{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Январь","Февраль","Март"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Январь","index":0,"n_rows":53,"n_cols":15,"rows_kept":53,"cut":false,"hidden":false,"merged":[[1,9,2,10],[1,11,2,11],[0,12,0,13],[1,0,2,0],[1,1,2,1],[1,2,2,2],[1,3,2,3],[1,4,2,4],[0,0,0,11],[1,5,2,6],[1,7,2,7],[1,8,2,8]]}
[{"$f":"TODAY()","v":"2013-12-19"},null,null,null,null,null,null,null,null,null,null,null,"Итоги",null,{"$f":"ROUND(M2*100/SUM(M2:N2),2)&\"%\"","v":"33,33%"}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIFS(L4:L53,\"+\")","v":1},{"$f":"COUNTIFS(L4:L53,\"-\")","v":2}]
[]
[1,null,"2013-12-01","2013-12-01",{"$f":"SUM(A1-D4)","v":18},null,null,null,null,{"$f":"(D4+14)","v":"2013-12-15"},{"$f":"(J4-A1)","v":-4},"+"]
[2,null,null,null,{"$f":"SUM(A1-D5)","v":41627},null,null,null,null,{"$f":"(D5+14)","v":"1900-01-14"},{"$f":"(J5-A1)","v":-41613},"-"]
[3,null,null,null,{"$f":"SUM(A1-D6)","v":41627},null,null,null,null,"1900-01-14",{"$f":"(J6-A1)","v":-41613},"-"]
[4,null,null,null,{"$f":"SUM(A1-D7)","v":41627},null,null,null,null,"1900-01-14",{"$f":"(J7-A1)","v":-41613}]
[5,null,null,null,{"$f":"SUM(A1-D8)","v":41627},null,null,null,null,"1900-01-14",{"$f":"(J8-A1)","v":-41613}]
[6,null,null,null,{"$f":"SUM(A1-D9)","v":41627},null,null,null,null,"1900-01-14",{"$f":"(J9-A1)","v":-41613}]
[7,null,null,null,{"$f":"SUM(A1-D10)","v":41627},null,null,null,null,"1900-01-14",{"$f":"(J10-A1)","v":-41613}]
[8,null,null,null,{"$f":"SUM(A1-D11)","v":41627},null,null,null,null,"1900-01-14",{"$f":"(J11-A1)","v":-41613}]
[9,null,null,null,{"$f":"SUM(A1-D12)","v":41627},null,null,null,null,"1900-01-14",{"$f":"(J12-A1)","v":-41613}]
[10,null,null,null,{"$f":"SUM(A1-D13)","v":41627},null,null,null,null,"1900-01-14",{"$f":"(J13-A1)","v":-41613}]
[11,null,null,null,{"$f":"SUM(A1-D14)","v":41627},null,null,null,null,"1900-01-14",{"$f":"(J14-A1)","v":-41613}]
[12,null,null,null,{"$f":"SUM(A1-D15)","v":41627},null,null,null,null,"1900-01-14",{"$f":"(J15-A1)","v":-41613}]
[13,null,null,null,{"$f":"SUM(A1-D16)","v":41627},null,null,null,null,"1900-01-14",{"$f":"(J16-A1)","v":-41613}]
[14,null,null,null,{"$f":"SUM(A1-D17)","v":41627},null,null,null,null,"1900-01-14",{"$f":"(J17-A1)","v":-41613}]
[15,null,null,null,{"$f":"SUM(A1-D18)","v":41627},null,null,null,null,"1900-01-14",{"$f":"(J18-A1)","v":-41613}]
[16,null,null,null,{"$f":"SUM(A1-D19)","v":41627},null,null,null,null,"1900-01-14",{"$f":"(J19-A1)","v":-41613}]
[17,null,null,null,{"$f":"SUM(A1-D20)","v":41627},null,null,null,null,"1900-01-14",{"$f":"(J20-A1)","v":-41613}]
[18,null,null,null,{"$f":"SUM(A1-D21)","v":41627},null,null,null,null,"1900-01-14",{"$f":"(J21-A1)","v":-41613}]
[19,null,null,null,{"$f":"SUM(A1-D22)","v":41627},null,null,null,null,"1900-01-14",{"$f":"(J22-A1)","v":-41613}]
[20,null,null,null,{"$f":"SUM(A1-D23)","v":41627},null,null,null,null,"1900-01-14",{"$f":"(J23-A1)","v":-41613}]
[21,null,null,null,{"$f":"SUM(A1-D24)","v":41627},null,null,null,null,"1900-01-14",{"$f":"(J24-A1)","v":-41613}]
[22,null,null,null,{"$f":"SUM(A1-D25)","v":41627},null,null,null,null,"1900-01-14",{"$f":"(J25-A1)","v":-41613}]
[23,null,null,null,{"$f":"SUM(A1-D26)","v":41627},null,null,null,null,"1900-01-14",{"$f":"(J26-A1)","v":-41613}]
[24,null,null,null,{"$f":"SUM(A1-D27)","v":41627},null,null,null,null,"1900-01-14",{"$f":"(J27-A1)","v":-41613}]
[25,null,null,null,{"$f":"SUM(A1-D28)","v":41627},null,null,null,null,"1900-01-14",{"$f":"(J28-A1)","v":-41613}]
[26,null,null,null,{"$f":"SUM(A1-D29)","v":41627},null,null,null,null,"1900-01-14",{"$f":"(J29-A1)","v":-41613}]
[27,null,null,null,{"$f":"SUM(A1-D30)","v":41627},null,null,null,null,"1900-01-14",{"$f":"(J30-A1)","v":-41613}]
[28,null,null,null,{"$f":"SUM(A1-D31)","v":41627},null,null,null,null,"1900-01-14",{"$f":"(J31-A1)","v":-41613}]
[29,null,null,null,{"$f":"SUM(A1-D32)","v":41627},null,null,null,null,"1900-01-14",{"$f":"(J32-A1)","v":-41613}]
[30,null,null,null,{"$f":"SUM(A1-D33)","v":41627},null,null,null,null,"1900-01-14",{"$f":"(J33-A1)","v":-41613}]
[31,null,null,null,{"$f":"SUM(A1-D34)","v":41627},null,null,null,null,"1900-01-14",{"$f":"(J34-A1)","v":-41613}]
[32,null,null,null,{"$f":"SUM(A1-D35)","v":41627},null,null,null,null,"1900-01-14",{"$f":"(J35-A1)","v":-41613}]
[33,null,null,null,{"$f":"SUM(A1-D36)","v":41627},null,null,null,null,"1900-01-14",{"$f":"(J36-A1)","v":-41613}]
[34,null,null,null,{"$f":"SUM(A1-D37)","v":41627},null,null,null,null,"1900-01-14",{"$f":"(J37-A1)","v":-41613}]
[35,null,null,null,{"$f":"SUM(A1-D38)","v":41627},null,null,null,null,"1900-01-14",{"$f":"(J38-A1)","v":-41613}]
[36,null,null,null,{"$f":"SUM(A1-D39)","v":41627},null,null,null,null,"1900-01-14",{"$f":"(J39-A1)","v":-41613}]
[37,null,null,null,{"$f":"SUM(A1-D40)","v":41627},null,null,null,null,"1900-01-14",{"$f":"(J40-A1)","v":-41613}]
[38,null,null,null,{"$f":"SUM(A1-D41)","v":41627},null,null,null,null,"1900-01-14",{"$f":"(J41-A1)","v":-41613}]
[39,null,null,null,{"$f":"SUM(A1-D42)","v":41627},null,null,null,null,"1900-01-14",{"$f":"(J42-A1)","v":-41613}]
[40,null,null,null,{"$f":"SUM(A1-D43)","v":41627},null,null,null,null,"1900-01-14",{"$f":"(J43-A1)","v":-41613}]
[41,null,null,null,{"$f":"SUM(A1-D44)","v":41627},null,null,null,null,"1900-01-14",{"$f":"(J44-A1)","v":-41613}]
[42,null,null,null,{"$f":"SUM(A1-D45)","v":41627},null,null,null,null,"1900-01-14",{"$f":"(J45-A1)","v":-41613}]
[43,null,null,null,{"$f":"SUM(A1-D46)","v":41627},null,null,null,null,"1900-01-14",{"$f":"(J46-A1)","v":-41613}]
[44,null,null,null,{"$f":"SUM(A1-D47)","v":41627},null,null,null,null,"1900-01-14",{"$f":"(J47-A1)","v":-41613}]
[45,null,null,null,{"$f":"SUM(A1-D48)","v":41627},null,null,null,null,"1900-01-14",{"$f":"(J48-A1)","v":-41613}]
[46,null,null,null,{"$f":"SUM(A1-D49)","v":41627},null,null,null,null,"1900-01-14",{"$f":"(J49-A1)","v":-41613}]
[47,null,null,null,{"$f":"SUM(A1-D50)","v":41627},null,null,null,null,"1900-01-14",{"$f":"(J50-A1)","v":-41613}]
[48,null,null,null,{"$f":"SUM(A1-D51)","v":41627},null,null,null,null,"1900-01-14",{"$f":"(J51-A1)","v":-41613}]
[49,null,null,null,{"$f":"SUM(A1-D52)","v":41627},null,null,null,null,"1900-01-14",{"$f":"(J52-A1)","v":-41613}]
[50,null,null,null,{"$f":"SUM(A1-D53)","v":41627},null,null,null,null,"1900-01-14",{"$f":"(J53-A1)","v":-41613}]

{"sheet":"Февраль","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Март","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}