{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Справочник","Расчет"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Справочник","index":0,"n_rows":20,"n_cols":12,"rows_kept":20,"cut":false,"hidden":false,"merged":[]}
[null,"Наименование услуги","Статья расходов","Перечень"]
[null,null,"Медикаменты и материалы","Основное оборудование","Малоценное оборудование","Мягкий инвентарь",null,null,null,null,null,"Полный гемотологический анализ крови (ОАК)"]
[null,"Определение активности амилазы в сыворотке крови","Реагент, мл.","Центрифуга","Стол","Халат медицинский",null,null,null,null,null,"Определение активности амилазы в сыворотке крови"]
[null,"Определение активности амилазы в сыворотке крови","Пробирка, шт.","Микроскоп","Стул","Полотенце"]
[null,"Определение активности амилазы в сыворотке крови","Иголка, шт","Иголка, шт",null,"Колпак"]
[null,"Определение активности амилазы в сыворотке крови","Перчатки, пар.","Перчатки, пар."]
[null,"Определение активности амилазы в сыворотке крови","Спирт, мл.","Спирт, мл."]
[null,"Определение активности амилазы в сыворотке крови","наконечники на 1000мкл","наконечники на 1000мкл"]
[null,"Определение активности амилазы в сыворотке крови","наконечники на 200мкл","наконечники на 200мкл"]
[null,"Полный гемотологический анализ крови (ОАК)","Скарификатор","Аппарат МЕК - 6410","Стол","Халат медицинский"]
[null,"Полный гемотологический анализ крови (ОАК)","Реагент:  изотонический разбавитель (мл)","дистиллятор","Стул","Полотенце"]
[null,"Полный гемотологический анализ крови (ОАК)","Реагент: лизирующий раствор (мл)","Компьютер","Шкаф"]
[null,"Полный гемотологический анализ крови (ОАК)","Реагент: очищающий раствор (мл)"]
[null,"Полный гемотологический анализ крови (ОАК)","Реагент: промывающий раствор(мл)"]
[null,"Полный гемотологический анализ крови (ОАК)","Пробирка, шт."]
[null,"Полный гемотологический анализ крови (ОАК)","Иголка, шт"]
[null,"Полный гемотологический анализ крови (ОАК)","Перчатки, пар."]
[null,"Полный гемотологический анализ крови (ОАК)","Спирт, мл."]
[null,"Полный гемотологический анализ крови (ОАК)","наконечники на 1000мкл"]
[null,"Полный гемотологический анализ крови (ОАК)","наконечники на 200мкл"]

{"sheet":"Расчет","index":1,"n_rows":94,"n_cols":6,"rows_kept":94,"cut":false,"hidden":false,"merged":[]}
["Определение активности амилазы в сыворотке крови"]
[]
["1."]
["Заработная плата","Врач","Медсестра","Итого"]
["Основная зарплата",56943,33103,90046]
["Начисления на з/пл, 30,2%",17196.786,9997.1059999999998,27193.892]
["Всего за месяц",74139.785999999993,43100.106,117239.89199999999]
["Cреднемесячная норма часов",149,159]
["Зарплата за 1 раб. час",497.58245637583889,271.0698490566038,768.65230543244274]
[]
["2."]
["Основное оборудование","Количество","Стоим-ть оборуд-я","% износа","Сумма износа за год","Сумма износаза 1 раб.ч."]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A1)),MATCH($A$12,Справочник!$C$2:$F$2,)),TRUE)","v":"Центрифуга"}]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A2)),MATCH($A$12,Справочник!$C$2:$F$2,)),TRUE)","v":"Микроскоп"}]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A3)),MATCH($A$12,Справочник!$C$2:$F$2,)),TRUE)","v":"Иголка, шт"}]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A4)),MATCH($A$12,Справочник!$C$2:$F$2,)),TRUE)","v":"Перчатки, пар."}]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A5)),MATCH($A$12,Справочник!$C$2:$F$2,)),TRUE)","v":"Спирт, мл."}]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A6)),MATCH($A$12,Справочник!$C$2:$F$2,)),TRUE)","v":"наконечники на 1000мкл"}]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A7)),MATCH($A$12,Справочник!$C$2:$F$2,)),TRUE)","v":"наконечники на 200мкл"}]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A8)),MATCH($A$12,Справочник!$C$2:$F$2,)),TRUE)","v":true}]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A9)),MATCH($A$12,Справочник!$C$2:$F$2,)),TRUE)","v":true}]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A10)),MATCH($A$12,Справочник!$C$2:$F$2,)),TRUE)","v":true}]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A11)),MATCH($A$12,Справочник!$C$2:$F$2,)),TRUE)","v":true}]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A12)),MATCH($A$12,Справочник!$C$2:$F$2,)),TRUE)","v":true}]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A13)),MATCH($A$12,Справочник!$C$2:$F$2,)),TRUE)","v":true}]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A14)),MATCH($A$12,Справочник!$C$2:$F$2,)),TRUE)","v":true}]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A15)),MATCH($A$12,Справочник!$C$2:$F$2,)),TRUE)","v":true}]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A16)),MATCH($A$12,Справочник!$C$2:$F$2,)),TRUE)","v":true}]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A17)),MATCH($A$12,Справочник!$C$2:$F$2,)),TRUE)","v":true}]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A18)),MATCH($A$12,Справочник!$C$2:$F$2,)),TRUE)","v":true}]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A19)),MATCH($A$12,Справочник!$C$2:$F$2,)),TRUE)","v":true}]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A20)),MATCH($A$12,Справочник!$C$2:$F$2,)),TRUE)","v":true}]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A21)),MATCH($A$12,Справочник!$C$2:$F$2,)),TRUE)","v":true}]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A22)),MATCH($A$12,Справочник!$C$2:$F$2,)),TRUE)","v":true}]
[]
["3."]
["Малоценное оборудование","Количество","Стоим-ть оборуд-я","% износа","Сумма износа за год","Сумма износаза 1 раб.ч."]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A1)),MATCH($A$37,Справочник!$C$2:$F$2,)),TRUE)","v":"Стол"}]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A2)),MATCH($A$37,Справочник!$C$2:$F$2,)),TRUE)","v":"Стул"}]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A3)),MATCH($A$37,Справочник!$C$2:$F$2,)),TRUE)","v":0}]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A4)),MATCH($A$37,Справочник!$C$2:$F$2,)),TRUE)","v":0}]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A5)),MATCH($A$37,Справочник!$C$2:$F$2,)),TRUE)","v":0}]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A6)),MATCH($A$37,Справочник!$C$2:$F$2,)),TRUE)","v":0}]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A7)),MATCH($A$37,Справочник!$C$2:$F$2,)),TRUE)","v":0}]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A8)),MATCH($A$37,Справочник!$C$2:$F$2,)),TRUE)","v":true}]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A9)),MATCH($A$37,Справочник!$C$2:$F$2,)),TRUE)","v":true}]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A10)),MATCH($A$37,Справочник!$C$2:$F$2,)),TRUE)","v":true}]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A11)),MATCH($A$37,Справочник!$C$2:$F$2,)),TRUE)","v":true}]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A12)),MATCH($A$37,Справочник!$C$2:$F$2,)),TRUE)","v":true}]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A13)),MATCH($A$37,Справочник!$C$2:$F$2,)),TRUE)","v":true}]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A14)),MATCH($A$37,Справочник!$C$2:$F$2,)),TRUE)","v":true}]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A15)),MATCH($A$37,Справочник!$C$2:$F$2,)),TRUE)","v":true}]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A16)),MATCH($A$37,Справочник!$C$2:$F$2,)),TRUE)","v":true}]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A17)),MATCH($A$37,Справочник!$C$2:$F$2,)),TRUE)","v":true}]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A18)),MATCH($A$37,Справочник!$C$2:$F$2,)),TRUE)","v":true}]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A19)),MATCH($A$37,Справочник!$C$2:$F$2,)),TRUE)","v":true}]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A20)),MATCH($A$37,Справочник!$C$2:$F$2,)),TRUE)","v":true}]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A21)),MATCH($A$37,Справочник!$C$2:$F$2,)),TRUE)","v":true}]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A22)),MATCH($A$37,Справочник!$C$2:$F$2,)),TRUE)","v":true}]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A23)),MATCH($A$37,Справочник!$C$2:$F$2,)),TRUE)","v":true}]
[]
["4."]
["Медикаменты и материалы","Ед.из-мерения","Кол-во","Цена за ед. изм.","Расход на 1 проц.","Всего сумма"]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A1)),MATCH($A$63,Справочник!$C$2:$F$2,)),TRUE)","v":"Реагент, мл."}]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A2)),MATCH($A$63,Справочник!$C$2:$F$2,)),TRUE)","v":"Пробирка, шт."}]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A3)),MATCH($A$63,Справочник!$C$2:$F$2,)),TRUE)","v":"Иголка, шт"}]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A4)),MATCH($A$63,Справочник!$C$2:$F$2,)),TRUE)","v":"Перчатки, пар."}]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A5)),MATCH($A$63,Справочник!$C$2:$F$2,)),TRUE)","v":"Спирт, мл."}]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A6)),MATCH($A$63,Справочник!$C$2:$F$2,)),TRUE)","v":"наконечники на 1000мкл"}]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A7)),MATCH($A$63,Справочник!$C$2:$F$2,)),TRUE)","v":"наконечники на 200мкл"}]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A8)),MATCH($A$63,Справочник!$C$2:$F$2,)),TRUE)","v":true}]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A9)),MATCH($A$63,Справочник!$C$2:$F$2,)),TRUE)","v":true}]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A10)),MATCH($A$63,Справочник!$C$2:$F$2,)),TRUE)","v":true}]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A11)),MATCH($A$63,Справочник!$C$2:$F$2,)),TRUE)","v":true}]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A12)),MATCH($A$63,Справочник!$C$2:$F$2,)),TRUE)","v":true}]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A13)),MATCH($A$63,Справочник!$C$2:$F$2,)),TRUE)","v":true}]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A14)),MATCH($A$63,Справочник!$C$2:$F$2,)),TRUE)","v":true}]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A15)),MATCH($A$63,Справочник!$C$2:$F$2,)),TRUE)","v":true}]
[]
["5."]
["Мягкий инвентарь","Ед.из-мерения","Норма в год","Цена за еденицу","Стоимость потребности","Всего"]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A1)),MATCH($A$81,Справочник!$C$2:$F$2,)),TRUE)","v":"Халат медицинский"}]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A2)),MATCH($A$81,Справочник!$C$2:$F$2,)),TRUE)","v":"Полотенце"}]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A3)),MATCH($A$81,Справочник!$C$2:$F$2,)),TRUE)","v":"Колпак"}]
[{"$f":"IFERROR(INDEX(Справочник!$C$2:$F$20,_xlfn.AGGREGATE(15,6,(ROW($B$2:$B$20)-1)/($A$1=Справочник!$B$2:$B$20),ROW(A4)),MATCH($A$81,Справочник!$C$2:$F$2,)),TRUE)","v":0}]
["6."]
["Накладные расходы, рентабльность"]
["Показатели","Величина показателей"]
["Факт.накл.расходы",131]
["Основная зарплата",117239.89199999999]
["Сумма наклад.расходов:"]
[" - за месяц",153584.25851999997]
[" - за 1 раб.час",149]
["Рентабельность",0.1]