{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Лист1","Лист2","Лист3"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Лист1","index":0,"n_rows":35,"n_cols":15,"rows_kept":35,"cut":false,"hidden":false,"merged":[[0,8,0,14],[4,0,4,5],[4,7,4,14],[7,0,7,6],[7,8,7,14],[21,0,21,5],[29,1,29,5],[22,6,26,6],[12,0,12,5],[0,0,0,6]]}
["Поступление на площадку, ед",null,null,null,null,null,null,null,"Реал КС,ед"]
["ID",1,2,3,4,5,"Сумм,ед",null,"ID",1,2,3,4,5,"Сумм,ед"]
["Венера",200,340,null,120,null,{"$f":"SUM(B3:F3)","v":660},null,"Венера",20,140,null,160,340,{"$f":"SUM(J3:N3)","v":660}]
[]
["Стоимость единицы поступления,руб",null,null,null,null,null,null,"Реал КС,руб"]
["ID",1,2,3,4,5,null,"Наценка","ID",1,2,3,4,5,"Сумм,руб"]
["Венера",280,282,283,285,285,null,1.4,"Венера",{"$f":"J10*$H$7","v":7839.9999999999991},{"$f":"K10*$H$7","v":54880},0,63055.999999999993,134736,{"$f":"SUM(J7:N7)","v":260512}]
["Стоимость поступления,руб",null,null,null,null,null,null,null,"Стоимость Реал КС,руб"]
["ID",1,2,3,4,5,"Сумм,руб",null,"ID",1,2,3,4,5,"Сумм,руб"]
["Венера",{"$f":"B3*B7","v":56000},{"$f":"C3*C7","v":95880},{"$f":"D3*D7","v":0},{"$f":"E3*E7","v":34200},{"$f":"F3*F7","v":0},{"$f":"SUM(B10:F10)","v":186080},null,"Венера",{"$f":"SUM(B31:B35)","v":5600},{"$f":"SUM(C31:C35)","v":39200},{"$f":"SUM(D31:D35)","v":0},{"$f":"SUM(E31:E35)","v":45040},{"$f":"SUM(F31:F35)","v":96240},{"$f":"SUM(J10:N10)","v":186080}]
[null,null,null,null,null,null,null,null,null,{"$f":"Raschet($B$3:$F$3,$J$3:$N$3,$B$7:$F$7,$B$15:$F$15,J$9)","v":5600},{"$f":"Raschet($B$3:$F$3,$J$3:$N$3,$B$7:$F$7,$B$15:$F$15,K$9)","v":39200},{"$f":"Raschet($B$3:$F$3,$J$3:$N$3,$B$7:$F$7,$B$15:$F$15,L$9)","v":0},{"$f":"Raschet($B$3:$F$3,$J$3:$N$3,$B$7:$F$7,$B$15:$F$15,M$9)","v":45040},{"$f":"Raschet($B$3:$F$3,$J$3:$N$3,$B$7:$F$7,$B$15:$F$15,N$9)","v":96240}]
[null,null,null,null,null,null,null,null,null,null,null,"Единиц","Стоимость ед","Составная стоимость реал"]
["Остатки на площадке,ед",null,null,null,null,null,null,null,null,null,null,20,280,{"$f":"L13*M13","v":5600}]
["ID",1,2,3,4,5,null,null,null,null,null,140,280,{"$f":"L14*M14","v":39200}]
["Венера",{"$f":"B3-J3","v":180},{"$f":"B15+C3-K3","v":380},{"$f":"C15+D3-L3","v":380},{"$f":"D15+E3-M3","v":340},{"$f":"E15+F3-N3","v":0},null,null,null,null,null,40,280,11200]
[null,null,null,null,null,null,null,null,null,null,null,120,282,33840]
[null,null,null,null,null,null,null,null,null,null,null,220,282,62040]
[null,null,null,null,null,null,null,null,null,null,null,120,285,34200]
[]
[]
[]
["dat"]
[1,{"$f":"IF(SUM(OFFSET($B$3,0,0,1,$A23))-IF($A23-1>0,SUM(OFFSET(B$23,0,0,$A23-1,1)),0)-SUM(OFFSET($J$3,0,0,1,B$14))>0,SUM(OFFSET($B$3,0,0,1,$A23))-IF($A23-1>0,SUM(OFFSET(B$23,0,0,$A23-1,1)),0)-SUM(OFFSET($J$3,0,0,1,B$14)),0)","v":180},{"$f":"IF(SUM(OFFSET($B$3,0,0,1,$A23))-IF($A23-1>0,SUM(OFFSET(C$23,0,0,$A23-1,1)),0)-SUM(OFFSET($J$3,0,0,1,C$14))>0,SUM(OFFSET($B$3,0,0,1,$A23))-IF($A23-1>0,SUM(OFFSET(C$23,0,0,$A23-1,1)),0)-SUM(OFFSET($J$3,0,0,1,C$14)),0)","v":40},{"$f":"IF(SUM(OFFSET($B$3,0,0,1,$A23))-IF($A23-1>0,SUM(OFFSET(D$23,0,0,$A23-1,1)),0)-SUM(OFFSET($J$3,0,0,1,D$14))>0,SUM(OFFSET($B$3,0,0,1,$A23))-IF($A23-1>0,SUM(OFFSET(D$23,0,0,$A23-1,1)),0)-SUM(OFFSET($J$3,0,0,1,D$14)),0)","v":40},{"$f":"IF(SUM(OFFSET($B$3,0,0,1,$A23))-IF($A23-1>0,SUM(OFFSET(E$23,0,0,$A23-1,1)),0)-SUM(OFFSET($J$3,0,0,1,E$14))>0,SUM(OFFSET($B$3,0,0,1,$A23))-IF($A23-1>0,SUM(OFFSET(E$23,0,0,$A23-1,1)),0)-SUM(OFFSET($J$3,0,0,1,E$14)),0)","v":0},{"$f":"IF(SUM(OFFSET($B$3,0,0,1,$A23))-IF($A23-1>0,SUM(OFFSET(F$23,0,0,$A23-1,1)),0)-SUM(OFFSET($J$3,0,0,1,F$14))>0,SUM(OFFSET($B$3,0,0,1,$A23))-IF($A23-1>0,SUM(OFFSET(F$23,0,0,$A23-1,1)),0)-SUM(OFFSET($J$3,0,0,1,F$14)),0)","v":0},"npost"]
[2,null,{"$f":"IF(SUM(OFFSET($B$3,0,0,1,$A24))-IF($A24-1>0,SUM(OFFSET(C$23,0,0,$A24-1,1)),0)-SUM(OFFSET($J$3,0,0,1,C$14))>0,SUM(OFFSET($B$3,0,0,1,$A24))-IF($A24-1>0,SUM(OFFSET(C$23,0,0,$A24-1,1)),0)-SUM(OFFSET($J$3,0,0,1,C$14)),0)","v":340},{"$f":"IF(SUM(OFFSET($B$3,0,0,1,$A24))-IF($A24-1>0,SUM(OFFSET(D$23,0,0,$A24-1,1)),0)-SUM(OFFSET($J$3,0,0,1,D$14))>0,SUM(OFFSET($B$3,0,0,1,$A24))-IF($A24-1>0,SUM(OFFSET(D$23,0,0,$A24-1,1)),0)-SUM(OFFSET($J$3,0,0,1,D$14)),0)","v":340},{"$f":"IF(SUM(OFFSET($B$3,0,0,1,$A24))-IF($A24-1>0,SUM(OFFSET(E$23,0,0,$A24-1,1)),0)-SUM(OFFSET($J$3,0,0,1,E$14))>0,SUM(OFFSET($B$3,0,0,1,$A24))-IF($A24-1>0,SUM(OFFSET(E$23,0,0,$A24-1,1)),0)-SUM(OFFSET($J$3,0,0,1,E$14)),0)","v":220},{"$f":"IF(SUM(OFFSET($B$3,0,0,1,$A24))-IF($A24-1>0,SUM(OFFSET(F$23,0,0,$A24-1,1)),0)-SUM(OFFSET($J$3,0,0,1,F$14))>0,SUM(OFFSET($B$3,0,0,1,$A24))-IF($A24-1>0,SUM(OFFSET(F$23,0,0,$A24-1,1)),0)-SUM(OFFSET($J$3,0,0,1,F$14)),0)","v":0}]
[3,null,null,{"$f":"IF(SUM(OFFSET($B$3,0,0,1,$A25))-IF($A25-1>0,SUM(OFFSET(D$23,0,0,$A25-1,1)),0)-SUM(OFFSET($J$3,0,0,1,D$14))>0,SUM(OFFSET($B$3,0,0,1,$A25))-IF($A25-1>0,SUM(OFFSET(D$23,0,0,$A25-1,1)),0)-SUM(OFFSET($J$3,0,0,1,D$14)),0)","v":0},{"$f":"IF(SUM(OFFSET($B$3,0,0,1,$A25))-IF($A25-1>0,SUM(OFFSET(E$23,0,0,$A25-1,1)),0)-SUM(OFFSET($J$3,0,0,1,E$14))>0,SUM(OFFSET($B$3,0,0,1,$A25))-IF($A25-1>0,SUM(OFFSET(E$23,0,0,$A25-1,1)),0)-SUM(OFFSET($J$3,0,0,1,E$14)),0)","v":0},{"$f":"IF(SUM(OFFSET($B$3,0,0,1,$A25))-IF($A25-1>0,SUM(OFFSET(F$23,0,0,$A25-1,1)),0)-SUM(OFFSET($J$3,0,0,1,F$14))>0,SUM(OFFSET($B$3,0,0,1,$A25))-IF($A25-1>0,SUM(OFFSET(F$23,0,0,$A25-1,1)),0)-SUM(OFFSET($J$3,0,0,1,F$14)),0)","v":0}]
[4,null,null,null,{"$f":"IF(SUM(OFFSET($B$3,0,0,1,$A26))-IF($A26-1>0,SUM(OFFSET(E$23,0,0,$A26-1,1)),0)-SUM(OFFSET($J$3,0,0,1,E$14))>0,SUM(OFFSET($B$3,0,0,1,$A26))-IF($A26-1>0,SUM(OFFSET(E$23,0,0,$A26-1,1)),0)-SUM(OFFSET($J$3,0,0,1,E$14)),0)","v":120},{"$f":"IF(SUM(OFFSET($B$3,0,0,1,$A26))-IF($A26-1>0,SUM(OFFSET(F$23,0,0,$A26-1,1)),0)-SUM(OFFSET($J$3,0,0,1,F$14))>0,SUM(OFFSET($B$3,0,0,1,$A26))-IF($A26-1>0,SUM(OFFSET(F$23,0,0,$A26-1,1)),0)-SUM(OFFSET($J$3,0,0,1,F$14)),0)","v":0}]
[5,null,null,null,null,{"$f":"IF(SUM(OFFSET($B$3,0,0,1,$A27))-IF($A27-1>0,SUM(OFFSET(F$23,0,0,$A27-1,1)),0)-SUM(OFFSET($J$3,0,0,1,F$14))>0,SUM(OFFSET($B$3,0,0,1,$A27))-IF($A27-1>0,SUM(OFFSET(F$23,0,0,$A27-1,1)),0)-SUM(OFFSET($J$3,0,0,1,F$14)),0)","v":0}]
[]
[]
[null,"суммы"]
[null,{"$f":"(B$3-B23)*OFFSET($B$7,0,$A23-1,1,1)","v":5600},{"$f":"(B23-C23)*OFFSET($B$7,0,$A23-1,1,1)","v":39200},{"$f":"(C23-D23)*OFFSET($B$7,0,$A23-1,1,1)","v":0},{"$f":"(D23-E23)*OFFSET($B$7,0,$A23-1,1,1)","v":11200},{"$f":"(E23-F23)*OFFSET($B$7,0,$A23-1,1,1)","v":0},"npost"]
[null,null,{"$f":"(C$3-C24)*OFFSET($B$7,0,$A24-1,1,1)","v":0},{"$f":"(C24-D24)*OFFSET($B$7,0,$A24-1,1,1)","v":0},{"$f":"(D24-E24)*OFFSET($B$7,0,$A24-1,1,1)","v":33840},{"$f":"(E24-F24)*OFFSET($B$7,0,$A24-1,1,1)","v":62040}]
[null,null,null,{"$f":"(D$3-D25)*OFFSET($B$7,0,$A25-1,1,1)","v":0},{"$f":"(D25-E25)*OFFSET($B$7,0,$A25-1,1,1)","v":0},{"$f":"(E25-F25)*OFFSET($B$7,0,$A25-1,1,1)","v":0}]
[null,null,null,null,{"$f":"(E$3-E26)*OFFSET($B$7,0,$A26-1,1,1)","v":0},{"$f":"(E26-F26)*OFFSET($B$7,0,$A26-1,1,1)","v":34200}]
[null,null,null,null,null,{"$f":"(F$3-F27)*OFFSET($B$7,0,$A27-1,1,1)","v":0}]

{"sheet":"Лист2","index":1,"n_rows":35,"n_cols":15,"rows_kept":35,"cut":false,"hidden":false,"merged":[[0,8,0,14],[4,0,4,5],[4,7,4,14],[7,0,7,6],[7,8,7,14],[12,0,12,5],[21,0,21,5],[29,1,29,5],[22,6,26,6],[0,0,0,6]]}
["Поступление на площадку, ед",null,null,null,null,null,null,null,"Реал КС,ед"]
["ID",1,2,3,4,5,"Сумм,ед",null,"ID",1,2,3,4,5,"Сумм,ед"]
["Венера",200,340,null,120,null,{"$f":"SUM(B3:F3)","v":660},null,"Венера",20,140,null,160,340,{"$f":"SUM(J3:N3)","v":660}]
[]
["Стоимость единицы поступления,руб",null,null,null,null,null,null,"Реал КС,руб"]
["ID",1,2,3,4,5,null,"Наценка","ID",1,2,3,4,5,"Сумм,руб"]
["Венера",280,282,283,285,285,null,1.4,"Венера",{"$f":"J10*$H$7","v":7839.9999999999991},{"$f":"K10*$H$7","v":54880},0,63055.999999999993,134736,{"$f":"SUM(J7:N7)","v":260512}]
["Стоимость поступления,руб",null,null,null,null,null,null,null,"Стоимость Реал КС,руб"]
["ID",1,2,3,4,5,"Сумм,руб",null,"ID",1,2,3,4,5,"Сумм,руб"]
["Венера",{"$f":"B3*B7","v":56000},{"$f":"C3*C7","v":95880},{"$f":"D3*D7","v":0},{"$f":"E3*E7","v":34200},{"$f":"F3*F7","v":0},{"$f":"SUM(B10:F10)","v":186080},null,"Венера",{"$f":"SUM(B31:B35)","v":5600},{"$f":"SUM(C31:C35)","v":39200},{"$f":"SUM(D31:D35)","v":0},{"$f":"SUM(E31:E35)","v":45040},{"$f":"SUM(F31:F35)","v":96240},{"$f":"SUM(J10:N10)","v":186080}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Единиц","Стоимость ед","Составная стоимость реал"]
["Остатки на площадке,ед",null,null,null,null,null,null,null,null,null,null,20,280,{"$f":"L13*M13","v":5600}]
["ID",1,2,3,4,5,null,null,null,null,null,140,280,{"$f":"L14*M14","v":39200}]
["Венера",{"$f":"B3-J3","v":180},{"$f":"B15+C3-K3","v":380},{"$f":"C15+D3-L3","v":380},{"$f":"D15+E3-M3","v":340},{"$f":"E15+F3-N3","v":0},null,null,null,null,null,40,280,11200]
[null,null,null,null,null,null,null,null,null,null,null,120,282,33840]
[null,null,null,null,null,null,null,null,null,null,null,220,282,62040]
[null,null,null,null,null,null,null,null,null,null,null,120,285,34200]
[]
[]
[]
["dat"]
[1,{"$f":"IF(SUM(OFFSET($B$3,0,0,1,$A23))-IF($A23-1>0,SUM(OFFSET(B$23,0,0,$A23-1,1)),0)-SUM(OFFSET($J$3,0,0,1,B$14))>0,SUM(OFFSET($B$3,0,0,1,$A23))-IF($A23-1>0,SUM(OFFSET(B$23,0,0,$A23-1,1)),0)-SUM(OFFSET($J$3,0,0,1,B$14)),0)","v":180},{"$f":"IF(SUM(OFFSET($B$3,0,0,1,$A23))-IF($A23-1>0,SUM(OFFSET(C$23,0,0,$A23-1,1)),0)-SUM(OFFSET($J$3,0,0,1,C$14))>0,SUM(OFFSET($B$3,0,0,1,$A23))-IF($A23-1>0,SUM(OFFSET(C$23,0,0,$A23-1,1)),0)-SUM(OFFSET($J$3,0,0,1,C$14)),0)","v":40},{"$f":"IF(SUM(OFFSET($B$3,0,0,1,$A23))-IF($A23-1>0,SUM(OFFSET(D$23,0,0,$A23-1,1)),0)-SUM(OFFSET($J$3,0,0,1,D$14))>0,SUM(OFFSET($B$3,0,0,1,$A23))-IF($A23-1>0,SUM(OFFSET(D$23,0,0,$A23-1,1)),0)-SUM(OFFSET($J$3,0,0,1,D$14)),0)","v":40},{"$f":"IF(SUM(OFFSET($B$3,0,0,1,$A23))-IF($A23-1>0,SUM(OFFSET(E$23,0,0,$A23-1,1)),0)-SUM(OFFSET($J$3,0,0,1,E$14))>0,SUM(OFFSET($B$3,0,0,1,$A23))-IF($A23-1>0,SUM(OFFSET(E$23,0,0,$A23-1,1)),0)-SUM(OFFSET($J$3,0,0,1,E$14)),0)","v":0},{"$f":"IF(SUM(OFFSET($B$3,0,0,1,$A23))-IF($A23-1>0,SUM(OFFSET(F$23,0,0,$A23-1,1)),0)-SUM(OFFSET($J$3,0,0,1,F$14))>0,SUM(OFFSET($B$3,0,0,1,$A23))-IF($A23-1>0,SUM(OFFSET(F$23,0,0,$A23-1,1)),0)-SUM(OFFSET($J$3,0,0,1,F$14)),0)","v":0},"npost"]
[2,null,{"$f":"IF(SUM(OFFSET($B$3,0,0,1,$A24))-IF($A24-1>0,SUM(OFFSET(C$23,0,0,$A24-1,1)),0)-SUM(OFFSET($J$3,0,0,1,C$14))>0,SUM(OFFSET($B$3,0,0,1,$A24))-IF($A24-1>0,SUM(OFFSET(C$23,0,0,$A24-1,1)),0)-SUM(OFFSET($J$3,0,0,1,C$14)),0)","v":340},{"$f":"IF(SUM(OFFSET($B$3,0,0,1,$A24))-IF($A24-1>0,SUM(OFFSET(D$23,0,0,$A24-1,1)),0)-SUM(OFFSET($J$3,0,0,1,D$14))>0,SUM(OFFSET($B$3,0,0,1,$A24))-IF($A24-1>0,SUM(OFFSET(D$23,0,0,$A24-1,1)),0)-SUM(OFFSET($J$3,0,0,1,D$14)),0)","v":340},{"$f":"IF(SUM(OFFSET($B$3,0,0,1,$A24))-IF($A24-1>0,SUM(OFFSET(E$23,0,0,$A24-1,1)),0)-SUM(OFFSET($J$3,0,0,1,E$14))>0,SUM(OFFSET($B$3,0,0,1,$A24))-IF($A24-1>0,SUM(OFFSET(E$23,0,0,$A24-1,1)),0)-SUM(OFFSET($J$3,0,0,1,E$14)),0)","v":220},{"$f":"IF(SUM(OFFSET($B$3,0,0,1,$A24))-IF($A24-1>0,SUM(OFFSET(F$23,0,0,$A24-1,1)),0)-SUM(OFFSET($J$3,0,0,1,F$14))>0,SUM(OFFSET($B$3,0,0,1,$A24))-IF($A24-1>0,SUM(OFFSET(F$23,0,0,$A24-1,1)),0)-SUM(OFFSET($J$3,0,0,1,F$14)),0)","v":0}]
[3,null,null,{"$f":"IF(SUM(OFFSET($B$3,0,0,1,$A25))-IF($A25-1>0,SUM(OFFSET(D$23,0,0,$A25-1,1)),0)-SUM(OFFSET($J$3,0,0,1,D$14))>0,SUM(OFFSET($B$3,0,0,1,$A25))-IF($A25-1>0,SUM(OFFSET(D$23,0,0,$A25-1,1)),0)-SUM(OFFSET($J$3,0,0,1,D$14)),0)","v":0},{"$f":"IF(SUM(OFFSET($B$3,0,0,1,$A25))-IF($A25-1>0,SUM(OFFSET(E$23,0,0,$A25-1,1)),0)-SUM(OFFSET($J$3,0,0,1,E$14))>0,SUM(OFFSET($B$3,0,0,1,$A25))-IF($A25-1>0,SUM(OFFSET(E$23,0,0,$A25-1,1)),0)-SUM(OFFSET($J$3,0,0,1,E$14)),0)","v":0},{"$f":"IF(SUM(OFFSET($B$3,0,0,1,$A25))-IF($A25-1>0,SUM(OFFSET(F$23,0,0,$A25-1,1)),0)-SUM(OFFSET($J$3,0,0,1,F$14))>0,SUM(OFFSET($B$3,0,0,1,$A25))-IF($A25-1>0,SUM(OFFSET(F$23,0,0,$A25-1,1)),0)-SUM(OFFSET($J$3,0,0,1,F$14)),0)","v":0}]
[4,null,null,null,{"$f":"IF(SUM(OFFSET($B$3,0,0,1,$A26))-IF($A26-1>0,SUM(OFFSET(E$23,0,0,$A26-1,1)),0)-SUM(OFFSET($J$3,0,0,1,E$14))>0,SUM(OFFSET($B$3,0,0,1,$A26))-IF($A26-1>0,SUM(OFFSET(E$23,0,0,$A26-1,1)),0)-SUM(OFFSET($J$3,0,0,1,E$14)),0)","v":120},{"$f":"IF(SUM(OFFSET($B$3,0,0,1,$A26))-IF($A26-1>0,SUM(OFFSET(F$23,0,0,$A26-1,1)),0)-SUM(OFFSET($J$3,0,0,1,F$14))>0,SUM(OFFSET($B$3,0,0,1,$A26))-IF($A26-1>0,SUM(OFFSET(F$23,0,0,$A26-1,1)),0)-SUM(OFFSET($J$3,0,0,1,F$14)),0)","v":0}]
[5,null,null,null,null,{"$f":"IF(SUM(OFFSET($B$3,0,0,1,$A27))-IF($A27-1>0,SUM(OFFSET(F$23,0,0,$A27-1,1)),0)-SUM(OFFSET($J$3,0,0,1,F$14))>0,SUM(OFFSET($B$3,0,0,1,$A27))-IF($A27-1>0,SUM(OFFSET(F$23,0,0,$A27-1,1)),0)-SUM(OFFSET($J$3,0,0,1,F$14)),0)","v":0}]
[]
[]
[null,"суммы"]
[null,{"$f":"(B$3-B23)*OFFSET($B$7,0,$A23-1,1,1)","v":5600},{"$f":"(B23-C23)*OFFSET($B$7,0,$A23-1,1,1)","v":39200},{"$f":"(C23-D23)*OFFSET($B$7,0,$A23-1,1,1)","v":0},{"$f":"(D23-E23)*OFFSET($B$7,0,$A23-1,1,1)","v":11200},{"$f":"(E23-F23)*OFFSET($B$7,0,$A23-1,1,1)","v":0},"npost"]
[null,null,{"$f":"(C$3-C24)*OFFSET($B$7,0,$A24-1,1,1)","v":0},{"$f":"(C24-D24)*OFFSET($B$7,0,$A24-1,1,1)","v":0},{"$f":"(D24-E24)*OFFSET($B$7,0,$A24-1,1,1)","v":33840},{"$f":"(E24-F24)*OFFSET($B$7,0,$A24-1,1,1)","v":62040}]
[null,null,null,{"$f":"(D$3-D25)*OFFSET($B$7,0,$A25-1,1,1)","v":0},{"$f":"(D25-E25)*OFFSET($B$7,0,$A25-1,1,1)","v":0},{"$f":"(E25-F25)*OFFSET($B$7,0,$A25-1,1,1)","v":0}]
[null,null,null,null,{"$f":"(E$3-E26)*OFFSET($B$7,0,$A26-1,1,1)","v":0},{"$f":"(E26-F26)*OFFSET($B$7,0,$A26-1,1,1)","v":34200}]
[null,null,null,null,null,{"$f":"(F$3-F27)*OFFSET($B$7,0,$A27-1,1,1)","v":0}]

{"sheet":"Лист3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}