"$f":"'3'!R21","v":1100},0,2.077,0,1.7050000000000001,0,2.0150000000000001,0,2.3250000000000002,0,2.48,0,2.6349999999999998,0]
["БСТ В15 (М200) П3",null,null,null,null,null,null,null,null,{"$f":"'3'!J22","v":230},0,{"$f":"'3'!L22","v":950},0,{"$f":"'3'!N22","v":970},0,{"$f":"'3'!P22","v":970},0,{"$f":"'3'!R22","v":970},0,3.0820000000000003,0,2.5300000000000002,0,2.99,0,3.45,0,3.68,0,3.91,0]
["БСТ В15 (М200) П4",null,null,null,null,null,null,null,null,{"$f":"'3'!J23","v":240},0,{"$f":"'3'!L23","v":970},0,{"$f":"'3'!N23","v":930},0,{"$f":"'3'!P23","v":930},0,{"$f":"'3'!R23","v":930},0,3.2160000000000002,0,2.64,0,3.12,0,3.6,0,3.84,0,4.08,0]
["БСТ В15 (М200) Ж4",null,null,null,null,null,null,null,null,{"$f":"'3'!J24","v":185},0,{"$f":"'3'!L24","v":850},0,{"$f":"'3'!N24","v":1100},0,{"$f":"'3'!P24","v":1100},0,{"$f":"'3'!R24","v":1100},0,2.4790000000000001,0,2.0350000000000001,0,2.4049999999999998,0,2.7749999999999999,0,2.96,0,3.145,0]
["БСТ В20 (М250) П3",null,null,null,null,null,null,null,null,{"$f":"'3'!J25","v":250},0,{"$f":"'3'!L25","v":910},0,{"$f":"'3'!N25","v":975},0,{"$f":"'3'!P25","v":975},0,{"$f":"'3'!R25","v":975},0,3.35,0,2.75,0,3.25,0,3.75,0,4,0,4.25,0]
["БСТ В20 (М250) П4",null,null,null,null,null,null,null,null,{"$f":"'3'!J26","v":270},0,{"$f":"'3'!L26","v":930},0,{"$f":"'3'!N26","v":935},0,{"$f":"'3'!P26","v":935},0,{"$f":"'3'!R26","v":935},0,3.6180000000000003,0,2.97,0,3.51,0,4.05,0,4.32,0,4.59,0]
["БСТ В20 (М250) Ж4",null,null,null,null,null,null,null,null,{"$f":"'3'!J27","v":200},0,{"$f":"'3'!L27","v":910},0,{"$f":"'3'!N27","v":915},0,{"$f":"'3'!P27","v":915},0,{"$f":"'3'!R27","v":915},0,2.68,0,2.2000000000000002,0,2.6,0,3,0,3.2,0,3.4,0]
["БСТ В22,5 (М300) П3",null,null,null,null,null,null,null,null,{"$f":"'3'!J28","v":280},0,{"$f":"'3'!L28","v":895},0,{"$f":"'3'!N28","v":980},0,{"$f":"'3'!P28","v":980},0,{"$f":"'3'!R28","v":980},0,3.7520000000000007,0,3.08,0,3.64,0,4.2,0,4.4800000000000004,0,4.76,0]
["БСТ В22,5 (М300) П4",null,null,null,null,null,null,null,null,{"$f":"'3'!J29","v":290},0,{"$f":"'3'!L29","v":910},0,{"$f":"'3'!N29","v":940},0,{"$f":"'3'!P29","v":940},0,{"$f":"'3'!R29","v":940},0,3.8860000000000001,0,3.19,0,3.77,0,4.3499999999999996,0,4.6399999999999997,0,4.93,0]
["БСТ В25 (М350) П3",null,null,null,null,null,null,null,null,{"$f":"'3'!J30","v":305},0,{"$f":"'3'!L30","v":890},0,{"$f":"'3'!N30","v":995},0,{"$f":"'3'!P30","v":995},0,{"$f":"'3'!R30","v":995},0,4.0870000000000006,0,3.355,0,3.9649999999999999,0,4.5750000000000002,0,4.88,0,5.1849999999999996,0]
["БСТ В25 (М350) П4",null,null,null,null,null,null,null,null,{"$f":"'3'!J31","v":310},0,{"$f":"'3'!L31","v":915},0,{"$f":"'3'!N31","v":950},0,{"$f":"'3'!P31","v":950},0,{"$f":"'3'!R31","v":950},0,4.1539999999999999,0,3.41,0,4.03,0,4.6500000000000004,0,4.96,0,5.27,0]
["БСТ В30 (М400) П3",null,null,null,null,null,null,null,null,{"$f":"'3'!J32","v":350},0,{"$f":"'3'!L32","v":855},0,{"$f":"'3'!N32","v":1005},0,{"$f":"'3'!P32","v":1005},0,{"$f":"'3'!R32","v":1005},0,4.6900000000000004,0,3.8500000000000005,0,4.55,0,5.25,0,5.6,0,5.95,0]
["БСТ В30 (М400) П4",null,null,null,null,null,null,null,null,{"$f":"'3'!J33","v":360},0,{"$f":"'3'!L33","v":880},0,{"$f":"'3'!N33","v":960},0,{"$f":"'3'!P33","v":960},0,{"$f":"'3'!R33","v":960},0,4.8240000000000007,0,3.9600000000000004,0,4.68,0,5.4,0,5.76,0,6.12,0]
["БСТ В35 (М450) П3",null,null,null,null,null,null,null,null,{"$f":"'3'!J34","v":397},0,{"$f":"'3'!L34","v":790},0,{"$f":"'3'!N34","v":1020},0,{"$f":"'3'!P34","v":1020},0,{"$f":"'3'!R34","v":1020},0,5.3197999999999999,0,4.3670000000000009,0,5.1610000000000005,0,5.9550000000000001,0,6.3520000000000003,0,6.7489999999999997,0]
["БСТ В35 (М450) П4",null,null,null,null,null,null,null,null,{"$f":"'3'!J35","v":413},0,{"$f":"'3'!L35","v":810},0,{"$f":"'3'!N35","v":970},0,{"$f":"'3'!P35","v":970},0,{"$f":"'3'!R35","v":970},0,5.5342000000000011,0,4.5430000000000001,0,5.3689999999999998,0,6.1950000000000003,0,6.6080000000000005,0,7.0209999999999999,0]
["БСТ В40 (М500) П3",null,null,null,null,null,null,null,null,{"$f":"'3'!J36","v":440},0,{"$f":"'3'!L36","v":735},0,{"$f":"'3'!N36","v":1040},0,{"$f":"'3'!P36","v":1040},0,{"$f":"'3'!R36","v":1040},0,5.8959999999999999,0,4.8400000000000007,0,5.72,0,6.6,0,7.04,0,7.48,0]
["БСТ В40 (М500) П4",null,null,null,null,null,null,null,null,{"$f":"'3'!J37","v":460},0,{"$f":"'3'!L37","v":755},0,{"$f":"'3'!N37","v":985},0,{"$f":"'3'!P37","v":985},0,{"$f":"'3'!R37","v":985},0,6.1640000000000006,0,5.0600000000000005,0,5.98,0,6.9,0,7.36,0,7.82,0]
["БСТ В45 (М550) П3",null,null,null,null,null,null,null,null,{"$f":"'3'!J38","v":480},0,{"$f":"'3'!L38","v":765},0,{"$f":"'3'!N38","v":1060},0,{"$f":"'3'!P38","v":1060},0,{"$f":"'3'!R38","v":1060},0,6.4320000000000004,0,5.28,0,6.24,0,7.2,0,7.68,0,8.16,0]
["БСТ В45 (М550) П4",null,null,null,null,null,null,null,null,{"$f":"'3'!J39","v":500},0,{"$f":"'3'!L39","v":795},0,{"$f":"'3'!N39","v":1010},0,{"$f":"'3'!P39","v":1010},0,{"$f":"'3'!R39","v":1010},0,6.7,0,5.5,0,6.5,0,7.5,0,8,0,8.5,0]
["Раствор М 50/Пк 1-4",null,null,null,null,null,null,null,null,{"$f":"'3'!J40","v":185},0,{"$f":"'3'!L40","v":1675},0,null,0,null,0,null,0,2.4790000000000001,0,2.0350000000000001,0,2.4049999999999998,0,2.7749999999999999,0,2.96,0,3.145,0]
["Раствор М100/Пк 1-4",null,null,null,null,null,null,null,null,{"$f":"'3'!J41","v":240},0,{"$f":"'3'!L41","v":1650},0,null,0,null,0,null,0,3.2160000000000002,0,2.64,0,3.12,0,3.6,0,3.84,0,4.08,0]
["Раствор М150/Пк 1-4 ",null,null,null,null,null,null,null,null,{"$f":"'3'!J42","v":290},0,{"$f":"'3'!L42","v":1620},0,null,0,null,0,null,0,3.8860000000000001,0,3.19,0,3.77,0,4.3499999999999996,0,4.6399999999999997,0,4.93,0]
["Раствор М200/Пк 1-4 ",null,null,null,null,null,null,null,null,{"$f":"'3'!J43","v":320},0,{"$f":"'3'!L43","v":1590},0,null,0,null,0,null,0,4.2880000000000003,0,3.52,0,4.16,0,4.8,0,5.12,0,5.44,0]
["ПБСТ В12,5 (М150) П4",null,null,null,null,null,null,null,null,{"$f":"'3'!J44","v":290},0,{"$f":"'3'!L44","v":1620},0,null,0,null,0,null,0,3.8860000000000001,0,3.19,0,3.77,0,4.3499999999999996,0,4.6399999999999997,0,4.93,0]
["ПБСТ В15 (М200) П4",null,null,null,null,null,null,null,null,{"$f":"'3'!J45","v":320},0,{"$f":"'3'!L45","v":1590},0,null,0,null,0,null,0,4.2880000000000003,0,3.52,0,4.16,0,4.8,0,5.12,0,5.44,0]
["ПБСТ В20 (М250) П4",null,null,null,null,null,null,null,null,{"$f":"'3'!J46","v":380},0,{"$f":"'3'!L46","v":1560},0,null,0,null,0,null,0,5.0920000000000005,0,4.1800000000000006,0,4.9400000000000004,0,5.7,0,6.08,0,6.46,0]
["ПБСТ В22,5 (М300) П4",null,null,null,null,null,null,null,null,{"$f":"'3'!J47","v":415},0,{"$f":"'3'!L47","v":1550},0,null,0,null,0,null,0,5.5609999999999999,0,4.5650000000000004,0,5.3949999999999996,0,6.2249999999999996,0,6.64,0,7.0549999999999997,0]
["ПБСТ В25 (М350) П4",null,null,null,null,null,null,null,null,{"$f":"'3'!J48","v":440},0,{"$f":"'3'!L48","v":1540},0,null,0,null,0,null,0,5.8959999999999999,0,4.8400000000000007,0,5.72,0,6.6,0,7.04,0,7.48,0]
["Пусковая смесь",null,null,null,null,null,null,null,null,{"$f":"'3'!J49","v":400},0,{"$f":"'3'!L49","v":500},0,null,0,null,0,null,0,null,0]
["Итого:",{"$f":"SUM(B15:B49)","v":0},{"$f":"SUM(C15:C49)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K15:K49)","v":0},null,{"$f":"SUM(M15:M49)","v":0},null,{"$f":"SUM(O15:O49)","v":0},null,{"$f":"SUM(Q15:Q49)","v":0},null,{"$f":"SUM(S15:S49)","v":0},null,{"$f":"SUM(U15:U49)","v":0},null,{"$f":"SUM(W15:W49)","v":0},null,{"$f":"SUM(Y15:Y49)","v":0},null,{"$f":"SUM(AA15:AA49)","v":0},null,{"$f":"SUM(AC15:AC49)","v":0},null,{"$f":"SUM(AE15:AE49)","v":0}]
[null,{"$f":"B50+C50+D50","v":0},null,null,{"$f":"E50+F50+I50","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W50+Y50+AA50+AC50+AE50","v":0}]

{"sheet":"ПРИХОД-РАСХОД-ОСТАТОК","index":4,"n_rows":11,"n_cols":9,"rows_kept":11,"cut":false,"hidden":false,"merged":[[0,1,1,1],[0,4,1,4],[0,8,1,8],[2,8,11,8],[0,5,0,6],[0,2,1,2],[0,3,1,3]]}
[null,"Инертные материалы","Приход","Расход","Продажа","Остаток",null,null,"Объем отгруженного"]
[null,null,null,null,null,"начало месяца","фактический"]
[null,"Цемент 400",{"$f":"SUM('1:4'!K2)","v":0},{"$f":"SUM('1:4'!M2)","v":0},{"$f":"SUM('1:4'!P2)","v":0},{"$f":"'1'!H2","v":0},{"$f":"F3+C3-D3-E3","v":0},null,{"$f":"SUM('1:4'!B51:I51)","v":0}]
[null,"Цемент 500",{"$f":"SUM('1:4'!K3)","v":0},{"$f":"SUM('1:4'!M3)","v":0},{"$f":"SUM('1:4'!P3)","v":0},{"$f":"'1'!H3","v":0},{"$f":"F4+C4-D4-E4","v":0}]
[null,"Цемент",{"$f":"SUM('1:4'!K4)","v":0},{"$f":"SUM('1:4'!M4)","v":0},{"$f":"SUM('1:4'!P4)","v":0},{"$f":"'1'!H4","v":83.78},{"$f":"F5+C5-D5-E5","v":83.78}]
[null,"Песок",{"$f":"SUM('1:4'!K5)","v":0},{"$f":"SUM('1:4'!M5)","v":0},{"$f":"SUM('1:4'!P5)","v":0},{"$f":"'1'!H5","v":1213.1738000000009},1213.1738000000009]
[null,"Гранит",{"$f":"SUM('1:4'!K6)","v":0},{"$f":"SUM('1:4'!M6)","v":0},{"$f":"SUM('1:4'!P6)","v":0},{"$f":"'1'!H6","v":506.47449999999981},506.47449999999981]
[null,"Гравий",{"$f":"SUM('1:4'!K7)","v":0},{"$f":"SUM('1:4'!M7)","v":0},{"$f":"SUM('1:4'!P7)","v":0},{"$f":"'1'!H7","v":912.14900000000023},912.14900000000023]
[null,"ПГП",{"$f":"SUM('1:4'!K8)","v":0},{"$f":"SUM('1:4'!M8)","v":0},{"$f":"SUM('1:4'!P8)","v":0},{"$f":"'1'!H8","v":0},0]
[null,"СП-3",{"$f":"SUM('1:4'!K9)","v":0},{"$f":"SUM('1:4'!M9)","v":0},{"$f":"SUM('1:4'!P9)","v":0},{"$f":"'1'!H9","v":-13.593204000000002},-13.593204000000002]
[null,"Криопласт ЭКСТРА",{"$f":"SUM('1:4'!K10)","v":0},{"$f":"SUM('1:4'!M10)","v":0},{"$f":"SUM('1:4'!P10)","v":0},{"$f":"'1'!H10","v":-1.2179550000000006},-1.2179550000000006]