{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Литье Золота","Литье Серебро"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Литье Золота","index":0,"n_rows":81,"n_cols":31,"rows_kept":81,"cut":false,"hidden":false,"merged":[]}
["Угар",3.5000000000000003E-2,null,"Литье Инвори",-2150]
["Угар",0.02,null,"Литье Адрия",-2500]
["Угар",0.1]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Всего грамм","Всего Рубли"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUBTOTAL(9,L11:L99997)","v":138.52000000000004},{"$f":"SUBTOTAL(9,M11:M99997)","v":-77405.649999999994},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUBTOTAL(9,AC11:AC99997)","v":3.63},{"$f":"SUBTOTAL(9,AD11:AD99997)","v":0},{"$f":"SUBTOTAL(9,AE11:AE99997)","v":269.36}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Вес","Вес","в 585"]
["Наиминование","Дата","Приход    Рубли","Приход    Металл Вес","Проба Лома","Пересчет   в  585","Вес Литья","Проба     Литья","Угар 3,5%","Цена за 1г Литья","За Литье","Остатки металла            в 585 пробе","Всего Рубли"," Продажа металл     Цена","Покупка металл Цена","Количество Восковки","Цена Восковки","Срочное литье Цена","Монтировка","Рост","3D","Резина","Родий","Прочие расход","Количество Елок","Доставка","Телефон","Адрес","Проданный металл","Купленный металл","Всего отлито"]
["Алан","2018-02-20T18:30:51",-1723,-29.71,585,{"$f":"ROUND(D11*E11/585,2)","v":-29.71},null,null,{"$f":"IF(COUNTIF(A11,\"*монтировка*\"),$B$3*G11+G11,IF(A11=\"Бисмарк\",G11*$B$2+G11,$B$1*G11+G11))","v":0},null,{"$f":"ROUND(G11*J11,2)","v":0},{"$f":"ROUND(F11-I11*H11/585,2)","v":-29.71},{"$f":"ROUND(C11-(K11-(IF(N11>0,IF(D11>0,-L11*N11,L11*N11))+-(P11*Q11)+-R11+-S11+-T11+-U11+-V11+-W11+IF(A11=\"Адрия\",Y11*$E$2)+IF(A11=\"Инвори\",Y11*$E$1))+Z11),2)","v":-1723},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(N11>0,IF(D11>0,L11,-L11),0),2)","v":0},{"$f":"ROUND(IF(O11>0,D11*E11/585,0),2)","v":0},{"$f":"ROUND(G11*H11/585,2)","v":0}]
["Бойко Станислав","2018-02-20T19:03:48",-574,-9.9,585,-9.9,null,null,0,null,0,-9.9,-574,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["Копцев Владимир","2018-02-20T19:03:59",-413,-0.47,585,{"$f":"ROUND(D13*E13/585,2)","v":-0.47},null,null,0,null,{"$f":"ROUND(G13*J13,2)","v":0},{"$f":"ROUND(F13-I13*H13/585,2)","v":-0.47},-413,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(N13>0,IF(D13>0,L13,-L13),0),2)","v":0},{"$f":"ROUND(IF(O13>0,D13*E13/585,0),2)","v":0},{"$f":"ROUND(G13*H13/585,2)","v":0}]
["Гусев Роман","2018-02-20T19:04:06",null,-5.18,585,-5.18,null,null,0,null,0,-5.18,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["Карен","2018-02-20T18:30:57",-812,-7.84,585,-7.84,null,null,0,null,0,-7.84,-812,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["Курчаров Алексей","2018-02-20T19:04:24",-1365,null,null,0,null,null,0,null,0,0,-1365,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["Роберт","2018-02-20T18:31:01",null,null,null,0,null,null,0,null,0,0,-3300,null,null,null,null,null,null,3300,null,null,null,null,null,null,null,null,0,0,0]
["Крамарь Максим","2018-02-20T19:04:33",-1321,97.16,585,97.16,null,null,0,null,0,97.16,-1321,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["Ярмишко Светлана","2018-02-20T19:04:45",-1854,null,null,0,null,null,0,null,0,0,-1854,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["Крамарь Максим","2018-02-20T18:31:02",null,1.44,585,1.44,null,null,0,null,0,1.44,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["Крамарь Максим","2018-02-20T18:31:03",1441,null,null,0,null,null,0,null,0,0,1441,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["Бисмарк","2018-02-20T18:34:49",-16783,44.62,585,44.62,null,null,0,null,0,44.62,-18183,null,null,null,null,null,null,null,null,1400,null,null,null,null,null,null,0,0,0]
["Айк","2018-02-20T18:46:11",-3728,-16.84,585,{"$f":"ROUND(D23*E23/585,2)","v":-16.84},null,null,0,null,{"$f":"ROUND(G23*J23,2)","v":0},{"$f":"ROUND(F23-I23*H23/585,2)","v":-16.84},-3728,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(N23>0,IF(D23>0,L23,-L23),0),2)","v":0},{"$f":"ROUND(IF(O23>0,D23*E23/585,0),2)","v":0},{"$f":"ROUND(G23*H23/585,2)","v":0}]
["Алан","2018-02-20T18:49:58",-927,-20.51,585,-20.51,null,null,0,null,0,-20.51,-927,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["Боженов Андрей","2018-02-20T19:05:18",null,36.79,585,36.79,null,null,0,null,0,36.79,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["Чеботарь Вадим","2018-02-20T19:05:28",null,-12.62,585,-12.62,null,null,0,null,0,-12.62,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["Вашерон","2018-02-20T18:53:56",-1686,null,null,0,null,null,0,null,0,0,-1686,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["Вячеслав Кузьминки","2018-02-20T18:54:43",-5813,-5.38,585,-5.38,null,null,0,null,0,-5.38,-5813,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["Туманян Виктор","2018-02-20T19:05:42",-455,13.26,585,13.26,null,null,0,null,0,13.26,-455,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["Вовчик","2018-02-20T18:56:39",-796,4.22,585,4.22,null,null,0,null,0,4.22,-796,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["Амиян Володя","2018-02-20T19:05:52",null,-9.34,585,-9.34,null,null,0,null,0,-9.34,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["Даша","2018-02-20T18:58:15",null,45,585,45,null,null,0,null,0,45,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["Долгих Дмитрий","2018-02-20T19:06:02",null,7.29,585,7.29,null,null,0,null,0,7.29,-800,null,null,null,null,null,null,null,null,800,null,null,null,null,null,null,0,0,0]
["Заур","2018-02-20T18:59:58",null,-2.39,585,-2.39,null,null,0,null,0,-2.39,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["Левинтас Игорь","2018-02-20T19:06:11",-8041,78.78,585,78.78,null,null,0,null,0,78.78,-8041,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["Михалев Дмитрий","2018-02-20T19:06:23",-3483,null,null,0,null,null,0,null,0,0,-3483,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["Миша Вовчик","2018-02-20T19:07:05",-577,-1.61,585,-1.61,null,null,0,null,0,-1.61,-577,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["Евтушенко Рома","2018-02-20T19:08:52",-6741,-32.17,585,-32.17,null,null,0,null,0,-32.17,-6741,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["Семенов Рома","2018-02-20T19:10:34",null,39.020000000000003,585,39.020000000000003,null,null,0,null,0,39.020000000000003,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["Саша Яшма","2018-02-20T19:11:07",-7872,-17.489999999999998,585,-17.489999999999998,null,null,0,null,0,-17.489999999999998,-7872,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["Тимур","2018-02-20T19:12:36",null,4.78,585,4.78,null,null,0,null,0,4.78,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["карен","2018-02-20T19:26:18",1000,7.62,585,{"$f":"ROUND(D42*E42/585,2)","v":7.62},5.73,750,5.9305500000000002,65,{"$f":"ROUND(G42*J42,2)","v":372.45},{"$f":"ROUND(F42-I42*H42/585,2)","v":0.02},627.54999999999995,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(N42>0,IF(D42>0,L42,-L42),0),2)","v":0},{"$f":"ROUND(IF(O42>0,D42*E42/585,0),2)","v":0},{"$f":"ROUND(G42*H42/585,2)","v":7.35}]
["Бисмарк","2018-02-20T19:27:03",null,14.54,585,14.54,6.34,585,{"$f":"IF(COUNTIF(A43,\"*монтировка*\"),$B$3*G43+G43,IF(A43=\"Бисмарк\",G43*$B$2+G43,$B$1*G43+G43))","v":6.4668000000000001},60,380.4,8.07,{"$f":"ROUND(C43-(K43-(IF(N43>0,IF(D43>0,-L43*N43,L43*N43))+-(P43*Q43)+-R43+-S43+-T43+-U43+-V43+-W43+IF(A43=\"Адрия\",Y43*$E$2)+IF(A43=\"Инвори\",Y43*$E$1))+Z43),2)","v":-380.4},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,6.34]
["Ярмишко Светлана","2018-02-20T19:28:07",null,null,null,0,38.130000000000003,750,39.464550000000003,60,2287.8000000000002,-50.6,-2287.8000000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,48.88]
["Ярмишко Светлана","2018-02-20T19:28:39",null,null,null,0,17.28,585,17.884800000000002,60,1036.8,-17.88,-1036.8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,17.28]
["Лучникова Ольга","2018-02-20T19:29:08",null,null,null,0,4.51,750,4.6678499999999996,60,270.60000000000002,-5.98,-270.60000000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,5.78]
["Иван Вежливый","2018-02-20T19:30:08",null,null,null,0,2.73,750,2.8255499999999998,null,0,-3.62,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,3.5]
["Иван Вежливый","2018-02-20T19:30:34",5386.92,2.83,750,3.63,null,null,0,null,0,3.63,0,1484,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.63,0,0]
["Бисмарк","2018-02-20T19:33:29",null,3.1,750,3.97,null,null,0,null,0,3.97,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["Крамарь Максим","2018-02-20T19:33:59",null,3.91,585,3.91,null,null,0,null,0,3.91,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["Даша","2018-02-20T21:28:27",2980,null,null,{"$f":"ROUND(D51*E51/585,2)","v":0},49.67,585,51.408450000000002,60,{"$f":"ROUND(G51*J51,2)","v":2980.2},{"$f":"ROUND(F51-I51*H51/585,2)","v":-51.41},-0.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(N51>0,IF(D51>0,L51,-L51),0),2)","v":0},{"$f":"ROUND(IF(O51>0,D51*E51/585,0),2)","v":0},{"$f":"ROUND(G51*H51/585,2)","v":49.67}]
["Крамарь Максим","2018-02-20T21:49:12",null,13.63,585,13.63,null,null,0,null,0,13.63,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["Крамарь Максим","2018-02-20T21:49:40",null,-10,999,-17.079999999999998,null,null,0,null,0,-17.079999999999998,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["дхарма","2018-02-21T10:36:18",null,null,null,0,21.42,750,22.169700000000002,60,1285.2,-28.42,-1285.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,27.46]
["Михалев Дмитрий","2018-02-21T11:32:21",null,null,null,0,1.1399999999999999,585,1.1798999999999999,65,74.099999999999994,-1.18,-74.099999999999994,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1.1399999999999999]
["Левинтас Игорь","2018-02-21T12:11:44",null,null,null,0,43.49,585,45.012150000000005,65,2826.85,-45.01,-2826.85,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,43.49]
["Азат ","2018-02-21T13:35:21",476,7.59,585,{"$f":"ROUND(D57*E57/585,2)","v":7.59},7.33,585,7.5865499999999999,65,{"$f":"ROUND(G57*J57,2)","v":476.45},{"$f":"ROUND(F57-I57*H57/585,2)","v":0},-0.45,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(N57>0,IF(D57>0,L57,-L57),0),2)","v":0},{"$f":"ROUND(IF(O57>0,D57*E57/585,0),2)","v":0},{"$f":"ROUND(G57*H57/585,2)","v":7.33}]
["Крамарь Максим","2018-02-21T13:37:23",null,15.75,375,10.1,null,null,0,null,0,10.1,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["Крамарь Максим","2018-02-21T13:38:05",null,8.66,585,8.66,null,null,0,null,0,8.66,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["Крамарь Максим","2018-02-21T13:38:09",null,21.88,999,37.36,null,null,0,null,0,37.36,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["дхарма","2018-02-21T13:54:56",-7970,-15.24,585,-15.24,null,null,0,null,0,-15.24,-7970,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["илья","2018-02-21T13:56:31",null,3.03,585,3.03,null,null,0,null,0,3.03,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["артем","2018-02-21T13:56:57",null,-16.8,585,-16.8,null,null,0,null,0,-16.8,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["Ярмишко Светлана","2018-02-21T14:46:44",null,null,null,{"$f":"ROUND(D64*E64/585,2)","v":0},8.09,585,8.373149999999999,60,{"$f":"ROUND(G64*J64,2)","v":485.4},{"$f":"ROUND(F64-I64*H64/585,2)","v":-8.3699999999999992},-485.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(N64>0,IF(D64>0,L64,-L64),0),2)","v":0},{"$f":"ROUND(IF(O64>0,D64*E64/585,0),2)","v":0},{"$f":"ROUND(G64*H64/585,2)","v":8.09}]
["Ярмишко Светлана","2018-02-21T14:47:17",null,null,null,0,6.19,750,6.4066500000000008,60,371.4,-8.2100000000000009,-371.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,7.94]
["Вячеслав Кузьминки","2018-02-21T16:19:45",null,null,null,0,null,null,0,null,0,0,-1600,null,null,null,null,null,null,1600,null,null,null,null,null,null,null,null,0,0,0]
["Бисмарк","2018-02-21T16:35:56",null,null,null,0,18.149999999999999,585,18.512999999999998,60,1089,-18.510000000000002,-1089,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,18.149999999999999]
["Алан","2018-02-22T10:57:33",null,null,null,0,2.5,750,2.5874999999999999,60,150,-3.32,-1150,null,null,null,null,1000,null,null,null,null,null,null,null,null,null,null,0,0,3.21]
["Даша","2018-02-22T10:59:19",null,38.29,585,38.29,null,null,0,null,0,38.29,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["Крамарь Максим","2018-02-22T11:01:38",null,7.67,956,12.53,null,null,0,null,0,12.53,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["Крамарь Максим","2018-02-22T11:02:05",null,3.82,750,4.9000000000000004,null,null,0,null,0,4.9000000000000004,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["Крамарь Максим","2018-02-22T11:02:29",null,5.27,585,5.27,null,null,0,null,0,5.27,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["зудина надежда","2018-02-22T11:03:22",null,27.57,750,35.35,null,null,0,null,0,35.35,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["зудина надежда","2018-02-22T11:03:50",null,24.66,585,24.66,null,null,0,null,0,24.66,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["Евтушенко Рома","2018-02-22T11:44:26",6000,10.28,585,{"$f":"ROUND(D75*E75/585,2)","v":10.28},null,null,{"$f":"IF(COUNTIF(A75,\"*монтировка*\"),$B$3*G75+G75,IF(A75=\"Бисмарк\",G75*$B$2+G75,$B$1*G75+G75))","v":0},null,{"$f":"ROUND(G75*J75,2)","v":0},{"$f":"ROUND(F75-I75*H75/585,2)","v":10.28},{"$f":"ROUND(C75-(K75-(IF(N75>0,IF(D75>0,-L75*N75,L75*N75))+-(P75*Q75)+-R75+-S75+-T75+-U75+-V75+-W75+IF(A75=\"Адрия\",Y75*$E$2)+IF(A75=\"Инвори\",Y75*$E$1))+Z75),2)","v":6000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(N75>0,IF(D75>0,L75,-L75),0),2)","v":0},{"$f":"ROUND(IF(O75>0,D75*E75/585,0),2)","v":0},{"$f":"ROUND(G75*H75/585,2)","v":0}]
["Евтушенко Рома","2018-02-22T11:44:43",null,20.71,585,20.71,null,null,0,null,0,20.71,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["монтировка Крамарь","2018-02-22T12:23:57",4000,null,null,0,null,null,{"$f":"IF(COUNTIF(A77,\"*монтировка*\"),$B$3*G77+G77,IF(A77=\"Бисмарк\",G77*$B$2+G77,$B$1*G77+G77))","v":0},null,0,0,0,null,null,null,null,null,4000,null,null,null,null,null,null,null,null,null,0,0,0]
["монтировка Заур","2018-02-22T12:24:44",3000,null,null,0,null,null,{"$f":"IF(COUNTIF(A78,\"*монтировка*\"),$B$3*G78+G78,IF(A78=\"Бисмарк\",G78*$B$2+G78,$B$1*G78+G78))","v":0},null,0,0,0,null,null,null,null,null,3000,null,null,null,null,null,null,null,null,null,0,0,0]
["Монтировка Запонки","2018-02-22T12:25:11",8818,null,null,0,13.75,585,{"$f":"IF(COUNTIF(A79,\"*монтировка*\"),$B$3*G79+G79,IF(A79=\"Бисмарк\",G79*$B$2+G79,$B$1*G79+G79))","v":15.125},null,0,-15.13,6318,null,null,null,null,null,null,1500,1000,null,null,null,null,null,null,null,0,0,13.75]
["адрия","2018-02-22T12:34:08",null,null,null,0,null,null,{"$f":"IF(COUNTIF(A80,\"*монтировка*\"),$B$3*G80+G80,IF(A80=\"Бисмарк\",G80*$B$2+G80,$B$1*G80+G80))","v":0},null,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["Инвори","2018-02-22T12:37:03",null,null,null,0,null,null,{"$f":"IF(COUNTIF(A81,\"*монтировка*\"),$B$3*G81+G81,IF(A81=\"Бисмарк\",G81*$B$2+G81,$B$1*G81+G81))","v":0},null,0,0,-500,null,null,null,null,null,null,null,null,null,null,null,null,500,null,null,0,0,0]

{"sheet":"Литье Серебро","index":1,"n_rows":33,"n_cols":31,"rows_kept":33,"cut":false,"hidden":false,"merged":[]}
["Угар",3.5000000000000003E-2,null,"Литье Инвори",-2150]
["Угар",0.02,null,"Литье Адрия",-2500]
["Угар",0.1]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Всего грамм","Всего Рубли"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUBTOTAL(9,L11:L99962)","v":836.23},{"$f":"SUBTOTAL(9,M11:M99962)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUBTOTAL(9,AC11:AC99962)","v":0},{"$f":"SUBTOTAL(9,AD11:AD99962)","v":0},{"$f":"SUBTOTAL(9,AE11:AE99962)","v":0}]
[]
[]
[null,null,"Приход","Приход",null,"Пересчет",null,null,"Вес","за 1г Литья",null,"проба 925",null,"Цена","Цена","Количество","Цена","Цена",null,null,null,null,null,null,null,null,null,null,"Вес","Вес","в 925"]
["Наиминование","Дата","Рубли","Металл Вес","Проба","В 925","Вес Литья","Проба2","Угар 3,5%","Цена","За Литье","Остатки металла","Всего Рубли","Продажа металл","Покупка металл","Восковки","Восковки2","Срочное литье","Монтировка","Рост","3D","Резина","Родий","Прочие расходы","Количество Елок","Доставка","Телефон","Адрес","Проданный металл","Купленный металл","Всего отлито"]
["Вячеслав Кузьминки","2018-02-21T14:03:26",null,-38.770000000000003,925,{"$f":"ROUND(D11*E11/925,2)","v":-38.770000000000003},null,null,{"$f":"ROUND(IF(A11=\"Бисмарк\",G11*$B$2+G11,G11*$B$1+G11),2)","v":0},null,{"$f":"ROUND(G11*J11,2)","v":0},{"$f":"ROUND(F11-I11*H11/925,2)","v":-38.770000000000003},{"$f":"ROUND(C11-(K11-(IF(N11>0,IF(D11>0,-L11*N11,L11*N11))+-(P11*Q11)+-R11+-S11+-T11+-U11+-V11+-W11+IF(A11=\"Адрия\",Y11*$E$2)+IF(A11=\"Инвори\",Y11*$E$1))+Z11),2)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(N11>0,IF(D11>0,L11,-L11),0),2)","v":0},{"$f":"ROUND(IF(O11>0,D11*E11/925,0),2)","v":0},{"$f":"ROUND(G11*H11/925,2)","v":0}]
["Боженов Андрей","2018-02-21T14:04:39",null,774.29,999,836.23,null,null,0,null,0,836.23,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["Евтушенко Роман","2018-02-21T14:06:25",-140,1.47,925,1.47,null,null,0,null,0,1.47,-140,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["Алан","2018-02-21T14:07:16",-667,170.73,925,170.73,null,null,0,null,0,170.73,-667,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["Крамарь Максим","2018-02-21T14:09:13",null,300,999,324,null,null,0,null,0,324,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["Артефакториум","2018-02-21T14:09:35",-1566,-28.59,925,-28.59,null,null,0,null,0,-28.59,-1566,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["Бойко Станислав","2018-02-21T14:11:29",-8669,-368.02,925,-368.02,null,null,0,null,0,-368.02,-8669,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["Наиль","2018-02-21T14:18:26",-6395,206.76,925,206.76,null,null,0,null,0,206.76,-6395,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["Бисмарк","2018-02-21T14:20:34",-17969,-252.57,925,-252.57,null,null,0,null,0,-252.57,-17969,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["Дхарма","2018-02-21T14:21:30",-13162,1.93,925,1.93,null,null,0,null,0,1.93,-13162,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["Мильчев Максим","2018-02-21T14:24:10",-4548,336.6,925,336.6,null,null,0,null,0,336.6,-4548,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["Артефакториум","2018-02-21T14:36:59",null,null,null,{"$f":"ROUND(D22*E22/925,2)","v":0},24.48,925,{"$f":"ROUND(IF(A22=\"Бисмарк\",G22*$B$2+G22,G22*$B$1+G22),2)","v":25.34},40,{"$f":"ROUND(G22*J22,2)","v":979.2},{"$f":"ROUND(F22-I22*H22/925,2)","v":-25.34},-979.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(N22>0,IF(D22>0,L22,-L22),0),2)","v":0},{"$f":"ROUND(IF(O22>0,D22*E22/925,0),2)","v":0},{"$f":"ROUND(G22*H22/925,2)","v":24.48}]
["Мильчев Максим","2018-02-21T14:37:20",null,null,null,0,42.07,925,43.54,15,631.04999999999995,-43.54,-631.04999999999995,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,42.07]
["Артефакториум","2018-02-21T14:37:40",null,null,null,0,10.84,925,11.22,null,0,-11.22,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,10.84]
["Иван вежливый","2018-02-21T14:38:26",null,null,null,0,13.47,925,13.94,40,538.79999999999995,-13.94,-538.79999999999995,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,13.47]
["Иван вежливый","2018-02-21T14:38:57",null,16.260000000000002,925,16.260000000000002,null,null,0,null,0,16.260000000000002,-569.1,35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16.260000000000002,0,0]
["Иван вежливый","2018-02-21T14:40:05",1200,null,null,0,2.3199999999999998,925,2.4,40,92.8,-2.4,1107.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,2.3199999999999998]
["Сандэй","2018-02-21T14:41:19",null,null,null,0,2.38,925,2.46,40,95.2,-2.46,-95.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,2.38]
["Бисмарк","2018-02-21T14:42:43",null,100.07,925,100.07,null,null,0,null,0,100.07,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["Бисмарк","2018-02-21T14:42:56",null,41.24,925,41.24,null,null,0,null,0,41.24,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["инна","2018-02-21T16:35:09",null,null,null,{"$f":"ROUND(D31*E31/925,2)","v":0},5.37,925,{"$f":"ROUND(IF(A31=\"Бисмарк\",G31*$B$2+G31,G31*$B$1+G31),2)","v":5.56},40,{"$f":"ROUND(G31*J31,2)","v":214.8},{"$f":"ROUND(F31-I31*H31/925,2)","v":-5.56},-214.8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(N31>0,IF(D31>0,L31,-L31),0),2)","v":0},{"$f":"ROUND(IF(O31>0,D31*E31/925,0),2)","v":0},{"$f":"ROUND(G31*H31/925,2)","v":5.37}]
["инна","2018-02-21T16:35:21",409,5.56,925,{"$f":"ROUND(D32*E32/925,2)","v":5.56},null,null,{"$f":"ROUND(IF(A32=\"Бисмарк\",G32*$B$2+G32,G32*$B$1+G32),2)","v":0},null,{"$f":"ROUND(G32*J32,2)","v":0},{"$f":"ROUND(F32-I32*H32/925,2)","v":5.56},214.4,35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(N32>0,IF(D32>0,L32,-L32),0),2)","v":5.56},{"$f":"ROUND(IF(O32>0,D32*E32/925,0),2)","v":0},{"$f":"ROUND(G32*H32/925,2)","v":0}]
["наиль","2018-02-22T10:56:07",null,null,null,{"$f":"ROUND(D33*E33/925,2)","v":0},50.88,925,{"$f":"ROUND(IF(A33=\"Бисмарк\",G33*$B$2+G33,G33*$B$1+G33),2)","v":52.66},25,{"$f":"ROUND(G33*J33,2)","v":1272},{"$f":"ROUND(F33-I33*H33/925,2)","v":-52.66},-1272,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(N33>0,IF(D33>0,L33,-L33),0),2)","v":0},{"$f":"ROUND(IF(O33>0,D33*E33/925,0),2)","v":0},{"$f":"ROUND(G33*H33/925,2)","v":50.88}]