{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Сделки","fifo","формулы списка"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":3,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Сделки","index":0,"n_rows":247,"n_cols":19,"rows_kept":247,"cut":false,"hidden":false,"merged":[]}
["Дата и время заключения сделки","Номер сделки","Номер заявки","Код бумаги","Краткое наименование инструмента","Рынок","Направление","Кол-во ЦБ","Цена","Объём","НКД","Комиссия Брокера","Суммарная комиссия ТС","Дата расчётов","Стоимость портфеля","Мин. маржа","Нач. маржа","Скор. маржа","УДС"]
["2019-05-27T14:13:00",null,null,"RU000A0ZYKM5","Автодор1P2","ФБ ММВБ","Купля",80,100.02,80016,2911.2,48.01,8]
["2019-05-31T12:14:00",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",5,369.5,18475,0,11.09,1.72]
["2019-05-31T12:14:00",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",7,369.4,25858,0,15.51,2.4]
["2019-05-31T12:14:00",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",8,369.3,29544,0,17.73,2.75]
["2019-05-31T12:14:00",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",19,369.1,70129,0,42.08,6.52]
["2019-05-31T12:14:00",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",5,369,18450,0,11.07,1.72]
["2019-05-31T12:14:00",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",1,368.9,3689,0,2.21,0.35]
["2019-05-31T12:14:00",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",4,368.9,14756,0,8.85,1.37]
["2019-05-31T12:14:00",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",5,368.8,18440,0,11.06,1.72]
["2019-05-31T17:48:00",null,null,"RU000A0ZYCJ8","ВБРР Б1P1","ФБ ММВБ","Купля",100,100.13,100130,1211,60.08,10.02]
["2019-05-31T17:56:00",null,null,"RU000A0JXQ85","Тинькофф1R","ФБ ММВБ","Купля",100,100.4,100400,853,60.24,10.039999999999999]
["2019-05-31T18:04:00",null,null,"RU000A0ZYLL5","iУОМЗ БО-2","ФБ ММВБ","Купля",150,100.5,150750,6120,90.45,15.08]
["2019-06-05T14:50:00",null,null,"RU000A0ZYJR6","Совком БО5","ФБ ММВБ","Купля",150,100.3,150450,6880.5,90.27,15.04]
["2019-06-11T11:37:00",null,null,"RU000A0JXQH8","О'КЕЙ-Б01Р","ФБ ММВБ","Купля",170,100.75,171275,1779.9,102.77,17.13]
["2019-06-11T11:37:00",null,null,"RU000A0JXQH8","О'КЕЙ-Б01Р","ФБ ММВБ","Купля",120,100.7,120840,1256.4000000000001,72.5,12.09]
["2019-06-11T11:37:00",null,null,"RU000A0JXQH8","О'КЕЙ-Б01Р","ФБ ММВБ","Купля",7,100.69,7048.3,73.290000000000006,4.2300000000000004,0.71]
["2019-06-11T11:37:00",null,null,"RU000A0JXQH8","О'КЕЙ-Б01Р","ФБ ММВБ","Купля",3,100.68,3020.4,31.41,1.81,0.3]
["2019-06-11T14:26:00",null,null,"RU000A100ER0","РОСНАНО2P1","ФБ ММВБ","Купля",5,100.72,5036,7.5,3.02,0.5]
["2019-06-11T14:38:00",null,null,"RU000A100ER0","РОСНАНО2P1","ФБ ММВБ","Купля",145,100.72,146044,217.5,87.63,14.61]
["2019-06-11T16:57:00",null,null,"RU000A100F95","РЕСОЛизБП4","ФБ ММВБ","Купля",100,100.62,100620,0,60.37,10.07]
["2019-06-14T10:45:00",null,null,"ROSN","Роснефть","ФБ ММВБ","Купля",15,414.8,62220,0,37.33,5.79]
["2019-06-17T11:20:00",null,null,"ROSN","Роснефть","ФБ ММВБ","Купля",15,408.2,61230,0,36.74,5.69]
["2019-06-17T13:50:00",null,null,"ROSN","Роснефть","ФБ ММВБ","Продажа",30,414.75,124425,0,74.650000000000006,11.57]
["2019-06-17T17:14:00",null,null,"ROSN","Роснефть","ФБ ММВБ","Купля",15,409.2,61380,0,36.83,5.71]
["2019-06-18T10:15:00",null,null,"SBER","Сбербанк","ФБ ММВБ","Купля",16,236.67,37867.199999999997,0,22.72,3.52]
["2019-06-18T10:15:00",null,null,"SBER","Сбербанк","ФБ ММВБ","Купля",3,236.65,7099.5,0,4.26,0.66]
["2019-06-18T10:15:00",null,null,"SBER","Сбербанк","ФБ ММВБ","Купля",1,236.65,2366.5,0,1.42,0.22]
["2019-06-18T10:15:00",null,null,"SBER","Сбербанк","ФБ ММВБ","Купля",5,236.65,11832.5,0,7.1,1.1000000000000001]
["2019-06-18T11:10:00",null,null,"SBER","Сбербанк","ФБ ММВБ","Продажа",25,238.05,59512.5,0,35.71,5.53]
["2019-06-18T12:21:00",null,null,"GAZP","ГАЗПРОМ ао","ФБ ММВБ","Купля",25,229.35,57337.5,0,34.4,5.34]
["2019-06-18T15:18:00",null,null,"GAZP","ГАЗПРОМ ао","ФБ ММВБ","Продажа",4,229.74,9189.6,0,5.51,0.85]
["2019-06-18T15:18:00",null,null,"GAZP","ГАЗПРОМ ао","ФБ ММВБ","Продажа",2,229.74,4594.8,0,2.76,0.43]
["2019-06-18T15:18:00",null,null,"GAZP","ГАЗПРОМ ао","ФБ ММВБ","Продажа",17,229.74,39055.800000000003,0,23.43,3.63]
["2019-06-18T15:18:00",null,null,"GAZP","ГАЗПРОМ ао","ФБ ММВБ","Продажа",2,229.75,4595,0,2.76,0.43]
["2019-06-18T16:12:00",null,null,"ROSN","Роснефть","ФБ ММВБ","Продажа",15,410.6,61590,0,36.950000000000003,5.72]
["2019-06-19T12:06:00",null,null,"SBER","Сбербанк","ФБ ММВБ","Купля",25,239.59,59897.5,0,35.94,5.57]
["2019-06-19T13:49:00",null,null,"SBER","Сбербанк","ФБ ММВБ","Купля",20,239.22,47844,0,28.71,4.45]
["2019-06-19T15:04:00",null,null,"SBER","Сбербанк","ФБ ММВБ","Продажа",34,239.71,81501.399999999994,0,48.9,7.58]
["2019-06-19T15:04:00",null,null,"SBER","Сбербанк","ФБ ММВБ","Продажа",1,239.71,2397.1,0,1.44,0.22]
["2019-06-19T15:04:00",null,null,"SBER","Сбербанк","ФБ ММВБ","Продажа",10,239.74,23974,0,14.38,2.23]
["2019-06-19T16:14:00",null,null,"SBER","Сбербанк","ФБ ММВБ","Купля",25,239.3,59825,0,35.9,5.56]
["2019-06-19T16:33:00",null,null,"SBER","Сбербанк","ФБ ММВБ","Купля",15,239.15,35872.5,0,21.52,3.34]
["2019-06-19T16:36:00",null,null,"SBER","Сбербанк","ФБ ММВБ","Купля",24,238.84,57321.599999999999,0,34.39,5.34]
["2019-06-19T16:36:00",null,null,"SBER","Сбербанк","ФБ ММВБ","Купля",1,238.84,2388.4,0,1.43,0.22]
["2019-06-19T16:50:00",null,null,"SBER","Сбербанк","ФБ ММВБ","Продажа",65,239.64,155766,0,93.46,14.49]
["2019-06-19T17:01:00",null,null,"RU000A0ZZBJ7","ПИК БО-П07","ФБ ММВБ","Купля",100,98.78,98780,4124,59.27,9.8800000000000008]
["2019-06-21T10:35:00",null,null,"SBERP","Сбербанк-п","ФБ ММВБ","Купля",25,208.56,52140,0,31.28,4.8499999999999996]
["2019-06-21T11:02:00",null,null,"SBER","Сбербанк","ФБ ММВБ","Купля",25,242.33,60582.5,0,36.35,5.63]
["2019-06-21T11:24:00",null,null,"SBERP","Сбербанк-п","ФБ ММВБ","Купля",20,208.14,41628,0,24.98,3.88]
["2019-06-24T13:55:00",null,null,"SBER","Сбербанк","ФБ ММВБ","Купля",25,239.92,59980,0,35.99,5.58]
["2019-06-25T13:45:00",null,null,"SBER","Сбербанк","ФБ ММВБ","Купля",31,235.79,73094.899999999994,0,43.86,6.8]
["2019-06-26T17:46:00",null,null,"SBER","Сбербанк","ФБ ММВБ","Продажа",37,240.4,88948,0,53.37,8.2799999999999994]
["2019-06-26T17:46:00",null,null,"SBER","Сбербанк","ФБ ММВБ","Продажа",44,240.41,105780.4,0,63.47,9.84]
["2019-06-26T18:47:00",null,null,"SBERP","Сбербанк-п","ФБ ММВБ","Купля",30,207,62100,0,37.26,5.77]
["2019-06-28T17:17:00",null,null,"RU000A100ER0","РОСНАНО2P1","ФБ ММВБ","Купля",134,100.68,134911.20000000001,767.82,80.95,13.49]
["2019-07-01T13:14:00",null,null,"SBERP","Сбербанк-п","ФБ ММВБ","Продажа",75,208.3,156225,0,93.74,14.52]
["2019-07-02T18:37:50",null,null,"SBERP","Сбербанк-п","ФБ ММВБ","Купля",29,207.64,60215.6,0,36.130000000000003,5.6]
["2019-07-02T18:38:46",null,null,"ROSN","Роснефть","ФБ ММВБ","Купля",15,415.6,62340,0,37.4,5.79]
["2019-07-03T10:51:13",null,null,"SBERP","Сбербанк-п","ФБ ММВБ","Продажа",29,208.85,60566.5,0,36.340000000000003,5.63]
["2019-07-03T10:51:47",null,null,"ROSN","Роснефть","ФБ ММВБ","Продажа",15,417.3,62595,0,37.56,5.82]
["2019-07-05T13:31:55",null,null,"ROSN","Роснефть","ФБ ММВБ","Купля",15,420.7,63105,0,37.86,5.86]
["2019-07-05T13:35:06",null,null,"RASP","Распадская","ФБ ММВБ","Купля",12,139.24,16708.8,0,10.029999999999999,1.55]
["2019-07-05T13:35:06",null,null,"RASP","Распадская","ФБ ММВБ","Купля",2,139.28,2785.6,0,1.67,0.26]
["2019-07-05T13:35:06",null,null,"RASP","Распадская","ФБ ММВБ","Купля",2,139.28,2785.6,0,1.67,0.26]
["2019-07-05T13:35:06",null,null,"RASP","Распадская","ФБ ММВБ","Купля",34,139.30000000000001,47362,0,28.42,4.4000000000000004]
["2019-07-08T13:33:33",null,null,"SBERP","Сбербанк-п","ФБ ММВБ","Купля",35,208.09,72831.5,0,43.7,6.77]
["2019-07-08T18:29:18",null,null,"RASP","Распадская","ФБ ММВБ","Продажа",50,142.24,71120,0,42.67,6.61]
["2019-07-08T18:31:53",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",19,372.6,70794,0,42.48,6.59]
["2019-07-09T12:10:27",null,null,"ROSN","Роснефть","ФБ ММВБ","Продажа",15,423.6,63540,0,38.130000000000003,5.91]
["2019-07-09T12:18:03",null,null,"RASP","Распадская","ФБ ММВБ","Купля",46,142.22,65421.2,0,39.25,6.09]
["2019-07-10T17:05:28",null,null,"SBERP","Сбербанк-п","ФБ ММВБ","Продажа",2,209.9,4198,0,2.52,0.39]
["2019-07-10T17:05:28",null,null,"SBERP","Сбербанк-п","ФБ ММВБ","Продажа",33,209.86,69253.8,0,41.55,6.44]
["2019-07-10T17:18:56",null,null,"RASP","Распадская","ФБ ММВБ","Купля",52,140.22,72914.399999999994,0,43.75,6.78]
["2019-07-23T16:27:33",null,null,"RASP","Распадская","ФБ ММВБ","Продажа",3,140.38,4211.3999999999996,0,2.52,0.4]
["2019-07-23T16:27:33",null,null,"RASP","Распадская","ФБ ММВБ","Продажа",4,140.38,5615.2,0,3.37,0.52]
["2019-07-23T16:27:33",null,null,"RASP","Распадская","ФБ ММВБ","Продажа",9,140.34,12630.6,0,7.58,1.18]
["2019-07-23T16:27:33",null,null,"RASP","Распадская","ФБ ММВБ","Продажа",13,140.24,18231.2,0,10.94,1.69]
["2019-07-23T16:27:33",null,null,"RASP","Распадская","ФБ ММВБ","Продажа",69,140.22,96751.8,0,58.05,8.99]
["2019-07-24T10:03:25",null,null,"ALRS","АЛРОСА ао","ФБ ММВБ","Купля",20,79.900000000000006,15980,0,9.59,1.48]
["2019-07-24T10:03:25",null,null,"ALRS","АЛРОСА ао","ФБ ММВБ","Купля",50,79.900000000000006,39950,0,23.97,3.72]
["2019-07-24T10:13:51",null,null,"RASP","Распадская","ФБ ММВБ","Купля",4,139.38,5575.2,0,3.35,0.52]
["2019-07-24T10:13:51",null,null,"RASP","Распадская","ФБ ММВБ","Купля",7,139.38,9756.6,0,5.85,0.91]
["2019-07-24T10:13:51",null,null,"RASP","Распадская","ФБ ММВБ","Купля",10,139.4,13940,0,8.36,1.3]
["2019-07-24T10:13:51",null,null,"RASP","Распадская","ФБ ММВБ","Купля",12,139.4,16728,0,10.039999999999999,1.55]
["2019-07-24T10:13:51",null,null,"RASP","Распадская","ФБ ММВБ","Купля",10,139.4,13940,0,8.36,1.3]
["2019-07-24T10:13:51",null,null,"RASP","Распадская","ФБ ММВБ","Купля",14,139.41999999999999,19518.8,0,11.71,1.81]
["2019-07-24T10:13:51",null,null,"RASP","Распадская","ФБ ММВБ","Купля",1,139.44,1394.4,0,0.84,0.13]
["2019-07-25T17:58:41",null,null,"ALRS","АЛРОСА ао","ФБ ММВБ","Продажа",70,81.23,56861,0,34.119999999999997,5.29]
["2019-07-25T18:32:07",null,null,"RASP","Распадская","ФБ ММВБ","Купля",42,137.84,57892.800000000003,0,34.729999999999997,5.39]
["2019-08-01T11:32:41",null,null,"RASP","Распадская","ФБ ММВБ","Продажа",4,135.19999999999999,5408,0,3.25,0.5]
["2019-08-01T11:32:41",null,null,"RASP","Распадская","ФБ ММВБ","Продажа",1,135.19999999999999,1352,0,0.81,0.12]
["2019-08-01T11:32:41",null,null,"RASP","Распадская","ФБ ММВБ","Продажа",95,135.18,128421,0,77.05,11.95]
["2019-08-01T11:33:35",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",1,392.2,3922,0,2.35,0.37]
["2019-08-01T11:33:35",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",3,392.2,11766,0,7.06,1.1000000000000001]
["2019-08-01T11:33:35",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",7,392.3,27461,0,16.48,2.56]
["2019-08-01T11:33:35",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",22,392.5,86350,0,51.81,8.0299999999999994]
["2019-08-05T13:15:04",null,null,"ALRS","АЛРОСА ао","ФБ ММВБ","Купля",19,78.2,14858,0,8.91,1.38]
["2019-08-07T16:15:19",null,null,"ALRS","АЛРОСА ао","ФБ ММВБ","Продажа",19,76.7,14573,0,8.74,1.36]
["2019-08-07T17:38:59",null,null,"PIKK","ПИК ао","ФБ ММВБ","Продажа",1,392.3,3923,0,2.35,0.37]
["2019-08-07T17:38:59",null,null,"PIKK","ПИК ао","ФБ ММВБ","Продажа",2,392.3,7846,0,4.71,0.73]
["2019-08-07T17:38:59",null,null,"PIKK","ПИК ао","ФБ ММВБ","Продажа",7,392.2,27454,0,16.47,2.56]
["2019-08-07T17:38:59",null,null,"PIKK","ПИК ао","ФБ ММВБ","Продажа",2,392.2,7844,0,4.71,0.73]
["2019-08-07T17:38:59",null,null,"PIKK","ПИК ао","ФБ ММВБ","Продажа",4,392.1,15684,0,9.41,1.46]
["2019-08-07T17:38:59",null,null,"PIKK","ПИК ао","ФБ ММВБ","Продажа",5,392,19600,0,11.76,1.82]
["2019-08-07T17:38:59",null,null,"PIKK","ПИК ао","ФБ ММВБ","Продажа",85,392,333200,0,199.92,30.99]
["2019-08-07T17:48:03",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",16,390.9,62544,0,37.53,5.81]
["2019-08-07T17:48:03",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",76,390.9,297084,0,178.25,27.63]
["2019-08-07T17:48:03",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",4,390.9,15636,0,9.3800000000000008,1.46]
["2019-08-07T17:48:03",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",8,391,31280,0,18.77,2.91]
["2019-08-08T10:43:56",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",5,390.6,19530,0,11.72,1.81]
["2019-08-08T18:31:43",null,null,"PIKK","ПИК ао","ФБ ММВБ","Продажа",109,386.5,421285,0,252.77,39.18]
["2019-08-08T18:33:26",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",28,384.7,107716,0,64.63,10.02]
["2019-08-08T18:33:26",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",6,384.8,23088,0,13.85,2.14]
["2019-08-08T18:33:26",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",4,384.9,15396,0,9.24,1.43]
["2019-08-08T18:33:26",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",4,385,15400,0,9.24,1.43]
["2019-08-08T18:33:26",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",4,385.2,15408,0,9.24,1.43]
["2019-08-08T18:33:26",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",4,385.2,15408,0,9.24,1.43]
["2019-08-08T18:33:26",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",36,385.3,138708,0,83.23,12.9]
["2019-08-08T18:33:26",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",4,385.3,15412,0,9.25,1.43]
["2019-08-08T18:33:26",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",15,385.4,57810,0,34.69,5.37]
["2019-08-09T12:56:40",null,null,"SBER","Сбербанк","ФБ ММВБ","Купля",9,222.84,20055.599999999999,0,12.03,1.86]
["2019-08-09T15:22:52",null,null,"PIKK","ПИК ао","ФБ ММВБ","Продажа",2,384.1,7682,0,4.6100000000000003,0.71]
["2019-08-09T15:22:52",null,null,"PIKK","ПИК ао","ФБ ММВБ","Продажа",7,384,26880,0,16.13,2.5]
["2019-08-09T15:22:52",null,null,"PIKK","ПИК ао","ФБ ММВБ","Продажа",2,384,7680,0,4.6100000000000003,0.71]
["2019-08-09T15:22:52",null,null,"PIKK","ПИК ао","ФБ ММВБ","Продажа",94,383.9,360866,0,216.52,33.56]
["2019-08-12T10:02:04",null,null,"ALRS","АЛРОСА ао","ФБ ММВБ","Купля",120,75.290000000000006,90348,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":54.21},8.4]
["2019-08-12T10:12:58",null,null,"IRAO","ИнтерРАОао","ФБ ММВБ","Купля",3,4.2445000000000004,12733.5,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":7.64},1.18]
["2019-08-12T10:12:58",null,null,"IRAO","ИнтерРАОао","ФБ ММВБ","Купля",20,4.2445000000000004,84890,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":50.93},7.9]
["2019-08-12T16:25:28",null,null,"NLMK","НЛМК ао","ФБ ММВБ","Купля",8,142.62,11409.6,0,6.84,1.06]
["2019-08-12T16:25:28",null,null,"NLMK","НЛМК ао","ФБ ММВБ","Купля",45,142.66,64197,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":38.520000000000003},5.97]
["2019-08-12T16:25:28",null,null,"NLMK","НЛМК ао","ФБ ММВБ","Купля",12,142.66,17119.2,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":10.27},1.6]
["2019-08-12T16:25:28",null,null,"NLMK","НЛМК ао","ФБ ММВБ","Купля",1,142.66,1426.6,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":0.86},0.14000000000000001]
["2019-08-12T16:25:28",null,null,"NLMK","НЛМК ао","ФБ ММВБ","Купля",1,142.68,1426.8,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":0.86},0.14000000000000001]
["2019-08-12T16:25:28",null,null,"NLMK","НЛМК ао","ФБ ММВБ","Купля",13,142.68,18548.400000000001,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":11.13},1.72]
["2019-08-12T16:28:52",null,null,"HYDR","РусГидро","ФБ ММВБ","Купля",175,0.55049999999999999,96337.5,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":57.8},8.9600000000000009]
["2019-08-13T18:29:06",null,null,"ALRS","АЛРОСА ао","ФБ ММВБ","Продажа",120,73,87600,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":52.56},8.14]
["2019-08-14T13:19:14",null,null,"NLMK","НЛМК ао","ФБ ММВБ","Продажа",80,139.80000000000001,111840,0,67.11,10.4]
["2019-08-14T15:01:52",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",15,378.5,56775,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":34.07},5.28]
["2019-08-14T15:01:52",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",3,378.5,11355,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":6.81},1.06]
["2019-08-14T15:01:52",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",3,378.5,11355,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":6.81},1.06]
["2019-08-14T15:01:52",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",2,378.6,7572,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":4.54},0.7]
["2019-08-14T15:01:52",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",2,378.6,7572,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":4.54},0.7]
["2019-08-14T15:19:26",null,null,"IRAO","ИнтерРАОао","ФБ ММВБ","Продажа",10,4.1425000000000001,41425,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":24.86},3.86]
["2019-08-14T15:19:26",null,null,"IRAO","ИнтерРАОао","ФБ ММВБ","Продажа",8,4.1420000000000003,33136,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":19.88},3.08]
["2019-08-14T15:19:26",null,null,"IRAO","ИнтерРАОао","ФБ ММВБ","Продажа",5,4.1420000000000003,20710,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":12.43},1.93]
["2019-08-14T15:20:11",null,null,"SBER","Сбербанк","ФБ ММВБ","Продажа",1,218.83,2188.3000000000002,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":1.31},0.21]
["2019-08-14T15:20:11",null,null,"SBER","Сбербанк","ФБ ММВБ","Продажа",8,218.82,17505.599999999999,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":10.5},1.63]
["2019-08-14T15:23:52",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",2,378.4,7568,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":4.54},0.7]
["2019-08-14T15:23:52",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",4,378.5,15140,0,9.09,1.41]
["2019-08-14T15:23:52",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",3,378.5,11355,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":6.81},1.06]
["2019-08-14T15:23:52",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",3,378.5,11355,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":6.81},1.06]
["2019-08-14T15:23:52",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",2,378.6,7572,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":4.54},0.7]
["2019-08-14T15:23:52",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",7,378.7,26509,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":15.91},2.4700000000000002]
["2019-08-14T15:23:52",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",18,378.8,68184,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":40.909999999999997},6.34]
["2019-08-14T15:23:52",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",6,379,22740,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":13.64},2.12]
["2019-08-14T15:23:52",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",1,379.7,3797,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":2.2799999999999998},0.35]
["2019-08-14T15:23:52",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",10,379.7,37970,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":22.78},3.53]
["2019-08-20T16:41:40",null,null,"PIKK","ПИК ао","ФБ ММВБ","Продажа",63,382,240660,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":144.4},22.38]
["2019-08-20T16:41:40",null,null,"PIKK","ПИК ао","ФБ ММВБ","Продажа",10,382,38200,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":22.92},3.55]
["2019-08-20T16:41:40",null,null,"PIKK","ПИК ао","ФБ ММВБ","Продажа",7,381.9,26733,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":16.04},2.4900000000000002]
["2019-08-20T16:41:40",null,null,"PIKK","ПИК ао","ФБ ММВБ","Продажа",1,381.9,3819,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":2.29},0.35]
["2019-08-22T10:57:20",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",7,383.6,26852,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":16.11},2.5]
["2019-08-22T10:57:20",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",13,383.7,49881,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":29.93},4.6399999999999997]
["2019-08-22T11:05:34",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",7,383.2,26824,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":16.09},2.4900000000000002]
["2019-08-22T11:06:16",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",1,383.2,3832,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":2.2999999999999998},0.35]
["2019-08-22T11:06:44",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",1,383.2,3832,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":2.2999999999999998},0.35]
["2019-08-22T11:06:51",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",5,383.2,19160,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":11.5},1.78]
["2019-08-22T13:49:39",null,null,"ALRS","АЛРОСА ао","ФБ ММВБ","Купля",70,70.959999999999994,49672,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":29.8},4.62]
["2019-08-23T17:51:52",null,null,"ALRS","АЛРОСА ао","ФБ ММВБ","Продажа",70,71.41,49987,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":29.99},4.6500000000000004]
["2019-08-23T18:39:45",null,null,"HYDR","РусГидро","ФБ ММВБ","Купля",175,0.53979999999999995,94465,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":56.68},8.7799999999999994]
["2019-08-27T11:45:22",null,null,"PIKK","ПИК ао","ФБ ММВБ","Продажа",34,385.3,131002,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":78.599999999999994},12.19]
["2019-08-27T14:19:06",null,null,"RU000A100PE4","РЕСОЛизБП6","ФБ ММВБ","Купля",171,100.45,171769.5,885.78,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":103.06},17.18]
["2019-08-29T18:25:07",null,null,"HYDR","РусГидро","ФБ ММВБ","Купля",10,0.53790000000000004,5379,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":3.23},0.5]
["2019-08-29T18:25:07",null,null,"HYDR","РусГидро","ФБ ММВБ","Купля",83,0.53800000000000003,44654,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":26.79},4.1500000000000004]
["2019-08-29T18:25:07",null,null,"HYDR","РусГидро","ФБ ММВБ","Купля",13,0.53800000000000003,6994,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":4.2},0.65]
["2019-08-29T18:25:07",null,null,"HYDR","РусГидро","ФБ ММВБ","Купля",54,0.53810000000000002,29057.4,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":17.43},2.7]
["2019-08-29T18:25:07",null,null,"HYDR","РусГидро","ФБ ММВБ","Купля",2,0.53810000000000002,1076.2,0,0.64,0.1]
["2019-08-29T18:25:07",null,null,"HYDR","РусГидро","ФБ ММВБ","Купля",2,0.53820000000000001,1076.4000000000001,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":0.65},0.1]
["2019-08-29T18:25:07",null,null,"HYDR","РусГидро","ФБ ММВБ","Купля",5,0.53820000000000001,2691,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":1.61},0.25]
["2019-08-29T18:25:07",null,null,"HYDR","РусГидро","ФБ ММВБ","Купля",2,0.5383,1076.5999999999999,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":0.65},0.1]
["2019-08-29T18:25:07",null,null,"HYDR","РусГидро","ФБ ММВБ","Купля",76,0.5383,40910.800000000003,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":24.55},3.81]
["2019-09-11T13:59:02",null,null,"ALRS","АЛРОСА ао","ФБ ММВБ","Купля",8,75.23,6018.4,0,3.61,0.56000000000000005]
["2019-09-11T13:59:28",null,null,"ALRS","АЛРОСА ао","ФБ ММВБ","Купля",1,75.23,752.3,0,0.45,7.0000000000000007E-2]
["2019-09-18T13:28:36",null,null,"AFLT","Аэрофлот","ФБ ММВБ","Купля",30,102.92,30876,0,18.53,2.87]
["2019-09-18T13:35:12",null,null,"MGNT","Магнит ао","ФБ ММВБ","Купля",4,3671,14684,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":8.81},1.37]
["2019-09-18T13:35:12",null,null,"MGNT","Магнит ао","ФБ ММВБ","Купля",4,3671,14684,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":8.81},1.37]
["2019-09-18T13:35:12",null,null,"MGNT","Магнит ао","ФБ ММВБ","Купля",2,3671,7342,0,4.4000000000000004,0.68]
["2019-09-20T13:01:00",null,null,"LSRG","ЛСР ао","ФБ ММВБ","Купля",14,747.6,10466.4,0,6.28,0.97]
["2019-09-20T13:01:29",null,null,"MTSS","МТС-ао","ФБ ММВБ","Купля",4,269.10000000000002,10764,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":6.46},1.01]
["2019-09-20T13:02:18",null,null,"TGKA","ТГК-1","ФБ ММВБ","Купля",7,1.1901999999999999E-2,8331.4,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":5},0.78]
["2019-09-20T13:02:18",null,null,"TGKA","ТГК-1","ФБ ММВБ","Купля",2,1.1906E-2,2381.1999999999998,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":1.43},0.22]
["2019-09-20T13:04:10",null,null,"MSNG","+МосЭнерго","ФБ ММВБ","Купля",4,2.2599999999999998,9040,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":5.42},0.84]
["2019-09-20T13:05:13",null,null,"ALRS","АЛРОСА ао","ФБ ММВБ","Купля",2,74.72,1494.4,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":0.9},0.14000000000000001]
["2019-09-26T13:40:04",null,null,"ALRS","АЛРОСА ао","ФБ ММВБ","Купля",6,73.17,4390.2,0,2.63,0.4]
["2019-10-02T12:55:03",null,null,"HYDR","РусГидро","ФБ ММВБ","Продажа",597,0.51500000000000001,307455,0,184.47,28.59]
["2019-10-02T13:36:24",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",37,389.2,144004,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":86.4},13.39]
["2019-10-02T13:36:24",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",38,389.2,147896,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":88.74},13.76]
["2019-10-02T13:46:12",null,null,"MGNT","Магнит ао","ФБ ММВБ","Купля",4,3537,14148,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":8.49},1.32]
["2019-10-07T10:00:03",null,null,"PIKK","ПИК ао","ФБ ММВБ","Продажа",7,397.9,27853,0,16.71,2.59]
["2019-10-07T10:00:03",null,null,"PIKK","ПИК ао","ФБ ММВБ","Продажа",68,397.8,270504,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":162.30000000000001},25.16]
["2019-10-07T10:33:30",null,null,"MGNT","Магнит ао","ФБ ММВБ","Продажа",14,3363,47082,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":28.25},4.38]
["2019-10-07T17:52:52",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",80,388,310400,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":186.24},28.87]
["2019-10-08T13:56:18",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",5,387.7,19385,0,11.63,1.81]
["2019-10-08T13:56:18",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",3,387.9,11637,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":6.98},1.08]
["2019-10-08T13:56:40",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",1,387.9,3879,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":2.33},0.36]
["2019-10-08T14:01:47",null,null,"AFLT","Аэрофлот","ФБ ММВБ","Продажа",30,99.36,29808,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":17.88},2.77]
["2019-10-08T14:02:18",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",1,387.9,3879,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":2.33},0.36]
["2019-10-08T14:02:18",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",6,388,23280,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":13.97},2.16]
["2019-10-09T10:01:23",null,null,"PIKK","ПИК ао","ФБ ММВБ","Продажа",96,392.8,377088,0,226.25,35.06]
["2019-10-09T18:45:27",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",96,385,369600,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":221.76},34.369999999999997]
["2019-10-10T13:42:15",null,null,"RU000A100WA8","ЛСР БО 1Р4","ФБ ММВБ","Купля",7,100.45,7031.5,9.8000000000000007,4.22,0.7]
["2019-10-10T13:43:09",null,null,"RU000A100WA8","ЛСР БО 1Р4","ФБ ММВБ","Купля",1,100.45,1004.5,1.4,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":0.6},0.1]
["2019-10-11T14:10:13",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",1,344.2,3442,0,2.0699999999999998,0.32]
["2019-10-21T10:19:13",null,null,"MSNG","+МосЭнерго","ФБ ММВБ","Продажа",4,2.29,9160,0,5.49,0.85]
["2019-10-21T10:19:34",null,null,"TGKA","ТГК-1","ФБ ММВБ","Продажа",4,1.2030000000000001E-2,4812,0,2.89,0.45]
["2019-10-21T10:19:34",null,null,"TGKA","ТГК-1","ФБ ММВБ","Продажа",4,1.2030000000000001E-2,4812,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":2.89},0.45]
["2019-10-21T10:19:34",null,null,"TGKA","ТГК-1","ФБ ММВБ","Продажа",1,1.2030000000000001E-2,1203,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":0.72},0.11]
["2019-10-23T15:49:39",null,null,"SBER","Сбербанк","ФБ ММВБ","Купля",1,238.47,2384.6999999999998,0,1.43,0.22]
["2019-10-23T15:49:39",null,null,"SBER","Сбербанк","ФБ ММВБ","Купля",1,238.49,2384.9,0,1.43,0.22]
["2019-10-23T15:49:39",null,null,"SBER","Сбербанк","ФБ ММВБ","Продажа",2,238.44,4768.8,0,2.86,0.45]
["2019-10-23T15:49:48",null,null,"SBER","Сбербанк","ФБ ММВБ","Купля",2,238.5,4770,0,2.86,0.45]
["2019-10-23T15:49:54",null,null,"SBER","Сбербанк","ФБ ММВБ","Купля",2,238.5,4770,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":2.86},0.45]
["2019-10-23T15:49:54",null,null,"SBER","Сбербанк","ФБ ММВБ","Продажа",4,238.47,9538.7999999999993,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":5.72},0.89]
["2019-10-23T16:02:12",null,null,"SBER","Сбербанк","ФБ ММВБ","Купля",8,238.05,19044,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":11.43},1.77]
["2019-10-23T17:02:38",null,null,"SBER","Сбербанк","ФБ ММВБ","Продажа",8,238.77,19101.599999999999,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":11.46},1.77]
["2019-10-23T18:04:48",null,null,"RU000A0ZYCJ8","ВБРР Б1P1","ФБ ММВБ","Продажа",15,101.49,15223.5,52.35,9.14,1.53]
["2019-10-23T18:26:44",null,null,"RU000A100XU4","РЕСОЛизБП7","ФБ ММВБ","Купля",36,100.8,36288,42.48,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":21.77},3.63]
["2019-10-25T13:21:00",null,null,"RU000A0ZYCJ8","ВБРР Б1P1","ФБ ММВБ","Продажа",85,101.5,86275,336.6,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":51.77},8.6300000000000008]
["2019-10-25T16:01:24",null,null,"RU000A100WA8","ЛСР БО 1Р4","ФБ ММВБ","Купля",69,100.55,69379.5,337.41,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":41.63},6.94]
["2019-10-25T16:02:55",null,null,"RU000A100XU4","РЕСОЛизБП7","ФБ ММВБ","Купля",18,100.6,18108,29.88,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":10.86},1.81]
["2019-10-25T16:03:18",null,null,"RU000A100XU4","РЕСОЛизБП7","ФБ ММВБ","Купля",1,100.6,1006,1.66,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":0.6},0.1]
["2019-10-31T12:45:30",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",1,349.7,3497,0,2.1,0.33]
["2019-11-01T14:14:58",null,null,"LSRG","ЛСР ао","ФБ ММВБ","Купля",2,713.2,1426.4,0,0.86,0.14000000000000001]
["2019-11-05T12:06:40",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",2,349.9,6998,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":4.2},0.65]
["2019-11-15T17:18:25",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",2,366.2,7324,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":4.3899999999999997},0.68]
["2019-11-15T17:18:25",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",2,366.3,7326,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":4.4000000000000004},0.68]
["2019-11-15T17:18:25",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",1,366.3,3663,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":2.2000000000000002},0.34]
["2019-11-15T17:18:25",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",1,366.4,3664,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":2.2000000000000002},0.34]
["2019-11-15T17:18:25",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",16,366.4,58624,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":35.17},5.45]
["2019-11-15T17:18:57",null,null,"PIKK","ПИК ао","ФБ ММВБ","Купля",1,365.7,3657,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":2.19},0.34]
["2019-12-09T12:17:24",null,null,"LSRG","ЛСР ао","ФБ ММВБ","Купля",26,752.8,19572.8,0,11.75,1.82]
["2019-12-09T12:18:37",null,null,"LSRG","ЛСР ао","ФБ ММВБ","Купля",2,752.8,1505.6,0,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":0.9},0.14000000000000001]
["2019-12-11T14:16:21",null,null,"RU000A0ZYJR6","Совком БО5",null,"Продажа",48,99.94,47971.199999999997,69.12,28.78,6]
["2019-12-11T15:27:38",null,null,"RU000A0ZYJR6","Совком БО5",null,"Продажа",20,99.96,19992,28.8,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":12},2.5]
["2019-12-11T18:27:54",null,null,"RU000A0ZYJR6","Совком БО5",null,"Продажа",27,99.96,26989.200000000001,38.880000000000003,{"$f":"ROUND(Таблица1[[#This Row],[Объём]]*0.0006,2)","v":16.190000000000001},3.37]
["2019-12-12T14:31:52",null,null,"RU000A0ZYJR6","Совком БО5",null,"Продажа",55,99.99,54994.5,90.2,33,6.87]

{"sheet":"fifo","index":1,"n_rows":250,"n_cols":33,"rows_kept":250,"cut":false,"hidden":false,"merged":[]}
["Дата","Операция","Наименование","Количество","Цена","Остаток","Cумма",null,"Накопл.расход, шт","Расход, руб","Строка пред.расх.","Строка остатка",null,null,null,null,"Текущие остатки"]
[{"$f":"ROUNDDOWN(Сделки!A2,0)","v":"2019-05-27"},{"$f":"IF(D2>0,\"приход\",IF(D2<0,\"расход\",\"\"))","v":"приход"},{"$f":"Сделки!E2","v":"Автодор1P2"},{"$f":"IF(Сделки!G2=\"Купля\",Сделки!H2*1,-1*Сделки!H2)","v":80},{"$f":"IF(Сделки!G2=\"Купля\",(Сделки!J2+Сделки!L2+Сделки!M2)/Сделки!H2,(Сделки!J2-Сделки!L2-Сделки!M2)/Сделки!H2)","v":1000.9001249999999},{"$f":"IF(L2=0,D2,OFFSET($F$1,L2,0)+D2)","v":80},{"$f":"D2*E2","v":80072.009999999995},null,{"$f":"IF(D2<0,0,IF(IF(K2=0,0,OFFSET($I$1,K2,0))+D2>VLOOKUP(C2,Q:U,5,0),VLOOKUP(C2,Q:U,5,0),IF(K2=0,0,OFFSET($I$1,K2,0))+D2))","v":0},{"$f":"IF(D2<0,0,IF(K2=0,I2*E2,OFFSET($J$1,K2,0)+(I2-OFFSET($I$1,K2,0))*E2))","v":0},{"$f":"MAX(IF(D2>0,IF(C$1:C1=$C2,IF(D$1:D1>0,ROW(K$1:K1)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C1=$C2,ROW(K$1:K1)-ROW(K$1),0))","v":0},null,{"$f":"IF(F2>0,INDEX(A3:A998,MATCH(TRUE,C3:C998=C2,0))-A2,\"-\")","v":{"$error":"#N/A"}},{"$f":"IF(N2=\"-\",\"\",(IF(N2>0,SUMIFS($G$2:G2,$C$2:C2,C2),\"\")))","v":{"$error":"#N/A"}},null,"Наименование",null,null,null,"Расход","Остаток, шт","Остаток, руб","Сред.цена остатка, руб",null,"Расход, руб",null,"Строка остатка",null,"Купля","Продажа","НКД-пок","НКД-прод"]
[{"$f":"ROUNDDOWN(Сделки!A3,0)","v":"2019-05-31"},"приход",{"$f":"Сделки!E3","v":"ПИК ао"},{"$f":"IF(Сделки!G3=\"Купля\",Сделки!H3*1,-1*Сделки!H3)","v":5},{"$f":"IF(Сделки!G3=\"Купля\",(Сделки!J3+Сделки!L3+Сделки!M3)/Сделки!H3,(Сделки!J3-Сделки!L3-Сделки!M3)/Сделки!H3)","v":3697.5620000000004},5,{"$f":"D3*E3","v":18487.810000000001},null,5,{"$f":"IF(D3<0,0,IF(K3=0,I3*E3,OFFSET($J$1,K3,0)+(I3-OFFSET($I$1,K3,0))*E3))","v":18487.810000000001},{"$f":"MAX(IF(D3>0,IF(C$1:C2=$C3,IF(D$1:D2>0,ROW(K$1:K2)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C2=$C3,ROW(K$1:K2)-ROW(K$1),0))","v":0},null,{"$f":"IF(F3>0,INDEX(A4:A999,MATCH(TRUE,C4:C999=C3,0))-A3,\"-\")","v":0},{"$f":"IF(N3=\"-\",\"\",(IF(N3>0,SUMIFS($G$2:G3,$C$2:C3,C3),\"\")))","v":""},null,{"$f":"'формулы списка'!B2","v":"Автодор1P2"},null,null,null,{"$f":"-SUM(IF(C:C=$Q3,IF(D:D<0,D:D)))","v":0},{"$f":"OFFSET(F$1,$AB3,0)","v":80},{"$f":"SUM(IF($C$2:C$999=$Q3,IF($D$2:$D$999>0,$D$2:$D$999*$E$2:$E$999)))-Z3","v":80072.009999999995},{"$f":"W3/V3","v":1000.9001249999999},null,{"$f":"MAX(IF(C:C=$Q3,J:J))","v":0},null,{"$f":"MAX(IF(C:C=$Q3,ROW(J:J)-ROW(L$1),0))","v":1},null,{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q3,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!L:L,Сделки!E:E,Q3,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!M:M,Сделки!E:E,Q3,Сделки!G:G,\"Купля\"))","v":80072.009999999995},{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q3,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!L:L,Сделки!E:E,Q3,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!M:M,Сделки!E:E,Q3,Сделки!G:G,\"Продажа\"))","v":0},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q3,Сделки!G:G,\"Купля\")","v":2911.2},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q3,Сделки!G:G,\"Продажа\")","v":0}]
[{"$f":"ROUNDDOWN(Сделки!A4,0)","v":"2019-05-31"},"приход",{"$f":"Сделки!E4","v":"ПИК ао"},{"$f":"IF(Сделки!G4=\"Купля\",Сделки!H4*1,-1*Сделки!H4)","v":7},{"$f":"IF(Сделки!G4=\"Купля\",(Сделки!J4+Сделки!L4+Сделки!M4)/Сделки!H4,(Сделки!J4-Сделки!L4-Сделки!M4)/Сделки!H4)","v":3696.5585714285712},12,25875.91,null,12,44363.72,{"$f":"MAX(IF(D4>0,IF(C$1:C3=$C4,IF(D$1:D3>0,ROW(K$1:K3)-ROW(K$1),0))))","v":2},{"$f":"MAX(IF(C$1:C3=$C4,ROW(K$1:K3)-ROW(K$1),0))","v":2},null,{"$f":"IF(F4>0,INDEX(A5:A1000,MATCH(TRUE,C5:C1000=C4,0))-A4,\"-\")","v":0},{"$f":"IF(N4=\"-\",\"\",(IF(N4>0,SUMIFS($G$2:G4,$C$2:C4,C4),\"\")))","v":""},null,{"$f":"'формулы списка'!B3","v":"ПИК ао"},null,null,null,{"$f":"-SUM(IF(C:C=$Q4,IF(D:D<0,D:D)))","v":606},{"$f":"OFFSET(F$1,$AB4,0)","v":123},{"$f":"SUM(IF($C$2:C$999=$Q4,IF($D$2:$D$999>0,$D$2:$D$999*$E$2:$E$999)))-Z4","v":468119.18000000017},{"$f":"W4/V4","v":3805.8469918699202},null,{"$f":"MAX(IF(C:C=$Q4,J:J))","v":2333229.8100000005},null,{"$f":"MAX(IF(C:C=$Q4,ROW(J:J)-ROW(L$1),0))","v":240},null,{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q4,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!L:L,Сделки!E:E,Q4,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!M:M,Сделки!E:E,Q4,Сделки!G:G,\"Купля\"))","v":2801348.9899999998},{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q4,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!L:L,Сделки!E:E,Q4,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!M:M,Сделки!E:E,Q4,Сделки!G:G,\"Продажа\"))","v":2354170.4300000002},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q4,Сделки!G:G,\"Купля\")","v":0},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q4,Сделки!G:G,\"Продажа\")","v":0}]
[{"$f":"ROUNDDOWN(Сделки!A5,0)","v":"2019-05-31"},"приход",{"$f":"Сделки!E5","v":"ПИК ао"},{"$f":"IF(Сделки!G5=\"Купля\",Сделки!H5*1,-1*Сделки!H5)","v":8},{"$f":"IF(Сделки!G5=\"Купля\",(Сделки!J5+Сделки!L5+Сделки!M5)/Сделки!H5,(Сделки!J5-Сделки!L5-Сделки!M5)/Сделки!H5)","v":3695.56},20,29564.48,null,20,73928.2,{"$f":"MAX(IF(D5>0,IF(C$1:C4=$C5,IF(D$1:D4>0,ROW(K$1:K4)-ROW(K$1),0))))","v":3},{"$f":"MAX(IF(C$1:C4=$C5,ROW(K$1:K4)-ROW(K$1),0))","v":3},null,{"$f":"IF(F5>0,INDEX(A6:A1001,MATCH(TRUE,C6:C1001=C5,0))-A5,\"-\")","v":0},{"$f":"IF(N5=\"-\",\"\",(IF(N5>0,SUMIFS($G$2:G5,$C$2:C5,C5),\"\")))","v":""},null,{"$f":"'формулы списка'!B4","v":"ВБРР Б1P1"},null,null,null,{"$f":"-SUM(IF(C:C=$Q5,IF(D:D<0,D:D)))","v":100},0,{"$f":"SUM(IF($C$2:C$999=$Q5,IF($D$2:$D$999>0,$D$2:$D$999*$E$2:$E$999)))-Z5","v":0},{"$error":"#DIV/0!"},null,{"$f":"MAX(IF(C:C=$Q5,J:J))","v":100200.1},null,{"$f":"MAX(IF(C:C=$Q5,ROW(J:J)-ROW(L$1),0))","v":228},null,{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q5,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!L:L,Сделки!E:E,Q5,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!M:M,Сделки!E:E,Q5,Сделки!G:G,\"Купля\"))","v":100200.1},{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q5,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!L:L,Сделки!E:E,Q5,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!M:M,Сделки!E:E,Q5,Сделки!G:G,\"Продажа\"))","v":101427.43},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q5,Сделки!G:G,\"Купля\")","v":1211},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q5,Сделки!G:G,\"Продажа\")","v":388.95000000000005}]
[{"$f":"ROUNDDOWN(Сделки!A6,0)","v":"2019-05-31"},"приход",{"$f":"Сделки!E6","v":"ПИК ао"},{"$f":"IF(Сделки!G6=\"Купля\",Сделки!H6*1,-1*Сделки!H6)","v":19},{"$f":"IF(Сделки!G6=\"Купля\",(Сделки!J6+Сделки!L6+Сделки!M6)/Сделки!H6,(Сделки!J6-Сделки!L6-Сделки!M6)/Сделки!H6)","v":3693.5578947368426},39,70177.600000000006,null,39,144105.79999999999,{"$f":"MAX(IF(D6>0,IF(C$1:C5=$C6,IF(D$1:D5>0,ROW(K$1:K5)-ROW(K$1),0))))","v":4},{"$f":"MAX(IF(C$1:C5=$C6,ROW(K$1:K5)-ROW(K$1),0))","v":4},null,{"$f":"IF(F6>0,INDEX(A7:A1002,MATCH(TRUE,C7:C1002=C6,0))-A6,\"-\")","v":0},{"$f":"IF(N6=\"-\",\"\",(IF(N6>0,SUMIFS($G$2:G6,$C$2:C6,C6),\"\")))","v":""},null,{"$f":"'формулы списка'!B5","v":"Тинькофф1R"},null,null,null,{"$f":"-SUM(IF(C:C=$Q6,IF(D:D<0,D:D)))","v":0},100,{"$f":"SUM(IF($C$2:C$999=$Q6,IF($D$2:$D$999>0,$D$2:$D$999*$E$2:$E$999)))-Z6","v":100470.28},1004.7028,null,{"$f":"MAX(IF(C:C=$Q6,J:J))","v":0},null,{"$f":"MAX(IF(C:C=$Q6,ROW(J:J)-ROW(L$1),0))","v":11},null,{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q6,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!L:L,Сделки!E:E,Q6,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!M:M,Сделки!E:E,Q6,Сделки!G:G,\"Купля\"))","v":100470.28},{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q6,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!L:L,Сделки!E:E,Q6,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!M:M,Сделки!E:E,Q6,Сделки!G:G,\"Продажа\"))","v":0},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q6,Сделки!G:G,\"Купля\")","v":853},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q6,Сделки!G:G,\"Продажа\")","v":0}]
[{"$f":"ROUNDDOWN(Сделки!A7,0)","v":"2019-05-31"},"приход",{"$f":"Сделки!E7","v":"ПИК ао"},{"$f":"IF(Сделки!G7=\"Купля\",Сделки!H7*1,-1*Сделки!H7)","v":5},{"$f":"IF(Сделки!G7=\"Купля\",(Сделки!J7+Сделки!L7+Сделки!M7)/Сделки!H7,(Сделки!J7-Сделки!L7-Сделки!M7)/Сделки!H7)","v":3692.558},44,18462.79,null,44,162568.59,{"$f":"MAX(IF(D7>0,IF(C$1:C6=$C7,IF(D$1:D6>0,ROW(K$1:K6)-ROW(K$1),0))))","v":5},{"$f":"MAX(IF(C$1:C6=$C7,ROW(K$1:K6)-ROW(K$1),0))","v":5},null,{"$f":"IF(F7>0,INDEX(A8:A1003,MATCH(TRUE,C8:C1003=C7,0))-A7,\"-\")","v":0},{"$f":"IF(N7=\"-\",\"\",(IF(N7>0,SUMIFS($G$2:G7,$C$2:C7,C7),\"\")))","v":""},null,{"$f":"'формулы списка'!B6","v":"iУОМЗ БО-2"},null,null,null,{"$f":"-SUM(IF(C:C=$Q7,IF(D:D<0,D:D)))","v":0},150,{"$f":"SUM(IF($C$2:C$999=$Q7,IF($D$2:$D$999>0,$D$2:$D$999*$E$2:$E$999)))-Z7","v":150855.53},1005.7035333333333,null,{"$f":"MAX(IF(C:C=$Q7,J:J))","v":0},null,{"$f":"MAX(IF(C:C=$Q7,ROW(J:J)-ROW(L$1),0))","v":12},null,{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q7,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!L:L,Сделки!E:E,Q7,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!M:M,Сделки!E:E,Q7,Сделки!G:G,\"Купля\"))","v":150855.53},{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q7,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!L:L,Сделки!E:E,Q7,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!M:M,Сделки!E:E,Q7,Сделки!G:G,\"Продажа\"))","v":0},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q7,Сделки!G:G,\"Купля\")","v":6120},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q7,Сделки!G:G,\"Продажа\")","v":0}]
[{"$f":"ROUNDDOWN(Сделки!A8,0)","v":"2019-05-31"},"приход",{"$f":"Сделки!E8","v":"ПИК ао"},{"$f":"IF(Сделки!G8=\"Купля\",Сделки!H8*1,-1*Сделки!H8)","v":1},{"$f":"IF(Сделки!G8=\"Купля\",(Сделки!J8+Сделки!L8+Сделки!M8)/Сделки!H8,(Сделки!J8-Сделки!L8-Сделки!M8)/Сделки!H8)","v":3691.56},45,3691.56,null,45,166260.15,{"$f":"MAX(IF(D8>0,IF(C$1:C7=$C8,IF(D$1:D7>0,ROW(K$1:K7)-ROW(K$1),0))))","v":6},{"$f":"MAX(IF(C$1:C7=$C8,ROW(K$1:K7)-ROW(K$1),0))","v":6},null,{"$f":"IF(F8>0,INDEX(A9:A1004,MATCH(TRUE,C9:C1004=C8,0))-A8,\"-\")","v":0},{"$f":"IF(N8=\"-\",\"\",(IF(N8>0,SUMIFS($G$2:G8,$C$2:C8,C8),\"\")))","v":""},null,{"$f":"'формулы списка'!B7","v":"Совком БО5"},null,null,null,{"$f":"-SUM(IF(C:C=$Q8,IF(D:D<0,D:D)))","v":150},0,{"$f":"SUM(IF($C$2:C$999=$Q8,IF($D$2:$D$999>0,$D$2:$D$999*$E$2:$E$999)))-Z8","v":0},{"$error":"#DIV/0!"},null,{"$f":"MAX(IF(C:C=$Q8,J:J))","v":150555.31},null,{"$f":"MAX(IF(C:C=$Q8,ROW(J:J)-ROW(L$1),0))","v":246},null,{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q8,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!L:L,Сделки!E:E,Q8,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!M:M,Сделки!E:E,Q8,Сделки!G:G,\"Купля\"))","v":150555.31},{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q8,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!L:L,Сделки!E:E,Q8,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!M:M,Сделки!E:E,Q8,Сделки!G:G,\"Продажа\"))","v":149838.19},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q8,Сделки!G:G,\"Купля\")","v":6880.5},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q8,Сделки!G:G,\"Продажа\")","v":227}]
[{"$f":"ROUNDDOWN(Сделки!A9,0)","v":"2019-05-31"},"приход",{"$f":"Сделки!E9","v":"ПИК ао"},{"$f":"IF(Сделки!G9=\"Купля\",Сделки!H9*1,-1*Сделки!H9)","v":4},{"$f":"IF(Сделки!G9=\"Купля\",(Сделки!J9+Сделки!L9+Сделки!M9)/Сделки!H9,(Сделки!J9-Сделки!L9-Сделки!M9)/Сделки!H9)","v":3691.5550000000003},49,14766.220000000001,null,49,181026.37,{"$f":"MAX(IF(D9>0,IF(C$1:C8=$C9,IF(D$1:D8>0,ROW(K$1:K8)-ROW(K$1),0))))","v":7},{"$f":"MAX(IF(C$1:C8=$C9,ROW(K$1:K8)-ROW(K$1),0))","v":7},null,{"$f":"IF(F9>0,INDEX(A10:A1005,MATCH(TRUE,C10:C1005=C9,0))-A9,\"-\")","v":0},{"$f":"IF(N9=\"-\",\"\",(IF(N9>0,SUMIFS($G$2:G9,$C$2:C9,C9),\"\")))","v":""},null,{"$f":"'формулы списка'!B8","v":"О'КЕЙ-Б01Р"},null,null,null,{"$f":"-SUM(IF(C:C=$Q9,IF(D:D<0,D:D)))","v":0},300,{"$f":"SUM(IF($C$2:C$999=$Q9,IF($D$2:$D$999>0,$D$2:$D$999*$E$2:$E$999)))-Z9","v":302395.24},1007.9841333333333,null,{"$f":"MAX(IF(C:C=$Q9,J:J))","v":0},null,{"$f":"MAX(IF(C:C=$Q9,ROW(J:J)-ROW(L$1),0))","v":17},null,{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q9,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!L:L,Сделки!E:E,Q9,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!M:M,Сделки!E:E,Q9,Сделки!G:G,\"Купля\"))","v":302395.24},{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q9,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!L:L,Сделки!E:E,Q9,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!M:M,Сделки!E:E,Q9,Сделки!G:G,\"Продажа\"))","v":0},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q9,Сделки!G:G,\"Купля\")","v":3141},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q9,Сделки!G:G,\"Продажа\")","v":0}]
[{"$f":"ROUNDDOWN(Сделки!A10,0)","v":"2019-05-31"},"приход",{"$f":"Сделки!E10","v":"ПИК ао"},{"$f":"IF(Сделки!G10=\"Купля\",Сделки!H10*1,-1*Сделки!H10)","v":5},{"$f":"IF(Сделки!G10=\"Купля\",(Сделки!J10+Сделки!L10+Сделки!M10)/Сделки!H10,(Сделки!J10-Сделки!L10-Сделки!M10)/Сделки!H10)","v":3690.5560000000005},54,18452.780000000002,null,54,199479.15,{"$f":"MAX(IF(D10>0,IF(C$1:C9=$C10,IF(D$1:D9>0,ROW(K$1:K9)-ROW(K$1),0))))","v":8},{"$f":"MAX(IF(C$1:C9=$C10,ROW(K$1:K9)-ROW(K$1),0))","v":8},null,{"$f":"IF(F10>0,INDEX(A11:A1006,MATCH(TRUE,C11:C1006=C10,0))-A10,\"-\")","v":38},{"$f":"IF(N10=\"-\",\"\",(IF(N10>0,SUMIFS($G$2:G10,$C$2:C10,C10),\"\")))","v":199479.15},null,{"$f":"'формулы списка'!B9","v":"РОСНАНО2P1"},null,null,null,{"$f":"-SUM(IF(C:C=$Q10,IF(D:D<0,D:D)))","v":0},284,{"$f":"SUM(IF($C$2:C$999=$Q10,IF($D$2:$D$999>0,$D$2:$D$999*$E$2:$E$999)))-Z10","v":286191.40000000002},1007.7161971830986,null,{"$f":"MAX(IF(C:C=$Q10,J:J))","v":0},null,{"$f":"MAX(IF(C:C=$Q10,ROW(J:J)-ROW(L$1),0))","v":55},null,{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q10,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!L:L,Сделки!E:E,Q10,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!M:M,Сделки!E:E,Q10,Сделки!G:G,\"Купля\"))","v":286191.39999999997},{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q10,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!L:L,Сделки!E:E,Q10,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!M:M,Сделки!E:E,Q10,Сделки!G:G,\"Продажа\"))","v":0},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q10,Сделки!G:G,\"Купля\")","v":992.82},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q10,Сделки!G:G,\"Продажа\")","v":0}]
[{"$f":"ROUNDDOWN(Сделки!A11,0)","v":"2019-05-31"},"приход",{"$f":"Сделки!E11","v":"ВБРР Б1P1"},{"$f":"IF(Сделки!G11=\"Купля\",Сделки!H11*1,-1*Сделки!H11)","v":100},{"$f":"IF(Сделки!G11=\"Купля\",(Сделки!J11+Сделки!L11+Сделки!M11)/Сделки!H11,(Сделки!J11-Сделки!L11-Сделки!M11)/Сделки!H11)","v":1002.0010000000001},100,100200.1,null,100,100200.1,{"$f":"MAX(IF(D11>0,IF(C$1:C10=$C11,IF(D$1:D10>0,ROW(K$1:K10)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C10=$C11,ROW(K$1:K10)-ROW(K$1),0))","v":0},null,{"$f":"IF(F11>0,INDEX(A12:A1007,MATCH(TRUE,C12:C1007=C11,0))-A11,\"-\")","v":145},{"$f":"IF(N11=\"-\",\"\",(IF(N11>0,SUMIFS($G$2:G11,$C$2:C11,C11),\"\")))","v":100200.1},null,{"$f":"'формулы списка'!B10","v":"РЕСОЛизБП4"},null,null,null,{"$f":"-SUM(IF(C:C=$Q11,IF(D:D<0,D:D)))","v":0},100,{"$f":"SUM(IF($C$2:C$999=$Q11,IF($D$2:$D$999>0,$D$2:$D$999*$E$2:$E$999)))-Z11","v":100690.44},1006.9044,null,{"$f":"MAX(IF(C:C=$Q11,J:J))","v":0},null,{"$f":"MAX(IF(C:C=$Q11,ROW(J:J)-ROW(L$1),0))","v":20},null,{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q11,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!L:L,Сделки!E:E,Q11,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!M:M,Сделки!E:E,Q11,Сделки!G:G,\"Купля\"))","v":100690.44},{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q11,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!L:L,Сделки!E:E,Q11,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!M:M,Сделки!E:E,Q11,Сделки!G:G,\"Продажа\"))","v":0},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q11,Сделки!G:G,\"Купля\")","v":0},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q11,Сделки!G:G,\"Продажа\")","v":0}]
[{"$f":"ROUNDDOWN(Сделки!A12,0)","v":"2019-05-31"},"приход",{"$f":"Сделки!E12","v":"Тинькофф1R"},{"$f":"IF(Сделки!G12=\"Купля\",Сделки!H12*1,-1*Сделки!H12)","v":100},{"$f":"IF(Сделки!G12=\"Купля\",(Сделки!J12+Сделки!L12+Сделки!M12)/Сделки!H12,(Сделки!J12-Сделки!L12-Сделки!M12)/Сделки!H12)","v":1004.7028},100,100470.28,null,0,0,{"$f":"MAX(IF(D12>0,IF(C$1:C11=$C12,IF(D$1:D11>0,ROW(K$1:K11)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C11=$C12,ROW(K$1:K11)-ROW(K$1),0))","v":0},null,{"$f":"IF(F12>0,INDEX(A13:A1008,MATCH(TRUE,C13:C1008=C12,0))-A12,\"-\")","v":{"$error":"#N/A"}},{"$f":"IF(N12=\"-\",\"\",(IF(N12>0,SUMIFS($G$2:G12,$C$2:C12,C12),\"\")))","v":{"$error":"#N/A"}},null,{"$f":"'формулы списка'!B11","v":"Роснефть"},null,null,null,{"$f":"-SUM(IF(C:C=$Q12,IF(D:D<0,D:D)))","v":75},0,{"$f":"SUM(IF($C$2:C$999=$Q12,IF($D$2:$D$999>0,$D$2:$D$999*$E$2:$E$999)))-Z12","v":0},{"$error":"#DIV/0!"},null,{"$f":"MAX(IF(C:C=$Q12,J:J))","v":310490},null,{"$f":"MAX(IF(C:C=$Q12,ROW(J:J)-ROW(L$1),0))","v":69},null,{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q12,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!L:L,Сделки!E:E,Q12,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!M:M,Сделки!E:E,Q12,Сделки!G:G,\"Купля\"))","v":310490},{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q12,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!L:L,Сделки!E:E,Q12,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!M:M,Сделки!E:E,Q12,Сделки!G:G,\"Продажа\"))","v":311933.69},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q12,Сделки!G:G,\"Купля\")","v":0},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q12,Сделки!G:G,\"Продажа\")","v":0}]
[{"$f":"ROUNDDOWN(Сделки!A13,0)","v":"2019-05-31"},"приход",{"$f":"Сделки!E13","v":"iУОМЗ БО-2"},{"$f":"IF(Сделки!G13=\"Купля\",Сделки!H13*1,-1*Сделки!H13)","v":150},{"$f":"IF(Сделки!G13=\"Купля\",(Сделки!J13+Сделки!L13+Сделки!M13)/Сделки!H13,(Сделки!J13-Сделки!L13-Сделки!M13)/Сделки!H13)","v":1005.7035333333333},150,150855.53,null,0,0,{"$f":"MAX(IF(D13>0,IF(C$1:C12=$C13,IF(D$1:D12>0,ROW(K$1:K12)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C12=$C13,ROW(K$1:K12)-ROW(K$1),0))","v":0},null,{"$f":"IF(F13>0,INDEX(A14:A1009,MATCH(TRUE,C14:C1009=C13,0))-A13,\"-\")","v":{"$error":"#N/A"}},{"$f":"IF(N13=\"-\",\"\",(IF(N13>0,SUMIFS($G$2:G13,$C$2:C13,C13),\"\")))","v":{"$error":"#N/A"}},null,{"$f":"'формулы списка'!B12","v":"Сбербанк"},null,null,null,{"$f":"-SUM(IF(C:C=$Q13,IF(D:D<0,D:D)))","v":239},0,{"$f":"SUM(IF($C$2:C$999=$Q13,IF($D$2:$D$999>0,$D$2:$D$999*$E$2:$E$999)))-Z13","v":0},{"$error":"#DIV/0!"},null,{"$f":"MAX(IF(C:C=$Q13,J:J))","v":569775.89000000013},null,{"$f":"MAX(IF(C:C=$Q13,ROW(J:J)-ROW(L$1),0))","v":225},null,{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q13,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!L:L,Сделки!E:E,Q13,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!M:M,Сделки!E:E,Q13,Сделки!G:G,\"Купля\"))","v":569775.8899999999},{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q13,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!L:L,Сделки!E:E,Q13,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!M:M,Сделки!E:E,Q13,Сделки!G:G,\"Продажа\"))","v":570586.80000000016},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q13,Сделки!G:G,\"Купля\")","v":0},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q13,Сделки!G:G,\"Продажа\")","v":0}]
[{"$f":"ROUNDDOWN(Сделки!A14,0)","v":"2019-06-05"},"приход",{"$f":"Сделки!E14","v":"Совком БО5"},{"$f":"IF(Сделки!G14=\"Купля\",Сделки!H14*1,-1*Сделки!H14)","v":150},{"$f":"IF(Сделки!G14=\"Купля\",(Сделки!J14+Сделки!L14+Сделки!M14)/Сделки!H14,(Сделки!J14-Сделки!L14-Сделки!M14)/Сделки!H14)","v":1003.7020666666666},150,150555.31,null,150,150555.31,{"$f":"MAX(IF(D14>0,IF(C$1:C13=$C14,IF(D$1:D13>0,ROW(K$1:K13)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C13=$C14,ROW(K$1:K13)-ROW(K$1),0))","v":0},null,{"$f":"IF(F14>0,INDEX(A15:A1010,MATCH(TRUE,C15:C1010=C14,0))-A14,\"-\")","v":189},{"$f":"IF(N14=\"-\",\"\",(IF(N14>0,SUMIFS($G$2:G14,$C$2:C14,C14),\"\")))","v":150555.31},null,{"$f":"'формулы списка'!B13","v":"ГАЗПРОМ ао"},null,null,null,{"$f":"-SUM(IF(C:C=$Q14,IF(D:D<0,D:D)))","v":25},0,{"$f":"SUM(IF($C$2:C$999=$Q14,IF($D$2:$D$999>0,$D$2:$D$999*$E$2:$E$999)))-Z14","v":0},{"$error":"#DIV/0!"},null,{"$f":"MAX(IF(C:C=$Q14,J:J))","v":57377.24},null,{"$f":"MAX(IF(C:C=$Q14,ROW(J:J)-ROW(L$1),0))","v":34},null,{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q14,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!L:L,Сделки!E:E,Q14,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!M:M,Сделки!E:E,Q14,Сделки!G:G,\"Купля\"))","v":57377.24},{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q14,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!L:L,Сделки!E:E,Q14,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!M:M,Сделки!E:E,Q14,Сделки!G:G,\"Продажа\"))","v":57395.400000000009},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q14,Сделки!G:G,\"Купля\")","v":0},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q14,Сделки!G:G,\"Продажа\")","v":0}]
[{"$f":"ROUNDDOWN(Сделки!A15,0)","v":"2019-06-11"},"приход",{"$f":"Сделки!E15","v":"О'КЕЙ-Б01Р"},{"$f":"IF(Сделки!G15=\"Купля\",Сделки!H15*1,-1*Сделки!H15)","v":170},{"$f":"IF(Сделки!G15=\"Купля\",(Сделки!J15+Сделки!L15+Сделки!M15)/Сделки!H15,(Сделки!J15-Сделки!L15-Сделки!M15)/Сделки!H15)","v":1008.205294117647},170,171394.9,null,0,0,{"$f":"MAX(IF(D15>0,IF(C$1:C14=$C15,IF(D$1:D14>0,ROW(K$1:K14)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C14=$C15,ROW(K$1:K14)-ROW(K$1),0))","v":0},null,{"$f":"IF(F15>0,INDEX(A16:A1011,MATCH(TRUE,C16:C1011=C15,0))-A15,\"-\")","v":0},{"$f":"IF(N15=\"-\",\"\",(IF(N15>0,SUMIFS($G$2:G15,$C$2:C15,C15),\"\")))","v":""},null,{"$f":"'формулы списка'!B14","v":"ПИК БО-П07"},null,null,null,{"$f":"-SUM(IF(C:C=$Q15,IF(D:D<0,D:D)))","v":0},100,{"$f":"SUM(IF($C$2:C$999=$Q15,IF($D$2:$D$999>0,$D$2:$D$999*$E$2:$E$999)))-Z15","v":98849.150000000009},988.49150000000009,null,{"$f":"MAX(IF(C:C=$Q15,J:J))","v":0},null,{"$f":"MAX(IF(C:C=$Q15,ROW(J:J)-ROW(L$1),0))","v":46},null,{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q15,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!L:L,Сделки!E:E,Q15,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!M:M,Сделки!E:E,Q15,Сделки!G:G,\"Купля\"))","v":98849.150000000009},{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q15,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!L:L,Сделки!E:E,Q15,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!M:M,Сделки!E:E,Q15,Сделки!G:G,\"Продажа\"))","v":0},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q15,Сделки!G:G,\"Купля\")","v":4124},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q15,Сделки!G:G,\"Продажа\")","v":0}]
[{"$f":"ROUNDDOWN(Сделки!A16,0)","v":"2019-06-11"},"приход",{"$f":"Сделки!E16","v":"О'КЕЙ-Б01Р"},{"$f":"IF(Сделки!G16=\"Купля\",Сделки!H16*1,-1*Сделки!H16)","v":120},{"$f":"IF(Сделки!G16=\"Купля\",(Сделки!J16+Сделки!L16+Сделки!M16)/Сделки!H16,(Сделки!J16-Сделки!L16-Сделки!M16)/Сделки!H16)","v":1007.7049166666667},290,120924.59,null,0,0,{"$f":"MAX(IF(D16>0,IF(C$1:C15=$C16,IF(D$1:D15>0,ROW(K$1:K15)-ROW(K$1),0))))","v":14},{"$f":"MAX(IF(C$1:C15=$C16,ROW(K$1:K15)-ROW(K$1),0))","v":14},null,{"$f":"IF(F16>0,INDEX(A17:A1012,MATCH(TRUE,C17:C1012=C16,0))-A16,\"-\")","v":0},{"$f":"IF(N16=\"-\",\"\",(IF(N16>0,SUMIFS($G$2:G16,$C$2:C16,C16),\"\")))","v":""},null,{"$f":"'формулы списка'!B15","v":"Сбербанк-п"},null,null,null,{"$f":"-SUM(IF(C:C=$Q16,IF(D:D<0,D:D)))","v":139},0,{"$f":"SUM(IF($C$2:C$999=$Q16,IF($D$2:$D$999>0,$D$2:$D$999*$E$2:$E$999)))-Z16","v":0},{"$error":"#DIV/0!"},null,{"$f":"MAX(IF(C:C=$Q16,J:J))","v":289115.31999999995},null,{"$f":"MAX(IF(C:C=$Q16,ROW(J:J)-ROW(L$1),0))","v":72},null,{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q16,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!L:L,Сделки!E:E,Q16,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!M:M,Сделки!E:E,Q16,Сделки!G:G,\"Купля\"))","v":289115.31999999995},{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q16,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!L:L,Сделки!E:E,Q16,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!M:M,Сделки!E:E,Q16,Сделки!G:G,\"Продажа\"))","v":290042.17},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q16,Сделки!G:G,\"Купля\")","v":0},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q16,Сделки!G:G,\"Продажа\")","v":0}]
[{"$f":"ROUNDDOWN(Сделки!A17,0)","v":"2019-06-11"},{"$f":"IF(D17>0,\"приход\",IF(D17<0,\"расход\",\"\"))","v":"приход"},{"$f":"Сделки!E17","v":"О'КЕЙ-Б01Р"},{"$f":"IF(Сделки!G17=\"Купля\",Сделки!H17*1,-1*Сделки!H17)","v":7},{"$f":"IF(Сделки!G17=\"Купля\",(Сделки!J17+Сделки!L17+Сделки!M17)/Сделки!H17,(Сделки!J17-Сделки!L17-Сделки!M17)/Сделки!H17)","v":1007.6057142857143},{"$f":"IF(L17=0,D17,OFFSET($F$1,L17,0)+D17)","v":297},7053.24,null,0,{"$f":"IF(D17<0,0,IF(K17=0,I17*E17,OFFSET($J$1,K17,0)+(I17-OFFSET($I$1,K17,0))*E17))","v":0},{"$f":"MAX(IF(D17>0,IF(C$1:C16=$C17,IF(D$1:D16>0,ROW(K$1:K16)-ROW(K$1),0))))","v":15},{"$f":"MAX(IF(C$1:C16=$C17,ROW(K$1:K16)-ROW(K$1),0))","v":15},null,{"$f":"IF(F17>0,INDEX(A18:A1013,MATCH(TRUE,C18:C1013=C17,0))-A17,\"-\")","v":0},{"$f":"IF(N17=\"-\",\"\",(IF(N17>0,SUMIFS($G$2:G17,$C$2:C17,C17),\"\")))","v":""},null,{"$f":"'формулы списка'!B16","v":"Распадская"},null,null,null,{"$f":"-SUM(IF(C:C=$Q17,IF(D:D<0,D:D)))","v":248},0,{"$f":"SUM(IF($C$2:C$999=$Q17,IF($D$2:$D$999>0,$D$2:$D$999*$E$2:$E$999)))-Z17","v":0},{"$error":"#DIV/0!"},null,{"$f":"MAX(IF(C:C=$Q17,J:J))","v":346963.67999999993},null,{"$f":"MAX(IF(C:C=$Q17,ROW(J:J)-ROW(L$1),0))","v":92},null,{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q17,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!L:L,Сделки!E:E,Q17,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!M:M,Сделки!E:E,Q17,Сделки!G:G,\"Купля\"))","v":346963.68000000005},{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q17,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!L:L,Сделки!E:E,Q17,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!M:M,Сделки!E:E,Q17,Сделки!G:G,\"Продажа\"))","v":343503},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q17,Сделки!G:G,\"Купля\")","v":0},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q17,Сделки!G:G,\"Продажа\")","v":0}]
[{"$f":"ROUNDDOWN(Сделки!A18,0)","v":"2019-06-11"},"приход",{"$f":"Сделки!E18","v":"О'КЕЙ-Б01Р"},{"$f":"IF(Сделки!G18=\"Купля\",Сделки!H18*1,-1*Сделки!H18)","v":3},{"$f":"IF(Сделки!G18=\"Купля\",(Сделки!J18+Сделки!L18+Сделки!M18)/Сделки!H18,(Сделки!J18-Сделки!L18-Сделки!M18)/Сделки!H18)","v":1007.5033333333334},300,3022.51,null,0,0,{"$f":"MAX(IF(D18>0,IF(C$1:C17=$C18,IF(D$1:D17>0,ROW(K$1:K17)-ROW(K$1),0))))","v":16},{"$f":"MAX(IF(C$1:C17=$C18,ROW(K$1:K17)-ROW(K$1),0))","v":16},null,{"$f":"IF(F18>0,INDEX(A19:A1014,MATCH(TRUE,C19:C1014=C18,0))-A18,\"-\")","v":{"$error":"#N/A"}},{"$f":"IF(N18=\"-\",\"\",(IF(N18>0,SUMIFS($G$2:G18,$C$2:C18,C18),\"\")))","v":{"$error":"#N/A"}},null,{"$f":"'формулы списка'!B17","v":"АЛРОСА ао"},null,null,null,{"$f":"-SUM(IF(C:C=$Q18,IF(D:D<0,D:D)))","v":279},17,{"$f":"SUM(IF($C$2:C$999=$Q18,IF($D$2:$D$999>0,$D$2:$D$999*$E$2:$E$999)))-Z18","v":12664.060000000027},744.94470588235447,null,{"$f":"MAX(IF(C:C=$Q18,J:J))","v":210954.08000000002},null,{"$f":"MAX(IF(C:C=$Q18,ROW(J:J)-ROW(L$1),0))","v":194},null,{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q18,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!L:L,Сделки!E:E,Q18,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!M:M,Сделки!E:E,Q18,Сделки!G:G,\"Купля\"))","v":223618.13999999998},{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q18,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!L:L,Сделки!E:E,Q18,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!M:M,Сделки!E:E,Q18,Сделки!G:G,\"Продажа\"))","v":208876.15},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q18,Сделки!G:G,\"Купля\")","v":0},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q18,Сделки!G:G,\"Продажа\")","v":0}]
[{"$f":"ROUNDDOWN(Сделки!A19,0)","v":"2019-06-11"},"приход",{"$f":"Сделки!E19","v":"РОСНАНО2P1"},{"$f":"IF(Сделки!G19=\"Купля\",Сделки!H19*1,-1*Сделки!H19)","v":5},{"$f":"IF(Сделки!G19=\"Купля\",(Сделки!J19+Сделки!L19+Сделки!M19)/Сделки!H19,(Сделки!J19-Сделки!L19-Сделки!M19)/Сделки!H19)","v":1007.9040000000001},5,5039.5200000000004,null,0,0,{"$f":"MAX(IF(D19>0,IF(C$1:C18=$C19,IF(D$1:D18>0,ROW(K$1:K18)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C18=$C19,ROW(K$1:K18)-ROW(K$1),0))","v":0},null,{"$f":"IF(F19>0,INDEX(A20:A1015,MATCH(TRUE,C20:C1015=C19,0))-A19,\"-\")","v":0},{"$f":"IF(N19=\"-\",\"\",(IF(N19>0,SUMIFS($G$2:G19,$C$2:C19,C19),\"\")))","v":""},null,{"$f":"'формулы списка'!B18","v":"ИнтерРАОао"},null,null,null,{"$f":"-SUM(IF(C:C=$Q19,IF(D:D<0,D:D)))","v":23},{"$f":"OFFSET(F$1,$AB19,0)","v":0},{"$f":"SUM(IF($C$2:C$999=$Q19,IF($D$2:$D$999>0,$D$2:$D$999*$E$2:$E$999)))-Z19","v":0},{"$f":"W19/V19","v":{"$error":"#DIV/0!"}},null,{"$f":"MAX(IF(C:C=$Q19,J:J))","v":97691.15},null,{"$f":"MAX(IF(C:C=$Q19,ROW(J:J)-ROW(L$1),0))","v":145},null,{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q19,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!L:L,Сделки!E:E,Q19,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!M:M,Сделки!E:E,Q19,Сделки!G:G,\"Купля\"))","v":97691.150000000009},{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q19,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!L:L,Сделки!E:E,Q19,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!M:M,Сделки!E:E,Q19,Сделки!G:G,\"Продажа\"))","v":95204.96},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q19,Сделки!G:G,\"Купля\")","v":0},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q19,Сделки!G:G,\"Продажа\")","v":0}]
[{"$f":"ROUNDDOWN(Сделки!A20,0)","v":"2019-06-11"},"приход",{"$f":"Сделки!E20","v":"РОСНАНО2P1"},{"$f":"IF(Сделки!G20=\"Купля\",Сделки!H20*1,-1*Сделки!H20)","v":145},{"$f":"IF(Сделки!G20=\"Купля\",(Сделки!J20+Сделки!L20+Сделки!M20)/Сделки!H20,(Сделки!J20-Сделки!L20-Сделки!M20)/Сделки!H20)","v":1007.9051034482758},150,146146.23999999999,null,0,0,{"$f":"MAX(IF(D20>0,IF(C$1:C19=$C20,IF(D$1:D19>0,ROW(K$1:K19)-ROW(K$1),0))))","v":18},{"$f":"MAX(IF(C$1:C19=$C20,ROW(K$1:K19)-ROW(K$1),0))","v":18},null,{"$f":"IF(F20>0,INDEX(A21:A1016,MATCH(TRUE,C21:C1016=C20,0))-A20,\"-\")","v":17},{"$f":"IF(N20=\"-\",\"\",(IF(N20>0,SUMIFS($G$2:G20,$C$2:C20,C20),\"\")))","v":151185.75999999998},null,{"$f":"'формулы списка'!B19","v":"НЛМК ао"},null,null,null,{"$f":"-SUM(IF(C:C=$Q20,IF(D:D<0,D:D)))","v":80},0,{"$f":"SUM(IF($C$2:C$999=$Q20,IF($D$2:$D$999>0,$D$2:$D$999*$E$2:$E$999)))-Z20","v":0},{"$error":"#DIV/0!"},null,{"$f":"MAX(IF(C:C=$Q20,J:J))","v":114206.71},null,{"$f":"MAX(IF(C:C=$Q20,ROW(J:J)-ROW(L$1),0))","v":137},null,{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q20,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!L:L,Сделки!E:E,Q20,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!M:M,Сделки!E:E,Q20,Сделки!G:G,\"Купля\"))","v":114206.71},{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q20,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!L:L,Сделки!E:E,Q20,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!M:M,Сделки!E:E,Q20,Сделки!G:G,\"Продажа\"))","v":111762.49},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q20,Сделки!G:G,\"Купля\")","v":0},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q20,Сделки!G:G,\"Продажа\")","v":0}]
[{"$f":"ROUNDDOWN(Сделки!A21,0)","v":"2019-06-11"},"приход",{"$f":"Сделки!E21","v":"РЕСОЛизБП4"},{"$f":"IF(Сделки!G21=\"Купля\",Сделки!H21*1,-1*Сделки!H21)","v":100},{"$f":"IF(Сделки!G21=\"Купля\",(Сделки!J21+Сделки!L21+Сделки!M21)/Сделки!H21,(Сделки!J21-Сделки!L21-Сделки!M21)/Сделки!H21)","v":1006.9044},100,100690.44,null,0,0,{"$f":"MAX(IF(D21>0,IF(C$1:C20=$C21,IF(D$1:D20>0,ROW(K$1:K20)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C20=$C21,ROW(K$1:K20)-ROW(K$1),0))","v":0},null,{"$f":"IF(F21>0,INDEX(A22:A1017,MATCH(TRUE,C22:C1017=C21,0))-A21,\"-\")","v":{"$error":"#N/A"}},{"$f":"IF(N21=\"-\",\"\",(IF(N21>0,SUMIFS($G$2:G21,$C$2:C21,C21),\"\")))","v":{"$error":"#N/A"}},null,{"$f":"'формулы списка'!B20","v":"РусГидро"},null,null,null,{"$f":"-SUM(IF(C:C=$Q21,IF(D:D<0,D:D)))","v":597},0,{"$f":"SUM(IF($C$2:C$999=$Q21,IF($D$2:$D$999>0,$D$2:$D$999*$E$2:$E$999)))-Z21","v":0},{"$error":"#DIV/0!"},null,{"$f":"MAX(IF(C:C=$Q21,J:J))","v":323942.23},null,{"$f":"MAX(IF(C:C=$Q21,ROW(J:J)-ROW(L$1),0))","v":195},null,{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q21,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!L:L,Сделки!E:E,Q21,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!M:M,Сделки!E:E,Q21,Сделки!G:G,\"Купля\"))","v":323942.23},{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q21,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!L:L,Сделки!E:E,Q21,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!M:M,Сделки!E:E,Q21,Сделки!G:G,\"Продажа\"))","v":307241.94},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q21,Сделки!G:G,\"Купля\")","v":0},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q21,Сделки!G:G,\"Продажа\")","v":0}]
[{"$f":"ROUNDDOWN(Сделки!A22,0)","v":"2019-06-14"},"приход",{"$f":"Сделки!E22","v":"Роснефть"},{"$f":"IF(Сделки!G22=\"Купля\",Сделки!H22*1,-1*Сделки!H22)","v":15},{"$f":"IF(Сделки!G22=\"Купля\",(Сделки!J22+Сделки!L22+Сделки!M22)/Сделки!H22,(Сделки!J22-Сделки!L22-Сделки!M22)/Сделки!H22)","v":4150.8746666666666},15,62263.119999999995,null,15,62263.119999999995,{"$f":"MAX(IF(D22>0,IF(C$1:C21=$C22,IF(D$1:D21>0,ROW(K$1:K21)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C21=$C22,ROW(K$1:K21)-ROW(K$1),0))","v":0},null,{"$f":"IF(F22>0,INDEX(A23:A1018,MATCH(TRUE,C23:C1018=C22,0))-A22,\"-\")","v":3},{"$f":"IF(N22=\"-\",\"\",(IF(N22>0,SUMIFS($G$2:G22,$C$2:C22,C22),\"\")))","v":62263.119999999995},null,{"$f":"'формулы списка'!B21","v":"РЕСОЛизБП6"},null,null,null,{"$f":"-SUM(IF(C:C=$Q22,IF(D:D<0,D:D)))","v":0},171,{"$f":"SUM(IF($C$2:C$999=$Q22,IF($D$2:$D$999>0,$D$2:$D$999*$E$2:$E$999)))-Z22","v":171889.74},1005.2031578947368,null,{"$f":"MAX(IF(C:C=$Q22,J:J))","v":0},null,{"$f":"MAX(IF(C:C=$Q22,ROW(J:J)-ROW(L$1),0))","v":172},null,{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q22,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!L:L,Сделки!E:E,Q22,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!M:M,Сделки!E:E,Q22,Сделки!G:G,\"Купля\"))","v":171889.74},{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q22,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!L:L,Сделки!E:E,Q22,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!M:M,Сделки!E:E,Q22,Сделки!G:G,\"Продажа\"))","v":0},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q22,Сделки!G:G,\"Купля\")","v":885.78},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q22,Сделки!G:G,\"Продажа\")","v":0}]
[{"$f":"ROUNDDOWN(Сделки!A23,0)","v":"2019-06-17"},"приход",{"$f":"Сделки!E23","v":"Роснефть"},{"$f":"IF(Сделки!G23=\"Купля\",Сделки!H23*1,-1*Сделки!H23)","v":15},{"$f":"IF(Сделки!G23=\"Купля\",(Сделки!J23+Сделки!L23+Сделки!M23)/Сделки!H23,(Сделки!J23-Сделки!L23-Сделки!M23)/Сделки!H23)","v":4084.8286666666668},30,61272.43,null,30,123535.54999999999,{"$f":"MAX(IF(D23>0,IF(C$1:C22=$C23,IF(D$1:D22>0,ROW(K$1:K22)-ROW(K$1),0))))","v":21},{"$f":"MAX(IF(C$1:C22=$C23,ROW(K$1:K22)-ROW(K$1),0))","v":21},null,{"$f":"IF(F23>0,INDEX(A24:A1019,MATCH(TRUE,C24:C1019=C23,0))-A23,\"-\")","v":0},{"$f":"IF(N23=\"-\",\"\",(IF(N23>0,SUMIFS($G$2:G23,$C$2:C23,C23),\"\")))","v":""},null,{"$f":"'формулы списка'!B22","v":"Аэрофлот"},null,null,null,{"$f":"-SUM(IF(C:C=$Q23,IF(D:D<0,D:D)))","v":30},0,{"$f":"SUM(IF($C$2:C$999=$Q23,IF($D$2:$D$999>0,$D$2:$D$999*$E$2:$E$999)))-Z23","v":0},{"$error":"#DIV/0!"},null,{"$f":"MAX(IF(C:C=$Q23,J:J))","v":30897.399999999994},null,{"$f":"MAX(IF(C:C=$Q23,ROW(J:J)-ROW(L$1),0))","v":206},null,{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q23,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!L:L,Сделки!E:E,Q23,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!M:M,Сделки!E:E,Q23,Сделки!G:G,\"Купля\"))","v":30897.399999999998},{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q23,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!L:L,Сделки!E:E,Q23,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!M:M,Сделки!E:E,Q23,Сделки!G:G,\"Продажа\"))","v":29787.35},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q23,Сделки!G:G,\"Купля\")","v":0},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q23,Сделки!G:G,\"Продажа\")","v":0}]
[{"$f":"ROUNDDOWN(Сделки!A24,0)","v":"2019-06-17"},"расход",{"$f":"Сделки!E24","v":"Роснефть"},{"$f":"IF(Сделки!G24=\"Купля\",Сделки!H24*1,-1*Сделки!H24)","v":-30},{"$f":"IF(Сделки!G24=\"Купля\",(Сделки!J24+Сделки!L24+Сделки!M24)/Сделки!H24,(Сделки!J24-Сделки!L24-Сделки!M24)/Сделки!H24)","v":4144.6260000000002},0,-124338.78,null,0,0,{"$f":"MAX(IF(D24>0,IF(C$1:C23=$C24,IF(D$1:D23>0,ROW(K$1:K23)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C23=$C24,ROW(K$1:K23)-ROW(K$1),0))","v":22},null,{"$f":"IF(F24>0,INDEX(A25:A1020,MATCH(TRUE,C25:C1020=C24,0))-A24,\"-\")","v":"-"},{"$f":"IF(N24=\"-\",\"\",(IF(N24>0,SUMIFS($G$2:G24,$C$2:C24,C24),\"\")))","v":""},null,{"$f":"'формулы списка'!B23","v":"Магнит ао"},null,null,null,{"$f":"-SUM(IF(C:C=$Q24,IF(D:D<0,D:D)))","v":14},0,{"$f":"SUM(IF($C$2:C$999=$Q24,IF($D$2:$D$999>0,$D$2:$D$999*$E$2:$E$999)))-Z24","v":0},{"$error":"#DIV/0!"},null,{"$f":"MAX(IF(C:C=$Q24,J:J))","v":50893.25},null,{"$f":"MAX(IF(C:C=$Q24,ROW(J:J)-ROW(L$1),0))","v":201},null,{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q24,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!L:L,Сделки!E:E,Q24,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!M:M,Сделки!E:E,Q24,Сделки!G:G,\"Купля\"))","v":50893.25},{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q24,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!L:L,Сделки!E:E,Q24,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!M:M,Сделки!E:E,Q24,Сделки!G:G,\"Продажа\"))","v":47049.37},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q24,Сделки!G:G,\"Купля\")","v":0},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q24,Сделки!G:G,\"Продажа\")","v":0}]
[{"$f":"ROUNDDOWN(Сделки!A25,0)","v":"2019-06-17"},"приход",{"$f":"Сделки!E25","v":"Роснефть"},{"$f":"IF(Сделки!G25=\"Купля\",Сделки!H25*1,-1*Сделки!H25)","v":15},{"$f":"IF(Сделки!G25=\"Купля\",(Сделки!J25+Сделки!L25+Сделки!M25)/Сделки!H25,(Сделки!J25-Сделки!L25-Сделки!M25)/Сделки!H25)","v":4094.8360000000002},15,61422.54,null,45,184958.09,{"$f":"MAX(IF(D25>0,IF(C$1:C24=$C25,IF(D$1:D24>0,ROW(K$1:K24)-ROW(K$1),0))))","v":22},{"$f":"MAX(IF(C$1:C24=$C25,ROW(K$1:K24)-ROW(K$1),0))","v":23},null,{"$f":"IF(F25>0,INDEX(A26:A1021,MATCH(TRUE,C26:C1021=C25,0))-A25,\"-\")","v":1},{"$f":"IF(N25=\"-\",\"\",(IF(N25>0,SUMIFS($G$2:G25,$C$2:C25,C25),\"\")))","v":60619.30999999999},null,{"$f":"'формулы списка'!B24","v":"ЛСР ао"},null,null,null,{"$f":"-SUM(IF(C:C=$Q25,IF(D:D<0,D:D)))","v":0},44,{"$f":"SUM(IF($C$2:C$999=$Q25,IF($D$2:$D$999>0,$D$2:$D$999*$E$2:$E$999)))-Z25","v":32994.06},749.8649999999999,null,{"$f":"MAX(IF(C:C=$Q25,J:J))","v":0},null,{"$f":"MAX(IF(C:C=$Q25,ROW(J:J)-ROW(L$1),0))","v":242},null,{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q25,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!L:L,Сделки!E:E,Q25,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!M:M,Сделки!E:E,Q25,Сделки!G:G,\"Купля\"))","v":32994.06},{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q25,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!L:L,Сделки!E:E,Q25,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!M:M,Сделки!E:E,Q25,Сделки!G:G,\"Продажа\"))","v":0},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q25,Сделки!G:G,\"Купля\")","v":0},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q25,Сделки!G:G,\"Продажа\")","v":0}]
[{"$f":"ROUNDDOWN(Сделки!A26,0)","v":"2019-06-18"},"приход",{"$f":"Сделки!E26","v":"Сбербанк"},{"$f":"IF(Сделки!G26=\"Купля\",Сделки!H26*1,-1*Сделки!H26)","v":16},{"$f":"IF(Сделки!G26=\"Купля\",(Сделки!J26+Сделки!L26+Сделки!M26)/Сделки!H26,(Сделки!J26-Сделки!L26-Сделки!M26)/Сделки!H26)","v":2368.3399999999997},16,37893.439999999995,null,16,37893.439999999995,{"$f":"MAX(IF(D26>0,IF(C$1:C25=$C26,IF(D$1:D25>0,ROW(K$1:K25)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C25=$C26,ROW(K$1:K25)-ROW(K$1),0))","v":0},null,{"$f":"IF(F26>0,INDEX(A27:A1022,MATCH(TRUE,C27:C1022=C26,0))-A26,\"-\")","v":0},{"$f":"IF(N26=\"-\",\"\",(IF(N26>0,SUMIFS($G$2:G26,$C$2:C26,C26),\"\")))","v":""},null,{"$f":"'формулы списка'!B25","v":"МТС-ао"},null,null,null,{"$f":"-SUM(IF(C:C=$Q26,IF(D:D<0,D:D)))","v":0},4,{"$f":"SUM(IF($C$2:C$999=$Q26,IF($D$2:$D$999>0,$D$2:$D$999*$E$2:$E$999)))-Z26","v":10771.47},2692.8674999999998,null,{"$f":"MAX(IF(C:C=$Q26,J:J))","v":0},null,{"$f":"MAX(IF(C:C=$Q26,ROW(J:J)-ROW(L$1),0))","v":189},null,{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q26,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!L:L,Сделки!E:E,Q26,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!M:M,Сделки!E:E,Q26,Сделки!G:G,\"Купля\"))","v":10771.47},{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q26,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!L:L,Сделки!E:E,Q26,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!M:M,Сделки!E:E,Q26,Сделки!G:G,\"Продажа\"))","v":0},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q26,Сделки!G:G,\"Купля\")","v":0},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q26,Сделки!G:G,\"Продажа\")","v":0}]
[{"$f":"ROUNDDOWN(Сделки!A27,0)","v":"2019-06-18"},"приход",{"$f":"Сделки!E27","v":"Сбербанк"},{"$f":"IF(Сделки!G27=\"Купля\",Сделки!H27*1,-1*Сделки!H27)","v":3},{"$f":"IF(Сделки!G27=\"Купля\",(Сделки!J27+Сделки!L27+Сделки!M27)/Сделки!H27,(Сделки!J27-Сделки!L27-Сделки!M27)/Сделки!H27)","v":2368.14},19,7104.42,null,19,44997.859999999993,{"$f":"MAX(IF(D27>0,IF(C$1:C26=$C27,IF(D$1:D26>0,ROW(K$1:K26)-ROW(K$1),0))))","v":25},{"$f":"MAX(IF(C$1:C26=$C27,ROW(K$1:K26)-ROW(K$1),0))","v":25},null,{"$f":"IF(F27>0,INDEX(A28:A1023,MATCH(TRUE,C28:C1023=C27,0))-A27,\"-\")","v":0},{"$f":"IF(N27=\"-\",\"\",(IF(N27>0,SUMIFS($G$2:G27,$C$2:C27,C27),\"\")))","v":""},null,{"$f":"'формулы списка'!B26","v":"ТГК-1"},null,null,null,{"$f":"-SUM(IF(C:C=$Q27,IF(D:D<0,D:D)))","v":9},0,{"$f":"SUM(IF($C$2:C$999=$Q27,IF($D$2:$D$999>0,$D$2:$D$999*$E$2:$E$999)))-Z27","v":0},{"$error":"#DIV/0!"},null,{"$f":"MAX(IF(C:C=$Q27,J:J))","v":10720.029999999999},null,{"$f":"MAX(IF(C:C=$Q27,ROW(J:J)-ROW(L$1),0))","v":217},null,{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q27,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!L:L,Сделки!E:E,Q27,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!M:M,Сделки!E:E,Q27,Сделки!G:G,\"Купля\"))","v":10720.029999999999},{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q27,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!L:L,Сделки!E:E,Q27,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!M:M,Сделки!E:E,Q27,Сделки!G:G,\"Продажа\"))","v":10819.49},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q27,Сделки!G:G,\"Купля\")","v":0},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q27,Сделки!G:G,\"Продажа\")","v":0}]
[{"$f":"ROUNDDOWN(Сделки!A28,0)","v":"2019-06-18"},"приход",{"$f":"Сделки!E28","v":"Сбербанк"},{"$f":"IF(Сделки!G28=\"Купля\",Сделки!H28*1,-1*Сделки!H28)","v":1},{"$f":"IF(Сделки!G28=\"Купля\",(Сделки!J28+Сделки!L28+Сделки!M28)/Сделки!H28,(Сделки!J28-Сделки!L28-Сделки!M28)/Сделки!H28)","v":2368.14},20,2368.14,null,20,47365.999999999993,{"$f":"MAX(IF(D28>0,IF(C$1:C27=$C28,IF(D$1:D27>0,ROW(K$1:K27)-ROW(K$1),0))))","v":26},{"$f":"MAX(IF(C$1:C27=$C28,ROW(K$1:K27)-ROW(K$1),0))","v":26},null,{"$f":"IF(F28>0,INDEX(A29:A1024,MATCH(TRUE,C29:C1024=C28,0))-A28,\"-\")","v":0},{"$f":"IF(N28=\"-\",\"\",(IF(N28>0,SUMIFS($G$2:G28,$C$2:C28,C28),\"\")))","v":""},null,{"$f":"'формулы списка'!B27","v":"+МосЭнерго"},null,null,null,{"$f":"-SUM(IF(C:C=$Q28,IF(D:D<0,D:D)))","v":4},0,{"$f":"SUM(IF($C$2:C$999=$Q28,IF($D$2:$D$999>0,$D$2:$D$999*$E$2:$E$999)))-Z28","v":0},{"$error":"#DIV/0!"},null,{"$f":"MAX(IF(C:C=$Q28,J:J))","v":9046.26},null,{"$f":"MAX(IF(C:C=$Q28,ROW(J:J)-ROW(L$1),0))","v":214},null,{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q28,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!L:L,Сделки!E:E,Q28,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!M:M,Сделки!E:E,Q28,Сделки!G:G,\"Купля\"))","v":9046.26},{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q28,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!L:L,Сделки!E:E,Q28,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!M:M,Сделки!E:E,Q28,Сделки!G:G,\"Продажа\"))","v":9153.66},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q28,Сделки!G:G,\"Купля\")","v":0},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q28,Сделки!G:G,\"Продажа\")","v":0}]
[{"$f":"ROUNDDOWN(Сделки!A29,0)","v":"2019-06-18"},"приход",{"$f":"Сделки!E29","v":"Сбербанк"},{"$f":"IF(Сделки!G29=\"Купля\",Сделки!H29*1,-1*Сделки!H29)","v":5},{"$f":"IF(Сделки!G29=\"Купля\",(Сделки!J29+Сделки!L29+Сделки!M29)/Сделки!H29,(Сделки!J29-Сделки!L29-Сделки!M29)/Сделки!H29)","v":2368.1400000000003},25,11840.7,null,25,59206.7,{"$f":"MAX(IF(D29>0,IF(C$1:C28=$C29,IF(D$1:D28>0,ROW(K$1:K28)-ROW(K$1),0))))","v":27},{"$f":"MAX(IF(C$1:C28=$C29,ROW(K$1:K28)-ROW(K$1),0))","v":27},null,{"$f":"IF(F29>0,INDEX(A30:A1025,MATCH(TRUE,C30:C1025=C29,0))-A29,\"-\")","v":0},{"$f":"IF(N29=\"-\",\"\",(IF(N29>0,SUMIFS($G$2:G29,$C$2:C29,C29),\"\")))","v":""},null,{"$f":"'формулы списка'!B28","v":"ЛСР БО 1Р4"},null,null,null,{"$f":"-SUM(IF(C:C=$Q29,IF(D:D<0,D:D)))","v":0},{"$f":"OFFSET(F$1,$AB29,0)","v":77},{"$f":"SUM(IF($C$2:C$999=$Q29,IF($D$2:$D$999>0,$D$2:$D$999*$E$2:$E$999)))-Z29","v":77469.69},{"$f":"W29/V29","v":1006.0998701298702},null,{"$f":"MAX(IF(C:C=$Q29,J:J))","v":0},null,{"$f":"MAX(IF(C:C=$Q29,ROW(J:J)-ROW(L$1),0))","v":229},null,{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q29,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!L:L,Сделки!E:E,Q29,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!M:M,Сделки!E:E,Q29,Сделки!G:G,\"Купля\"))","v":77469.69},{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q29,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!L:L,Сделки!E:E,Q29,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!M:M,Сделки!E:E,Q29,Сделки!G:G,\"Продажа\"))","v":0},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q29,Сделки!G:G,\"Купля\")","v":348.61},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q29,Сделки!G:G,\"Продажа\")","v":0}]
[{"$f":"ROUNDDOWN(Сделки!A30,0)","v":"2019-06-18"},"расход",{"$f":"Сделки!E30","v":"Сбербанк"},{"$f":"IF(Сделки!G30=\"Купля\",Сделки!H30*1,-1*Сделки!H30)","v":-25},{"$f":"IF(Сделки!G30=\"Купля\",(Сделки!J30+Сделки!L30+Сделки!M30)/Сделки!H30,(Сделки!J30-Сделки!L30-Сделки!M30)/Сделки!H30)","v":2378.8504000000003},0,-59471.260000000009,null,0,0,{"$f":"MAX(IF(D30>0,IF(C$1:C29=$C30,IF(D$1:D29>0,ROW(K$1:K29)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C29=$C30,ROW(K$1:K29)-ROW(K$1),0))","v":28},null,{"$f":"IF(F30>0,INDEX(A31:A1026,MATCH(TRUE,C31:C1026=C30,0))-A30,\"-\")","v":"-"},{"$f":"IF(N30=\"-\",\"\",(IF(N30>0,SUMIFS($G$2:G30,$C$2:C30,C30),\"\")))","v":""},null,{"$f":"'формулы списка'!B29","v":"РЕСОЛизБП7"},null,null,null,{"$f":"-SUM(IF(C:C=$Q30,IF(D:D<0,D:D)))","v":0},55,{"$f":"SUM(IF($C$2:C$999=$Q30,IF($D$2:$D$999>0,$D$2:$D$999*$E$2:$E$999)))-Z30","v":55440.76999999999},1008.0139999999998,null,{"$f":"MAX(IF(C:C=$Q30,J:J))","v":0},null,{"$f":"MAX(IF(C:C=$Q30,ROW(J:J)-ROW(L$1),0))","v":231},null,{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q30,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!L:L,Сделки!E:E,Q30,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!M:M,Сделки!E:E,Q30,Сделки!G:G,\"Купля\"))","v":55440.770000000004},{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q30,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!L:L,Сделки!E:E,Q30,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!M:M,Сделки!E:E,Q30,Сделки!G:G,\"Продажа\"))","v":0},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q30,Сделки!G:G,\"Купля\")","v":74.02},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q30,Сделки!G:G,\"Продажа\")","v":0}]
[{"$f":"ROUNDDOWN(Сделки!A31,0)","v":"2019-06-18"},"приход",{"$f":"Сделки!E31","v":"ГАЗПРОМ ао"},{"$f":"IF(Сделки!G31=\"Купля\",Сделки!H31*1,-1*Сделки!H31)","v":25},{"$f":"IF(Сделки!G31=\"Купля\",(Сделки!J31+Сделки!L31+Сделки!M31)/Сделки!H31,(Сделки!J31-Сделки!L31-Сделки!M31)/Сделки!H31)","v":2295.0895999999998},25,57377.24,null,25,57377.24,{"$f":"MAX(IF(D31>0,IF(C$1:C30=$C31,IF(D$1:D30>0,ROW(K$1:K30)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C30=$C31,ROW(K$1:K30)-ROW(K$1),0))","v":0},null,{"$f":"IF(F31>0,INDEX(A32:A1027,MATCH(TRUE,C32:C1027=C31,0))-A31,\"-\")","v":0},{"$f":"IF(N31=\"-\",\"\",(IF(N31>0,SUMIFS($G$2:G31,$C$2:C31,C31),\"\")))","v":""},null,{"$f":"'формулы списка'!B30","v":""},null,null,null,{"$f":"-SUM(IF(C:C=$Q31,IF(D:D<0,D:D)))","v":0},0,{"$f":"SUM(IF($C$2:C$999=$Q31,IF($D$2:$D$999>0,$D$2:$D$999*$E$2:$E$999)))-Z31","v":0},{"$error":"#DIV/0!"},null,{"$f":"MAX(IF(C:C=$Q31,J:J))","v":0},null,{"$f":"MAX(IF(C:C=$Q31,ROW(J:J)-ROW(L$1),0))","v":1048575},null,{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q31,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!L:L,Сделки!E:E,Q31,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!M:M,Сделки!E:E,Q31,Сделки!G:G,\"Купля\"))","v":0},{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q31,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!L:L,Сделки!E:E,Q31,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!M:M,Сделки!E:E,Q31,Сделки!G:G,\"Продажа\"))","v":0},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q31,Сделки!G:G,\"Купля\")","v":0},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q31,Сделки!G:G,\"Продажа\")","v":0}]
[{"$f":"ROUNDDOWN(Сделки!A32,0)","v":"2019-06-18"},"расход",{"$f":"Сделки!E32","v":"ГАЗПРОМ ао"},{"$f":"IF(Сделки!G32=\"Купля\",Сделки!H32*1,-1*Сделки!H32)","v":-4},{"$f":"IF(Сделки!G32=\"Купля\",(Сделки!J32+Сделки!L32+Сделки!M32)/Сделки!H32,(Сделки!J32-Сделки!L32-Сделки!M32)/Сделки!H32)","v":2295.81},21,-9183.24,null,0,0,{"$f":"MAX(IF(D32>0,IF(C$1:C31=$C32,IF(D$1:D31>0,ROW(K$1:K31)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C31=$C32,ROW(K$1:K31)-ROW(K$1),0))","v":30},null,{"$f":"IF(F32>0,INDEX(A33:A1028,MATCH(TRUE,C33:C1028=C32,0))-A32,\"-\")","v":0},{"$f":"IF(N32=\"-\",\"\",(IF(N32>0,SUMIFS($G$2:G32,$C$2:C32,C32),\"\")))","v":""},null,{"$f":"'формулы списка'!B31","v":""},null,null,null,{"$f":"-SUM(IF(C:C=$Q32,IF(D:D<0,D:D)))","v":0},0,{"$f":"SUM(IF($C$2:C$999=$Q32,IF($D$2:$D$999>0,$D$2:$D$999*$E$2:$E$999)))-Z32","v":0},{"$error":"#DIV/0!"},null,{"$f":"MAX(IF(C:C=$Q32,J:J))","v":0},null,{"$f":"MAX(IF(C:C=$Q32,ROW(J:J)-ROW(L$1),0))","v":1048575},null,{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q32,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!L:L,Сделки!E:E,Q32,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!M:M,Сделки!E:E,Q32,Сделки!G:G,\"Купля\"))","v":0},{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q32,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!L:L,Сделки!E:E,Q32,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!M:M,Сделки!E:E,Q32,Сделки!G:G,\"Продажа\"))","v":0},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q32,Сделки!G:G,\"Купля\")","v":0},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q32,Сделки!G:G,\"Продажа\")","v":0}]
[{"$f":"ROUNDDOWN(Сделки!A33,0)","v":"2019-06-18"},"расход",{"$f":"Сделки!E33","v":"ГАЗПРОМ ао"},{"$f":"IF(Сделки!G33=\"Купля\",Сделки!H33*1,-1*Сделки!H33)","v":-2},{"$f":"IF(Сделки!G33=\"Купля\",(Сделки!J33+Сделки!L33+Сделки!M33)/Сделки!H33,(Сделки!J33-Сделки!L33-Сделки!M33)/Сделки!H33)","v":2295.8049999999998},19,-4591.6099999999997,null,0,0,{"$f":"MAX(IF(D33>0,IF(C$1:C32=$C33,IF(D$1:D32>0,ROW(K$1:K32)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C32=$C33,ROW(K$1:K32)-ROW(K$1),0))","v":31},null,{"$f":"IF(F33>0,INDEX(A34:A1029,MATCH(TRUE,C34:C1029=C33,0))-A33,\"-\")","v":0},{"$f":"IF(N33=\"-\",\"\",(IF(N33>0,SUMIFS($G$2:G33,$C$2:C33,C33),\"\")))","v":""},null,{"$f":"'формулы списка'!B32","v":""},null,null,null,{"$f":"-SUM(IF(C:C=$Q33,IF(D:D<0,D:D)))","v":0},0,{"$f":"SUM(IF($C$2:C$999=$Q33,IF($D$2:$D$999>0,$D$2:$D$999*$E$2:$E$999)))-Z33","v":0},{"$error":"#DIV/0!"},null,{"$f":"MAX(IF(C:C=$Q33,J:J))","v":0},null,{"$f":"MAX(IF(C:C=$Q33,ROW(J:J)-ROW(L$1),0))","v":1048575},null,{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q33,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!L:L,Сделки!E:E,Q33,Сделки!G:G,\"Купля\"))+(SUMIFS(Сделки!M:M,Сделки!E:E,Q33,Сделки!G:G,\"Купля\"))","v":0},{"$f":"(SUMIFS(Сделки!J:J,Сделки!E:E,Q33,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!L:L,Сделки!E:E,Q33,Сделки!G:G,\"Продажа\"))-(SUMIFS(Сделки!M:M,Сделки!E:E,Q33,Сделки!G:G,\"Продажа\"))","v":0},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q33,Сделки!G:G,\"Купля\")","v":0},{"$f":"SUMIFS(Сделки!K:K,Сделки!E:E,Q33,Сделки!G:G,\"Продажа\")","v":0}]
[{"$f":"ROUNDDOWN(Сделки!A34,0)","v":"2019-06-18"},"расход",{"$f":"Сделки!E34","v":"ГАЗПРОМ ао"},{"$f":"IF(Сделки!G34=\"Купля\",Сделки!H34*1,-1*Сделки!H34)","v":-17},{"$f":"IF(Сделки!G34=\"Купля\",(Сделки!J34+Сделки!L34+Сделки!M34)/Сделки!H34,(Сделки!J34-Сделки!L34-Сделки!M34)/Сделки!H34)","v":2295.8082352941178},2,-39028.740000000005,null,{"$f":"IF(D34<0,0,IF(IF(K34=0,0,OFFSET($I$1,K34,0))+D34>VLOOKUP(C34,Q:U,5,0),VLOOKUP(C34,Q:U,5,0),IF(K34=0,0,OFFSET($I$1,K34,0))+D34))","v":0},0,{"$f":"MAX(IF(D34>0,IF(C$1:C33=$C34,IF(D$1:D33>0,ROW(K$1:K33)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C33=$C34,ROW(K$1:K33)-ROW(K$1),0))","v":32},null,{"$f":"IF(F34>0,INDEX(A35:A1030,MATCH(TRUE,C35:C1030=C34,0))-A34,\"-\")","v":0},{"$f":"IF(N34=\"-\",\"\",(IF(N34>0,SUMIFS($G$2:G34,$C$2:C34,C34),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A35,0)","v":"2019-06-18"},"расход",{"$f":"Сделки!E35","v":"ГАЗПРОМ ао"},{"$f":"IF(Сделки!G35=\"Купля\",Сделки!H35*1,-1*Сделки!H35)","v":-2},{"$f":"IF(Сделки!G35=\"Купля\",(Сделки!J35+Сделки!L35+Сделки!M35)/Сделки!H35,(Сделки!J35-Сделки!L35-Сделки!M35)/Сделки!H35)","v":2295.9049999999997},0,-4591.8099999999995,null,0,0,{"$f":"MAX(IF(D35>0,IF(C$1:C34=$C35,IF(D$1:D34>0,ROW(K$1:K34)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C34=$C35,ROW(K$1:K34)-ROW(K$1),0))","v":33},null,{"$f":"IF(F35>0,INDEX(A36:A1031,MATCH(TRUE,C36:C1031=C35,0))-A35,\"-\")","v":"-"},{"$f":"IF(N35=\"-\",\"\",(IF(N35>0,SUMIFS($G$2:G35,$C$2:C35,C35),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A36,0)","v":"2019-06-18"},"расход",{"$f":"Сделки!E36","v":"Роснефть"},{"$f":"IF(Сделки!G36=\"Купля\",Сделки!H36*1,-1*Сделки!H36)","v":-15},{"$f":"IF(Сделки!G36=\"Купля\",(Сделки!J36+Сделки!L36+Сделки!M36)/Сделки!H36,(Сделки!J36-Сделки!L36-Сделки!M36)/Сделки!H36)","v":4103.1553333333331},0,-61547.329999999994,null,0,0,{"$f":"MAX(IF(D36>0,IF(C$1:C35=$C36,IF(D$1:D35>0,ROW(K$1:K35)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C35=$C36,ROW(K$1:K35)-ROW(K$1),0))","v":24},null,{"$f":"IF(F36>0,INDEX(A37:A1032,MATCH(TRUE,C37:C1032=C36,0))-A36,\"-\")","v":"-"},{"$f":"IF(N36=\"-\",\"\",(IF(N36>0,SUMIFS($G$2:G36,$C$2:C36,C36),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A37,0)","v":"2019-06-19"},"приход",{"$f":"Сделки!E37","v":"Сбербанк"},{"$f":"IF(Сделки!G37=\"Купля\",Сделки!H37*1,-1*Сделки!H37)","v":25},{"$f":"IF(Сделки!G37=\"Купля\",(Сделки!J37+Сделки!L37+Сделки!M37)/Сделки!H37,(Сделки!J37-Сделки!L37-Сделки!M37)/Сделки!H37)","v":2397.5604000000003},25,59939.010000000009,null,50,119145.71,{"$f":"MAX(IF(D37>0,IF(C$1:C36=$C37,IF(D$1:D36>0,ROW(K$1:K36)-ROW(K$1),0))))","v":28},{"$f":"MAX(IF(C$1:C36=$C37,ROW(K$1:K36)-ROW(K$1),0))","v":29},null,{"$f":"IF(F37>0,INDEX(A38:A1033,MATCH(TRUE,C38:C1033=C37,0))-A37,\"-\")","v":0},{"$f":"IF(N37=\"-\",\"\",(IF(N37>0,SUMIFS($G$2:G37,$C$2:C37,C37),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A38,0)","v":"2019-06-19"},"приход",{"$f":"Сделки!E38","v":"Сбербанк"},{"$f":"IF(Сделки!G38=\"Купля\",Сделки!H38*1,-1*Сделки!H38)","v":20},{"$f":"IF(Сделки!G38=\"Купля\",(Сделки!J38+Сделки!L38+Сделки!M38)/Сделки!H38,(Сделки!J38-Сделки!L38-Сделки!M38)/Сделки!H38)","v":2393.8579999999997},45,47877.159999999996,null,70,167022.87,{"$f":"MAX(IF(D38>0,IF(C$1:C37=$C38,IF(D$1:D37>0,ROW(K$1:K37)-ROW(K$1),0))))","v":36},{"$f":"MAX(IF(C$1:C37=$C38,ROW(K$1:K37)-ROW(K$1),0))","v":36},null,{"$f":"IF(F38>0,INDEX(A39:A1034,MATCH(TRUE,C39:C1034=C38,0))-A38,\"-\")","v":0},{"$f":"IF(N38=\"-\",\"\",(IF(N38>0,SUMIFS($G$2:G38,$C$2:C38,C38),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A39,0)","v":"2019-06-19"},"расход",{"$f":"Сделки!E39","v":"Сбербанк"},{"$f":"IF(Сделки!G39=\"Купля\",Сделки!H39*1,-1*Сделки!H39)","v":-34},{"$f":"IF(Сделки!G39=\"Купля\",(Сделки!J39+Сделки!L39+Сделки!M39)/Сделки!H39,(Сделки!J39-Сделки!L39-Сделки!M39)/Сделки!H39)","v":2395.4388235294118},11,-81444.92,null,0,0,{"$f":"MAX(IF(D39>0,IF(C$1:C38=$C39,IF(D$1:D38>0,ROW(K$1:K38)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C38=$C39,ROW(K$1:K38)-ROW(K$1),0))","v":37},null,{"$f":"IF(F39>0,INDEX(A40:A1035,MATCH(TRUE,C40:C1035=C39,0))-A39,\"-\")","v":0},{"$f":"IF(N39=\"-\",\"\",(IF(N39>0,SUMIFS($G$2:G39,$C$2:C39,C39),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A40,0)","v":"2019-06-19"},{"$f":"IF(D40>0,\"приход\",IF(D40<0,\"расход\",\"\"))","v":"расход"},{"$f":"Сделки!E40","v":"Сбербанк"},{"$f":"IF(Сделки!G40=\"Купля\",Сделки!H40*1,-1*Сделки!H40)","v":-1},{"$f":"IF(Сделки!G40=\"Купля\",(Сделки!J40+Сделки!L40+Сделки!M40)/Сделки!H40,(Сделки!J40-Сделки!L40-Сделки!M40)/Сделки!H40)","v":2395.44},{"$f":"IF(L40=0,D40,OFFSET($F$1,L40,0)+D40)","v":10},-2395.44,null,0,{"$f":"IF(D40<0,0,IF(K40=0,I40*E40,OFFSET($J$1,K40,0)+(I40-OFFSET($I$1,K40,0))*E40))","v":0},{"$f":"MAX(IF(D40>0,IF(C$1:C39=$C40,IF(D$1:D39>0,ROW(K$1:K39)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C39=$C40,ROW(K$1:K39)-ROW(K$1),0))","v":38},null,{"$f":"IF(F40>0,INDEX(A41:A1036,MATCH(TRUE,C41:C1036=C40,0))-A40,\"-\")","v":0},{"$f":"IF(N40=\"-\",\"\",(IF(N40>0,SUMIFS($G$2:G40,$C$2:C40,C40),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A41,0)","v":"2019-06-19"},"расход",{"$f":"Сделки!E41","v":"Сбербанк"},{"$f":"IF(Сделки!G41=\"Купля\",Сделки!H41*1,-1*Сделки!H41)","v":-10},{"$f":"IF(Сделки!G41=\"Купля\",(Сделки!J41+Сделки!L41+Сделки!M41)/Сделки!H41,(Сделки!J41-Сделки!L41-Сделки!M41)/Сделки!H41)","v":2395.739},0,-23957.39,null,0,0,{"$f":"MAX(IF(D41>0,IF(C$1:C40=$C41,IF(D$1:D40>0,ROW(K$1:K40)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C40=$C41,ROW(K$1:K40)-ROW(K$1),0))","v":39},null,{"$f":"IF(F41>0,INDEX(A42:A1037,MATCH(TRUE,C42:C1037=C41,0))-A41,\"-\")","v":"-"},{"$f":"IF(N41=\"-\",\"\",(IF(N41>0,SUMIFS($G$2:G41,$C$2:C41,C41),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A42,0)","v":"2019-06-19"},"приход",{"$f":"Сделки!E42","v":"Сбербанк"},{"$f":"IF(Сделки!G42=\"Купля\",Сделки!H42*1,-1*Сделки!H42)","v":25},{"$f":"IF(Сделки!G42=\"Купля\",(Сделки!J42+Сделки!L42+Сделки!M42)/Сделки!H42,(Сделки!J42-Сделки!L42-Сделки!M42)/Сделки!H42)","v":2394.6583999999998},25,59866.459999999992,null,95,226889.33,{"$f":"MAX(IF(D42>0,IF(C$1:C41=$C42,IF(D$1:D41>0,ROW(K$1:K41)-ROW(K$1),0))))","v":37},{"$f":"MAX(IF(C$1:C41=$C42,ROW(K$1:K41)-ROW(K$1),0))","v":40},null,{"$f":"IF(F42>0,INDEX(A43:A1038,MATCH(TRUE,C43:C1038=C42,0))-A42,\"-\")","v":0},{"$f":"IF(N42=\"-\",\"\",(IF(N42>0,SUMIFS($G$2:G42,$C$2:C42,C42),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A43,0)","v":"2019-06-19"},"приход",{"$f":"Сделки!E43","v":"Сбербанк"},{"$f":"IF(Сделки!G43=\"Купля\",Сделки!H43*1,-1*Сделки!H43)","v":15},{"$f":"IF(Сделки!G43=\"Купля\",(Сделки!J43+Сделки!L43+Сделки!M43)/Сделки!H43,(Сделки!J43-Сделки!L43-Сделки!M43)/Сделки!H43)","v":2393.1573333333331},40,35897.359999999993,null,110,262786.69,{"$f":"MAX(IF(D43>0,IF(C$1:C42=$C43,IF(D$1:D42>0,ROW(K$1:K42)-ROW(K$1),0))))","v":41},{"$f":"MAX(IF(C$1:C42=$C43,ROW(K$1:K42)-ROW(K$1),0))","v":41},null,{"$f":"IF(F43>0,INDEX(A44:A1039,MATCH(TRUE,C44:C1039=C43,0))-A43,\"-\")","v":0},{"$f":"IF(N43=\"-\",\"\",(IF(N43>0,SUMIFS($G$2:G43,$C$2:C43,C43),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A44,0)","v":"2019-06-19"},"приход",{"$f":"Сделки!E44","v":"Сбербанк"},{"$f":"IF(Сделки!G44=\"Купля\",Сделки!H44*1,-1*Сделки!H44)","v":24},{"$f":"IF(Сделки!G44=\"Купля\",(Сделки!J44+Сделки!L44+Сделки!M44)/Сделки!H44,(Сделки!J44-Сделки!L44-Сделки!M44)/Сделки!H44)","v":2390.0554166666666},64,57361.33,null,134,320148.02,{"$f":"MAX(IF(D44>0,IF(C$1:C43=$C44,IF(D$1:D43>0,ROW(K$1:K43)-ROW(K$1),0))))","v":42},{"$f":"MAX(IF(C$1:C43=$C44,ROW(K$1:K43)-ROW(K$1),0))","v":42},null,{"$f":"IF(F44>0,INDEX(A45:A1040,MATCH(TRUE,C45:C1040=C44,0))-A44,\"-\")","v":0},{"$f":"IF(N44=\"-\",\"\",(IF(N44>0,SUMIFS($G$2:G44,$C$2:C44,C44),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A45,0)","v":"2019-06-19"},"приход",{"$f":"Сделки!E45","v":"Сбербанк"},{"$f":"IF(Сделки!G45=\"Купля\",Сделки!H45*1,-1*Сделки!H45)","v":1},{"$f":"IF(Сделки!G45=\"Купля\",(Сделки!J45+Сделки!L45+Сделки!M45)/Сделки!H45,(Сделки!J45-Сделки!L45-Сделки!M45)/Сделки!H45)","v":2390.0499999999997},65,2390.0499999999997,null,135,322538.07,{"$f":"MAX(IF(D45>0,IF(C$1:C44=$C45,IF(D$1:D44>0,ROW(K$1:K44)-ROW(K$1),0))))","v":43},{"$f":"MAX(IF(C$1:C44=$C45,ROW(K$1:K44)-ROW(K$1),0))","v":43},null,{"$f":"IF(F45>0,INDEX(A46:A1041,MATCH(TRUE,C46:C1041=C45,0))-A45,\"-\")","v":0},{"$f":"IF(N45=\"-\",\"\",(IF(N45>0,SUMIFS($G$2:G45,$C$2:C45,C45),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A46,0)","v":"2019-06-19"},"расход",{"$f":"Сделки!E46","v":"Сбербанк"},{"$f":"IF(Сделки!G46=\"Купля\",Сделки!H46*1,-1*Сделки!H46)","v":-65},{"$f":"IF(Сделки!G46=\"Купля\",(Сделки!J46+Сделки!L46+Сделки!M46)/Сделки!H46,(Сделки!J46-Сделки!L46-Сделки!M46)/Сделки!H46)","v":2394.7392307692312},0,-155658.05000000002,null,0,0,{"$f":"MAX(IF(D46>0,IF(C$1:C45=$C46,IF(D$1:D45>0,ROW(K$1:K45)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C45=$C46,ROW(K$1:K45)-ROW(K$1),0))","v":44},null,{"$f":"IF(F46>0,INDEX(A47:A1042,MATCH(TRUE,C47:C1042=C46,0))-A46,\"-\")","v":"-"},{"$f":"IF(N46=\"-\",\"\",(IF(N46>0,SUMIFS($G$2:G46,$C$2:C46,C46),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A47,0)","v":"2019-06-19"},"приход",{"$f":"Сделки!E47","v":"ПИК БО-П07"},{"$f":"IF(Сделки!G47=\"Купля\",Сделки!H47*1,-1*Сделки!H47)","v":100},{"$f":"IF(Сделки!G47=\"Купля\",(Сделки!J47+Сделки!L47+Сделки!M47)/Сделки!H47,(Сделки!J47-Сделки!L47-Сделки!M47)/Сделки!H47)","v":988.49150000000009},100,98849.150000000009,null,0,0,{"$f":"MAX(IF(D47>0,IF(C$1:C46=$C47,IF(D$1:D46>0,ROW(K$1:K46)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C46=$C47,ROW(K$1:K46)-ROW(K$1),0))","v":0},null,{"$f":"IF(F47>0,INDEX(A48:A1043,MATCH(TRUE,C48:C1043=C47,0))-A47,\"-\")","v":{"$error":"#N/A"}},{"$f":"IF(N47=\"-\",\"\",(IF(N47>0,SUMIFS($G$2:G47,$C$2:C47,C47),\"\")))","v":{"$error":"#N/A"}}]
[{"$f":"ROUNDDOWN(Сделки!A48,0)","v":"2019-06-21"},"приход",{"$f":"Сделки!E48","v":"Сбербанк-п"},{"$f":"IF(Сделки!G48=\"Купля\",Сделки!H48*1,-1*Сделки!H48)","v":25},{"$f":"IF(Сделки!G48=\"Купля\",(Сделки!J48+Сделки!L48+Сделки!M48)/Сделки!H48,(Сделки!J48-Сделки!L48-Сделки!M48)/Сделки!H48)","v":2087.0452},25,52176.13,null,25,52176.13,{"$f":"MAX(IF(D48>0,IF(C$1:C47=$C48,IF(D$1:D47>0,ROW(K$1:K47)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C47=$C48,ROW(K$1:K47)-ROW(K$1),0))","v":0},null,{"$f":"IF(F48>0,INDEX(A49:A1044,MATCH(TRUE,C49:C1044=C48,0))-A48,\"-\")","v":0},{"$f":"IF(N48=\"-\",\"\",(IF(N48>0,SUMIFS($G$2:G48,$C$2:C48,C48),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A49,0)","v":"2019-06-21"},"приход",{"$f":"Сделки!E49","v":"Сбербанк"},{"$f":"IF(Сделки!G49=\"Купля\",Сделки!H49*1,-1*Сделки!H49)","v":25},{"$f":"IF(Сделки!G49=\"Купля\",(Сделки!J49+Сделки!L49+Сделки!M49)/Сделки!H49,(Сделки!J49-Сделки!L49-Сделки!M49)/Сделки!H49)","v":2424.9791999999998},25,60624.479999999996,null,160,383162.55,{"$f":"MAX(IF(D49>0,IF(C$1:C48=$C49,IF(D$1:D48>0,ROW(K$1:K48)-ROW(K$1),0))))","v":44},{"$f":"MAX(IF(C$1:C48=$C49,ROW(K$1:K48)-ROW(K$1),0))","v":45},null,{"$f":"IF(F49>0,INDEX(A50:A1045,MATCH(TRUE,C50:C1045=C49,0))-A49,\"-\")","v":3},{"$f":"IF(N49=\"-\",\"\",(IF(N49>0,SUMIFS($G$2:G49,$C$2:C49,C49),\"\")))","v":60235.489999999918}]
[{"$f":"ROUNDDOWN(Сделки!A50,0)","v":"2019-06-21"},"приход",{"$f":"Сделки!E50","v":"Сбербанк-п"},{"$f":"IF(Сделки!G50=\"Купля\",Сделки!H50*1,-1*Сделки!H50)","v":20},{"$f":"IF(Сделки!G50=\"Купля\",(Сделки!J50+Сделки!L50+Сделки!M50)/Сделки!H50,(Сделки!J50-Сделки!L50-Сделки!M50)/Сделки!H50)","v":2082.8429999999998},45,41656.86,null,45,93832.989999999991,{"$f":"MAX(IF(D50>0,IF(C$1:C49=$C50,IF(D$1:D49>0,ROW(K$1:K49)-ROW(K$1),0))))","v":47},{"$f":"MAX(IF(C$1:C49=$C50,ROW(K$1:K49)-ROW(K$1),0))","v":47},null,{"$f":"IF(F50>0,INDEX(A51:A1046,MATCH(TRUE,C51:C1046=C50,0))-A50,\"-\")","v":5},{"$f":"IF(N50=\"-\",\"\",(IF(N50>0,SUMIFS($G$2:G50,$C$2:C50,C50),\"\")))","v":93832.989999999991}]
[{"$f":"ROUNDDOWN(Сделки!A51,0)","v":"2019-06-24"},"приход",{"$f":"Сделки!E51","v":"Сбербанк"},{"$f":"IF(Сделки!G51=\"Купля\",Сделки!H51*1,-1*Сделки!H51)","v":25},{"$f":"IF(Сделки!G51=\"Купля\",(Сделки!J51+Сделки!L51+Сделки!M51)/Сделки!H51,(Сделки!J51-Сделки!L51-Сделки!M51)/Сделки!H51)","v":2400.8627999999999},50,60021.57,null,185,443184.12,{"$f":"MAX(IF(D51>0,IF(C$1:C50=$C51,IF(D$1:D50>0,ROW(K$1:K50)-ROW(K$1),0))))","v":48},{"$f":"MAX(IF(C$1:C50=$C51,ROW(K$1:K50)-ROW(K$1),0))","v":48},null,{"$f":"IF(F51>0,INDEX(A52:A1047,MATCH(TRUE,C52:C1047=C51,0))-A51,\"-\")","v":1},{"$f":"IF(N51=\"-\",\"\",(IF(N51>0,SUMIFS($G$2:G51,$C$2:C51,C51),\"\")))","v":120257.05999999991}]
[{"$f":"ROUNDDOWN(Сделки!A52,0)","v":"2019-06-25"},"приход",{"$f":"Сделки!E52","v":"Сбербанк"},{"$f":"IF(Сделки!G52=\"Купля\",Сделки!H52*1,-1*Сделки!H52)","v":31},{"$f":"IF(Сделки!G52=\"Купля\",(Сделки!J52+Сделки!L52+Сделки!M52)/Сделки!H52,(Сделки!J52-Сделки!L52-Сделки!M52)/Сделки!H52)","v":2359.5341935483871},81,73145.56,null,216,516329.68,{"$f":"MAX(IF(D52>0,IF(C$1:C51=$C52,IF(D$1:D51>0,ROW(K$1:K51)-ROW(K$1),0))))","v":50},{"$f":"MAX(IF(C$1:C51=$C52,ROW(K$1:K51)-ROW(K$1),0))","v":50},null,{"$f":"IF(F52>0,INDEX(A53:A1048,MATCH(TRUE,C53:C1048=C52,0))-A52,\"-\")","v":1},{"$f":"IF(N52=\"-\",\"\",(IF(N52>0,SUMIFS($G$2:G52,$C$2:C52,C52),\"\")))","v":193402.61999999991}]
[{"$f":"ROUNDDOWN(Сделки!A53,0)","v":"2019-06-26"},"расход",{"$f":"Сделки!E53","v":"Сбербанк"},{"$f":"IF(Сделки!G53=\"Купля\",Сделки!H53*1,-1*Сделки!H53)","v":-37},{"$f":"IF(Сделки!G53=\"Купля\",(Сделки!J53+Сделки!L53+Сделки!M53)/Сделки!H53,(Сделки!J53-Сделки!L53-Сделки!M53)/Сделки!H53)","v":2402.3337837837839},44,-88886.35,null,0,0,{"$f":"MAX(IF(D53>0,IF(C$1:C52=$C53,IF(D$1:D52>0,ROW(K$1:K52)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C52=$C53,ROW(K$1:K52)-ROW(K$1),0))","v":51},null,{"$f":"IF(F53>0,INDEX(A54:A1049,MATCH(TRUE,C54:C1049=C53,0))-A53,\"-\")","v":0},{"$f":"IF(N53=\"-\",\"\",(IF(N53>0,SUMIFS($G$2:G53,$C$2:C53,C53),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A54,0)","v":"2019-06-26"},{"$f":"IF(D54>0,\"приход\",IF(D54<0,\"расход\",\"\"))","v":"расход"},{"$f":"Сделки!E54","v":"Сбербанк"},{"$f":"IF(Сделки!G54=\"Купля\",Сделки!H54*1,-1*Сделки!H54)","v":-44},{"$f":"IF(Сделки!G54=\"Купля\",(Сделки!J54+Сделки!L54+Сделки!M54)/Сделки!H54,(Сделки!J54-Сделки!L54-Сделки!M54)/Сделки!H54)","v":2402.4338636363636},{"$f":"IF(L54=0,D54,OFFSET($F$1,L54,0)+D54)","v":0},-105707.09,null,0,{"$f":"IF(D54<0,0,IF(K54=0,I54*E54,OFFSET($J$1,K54,0)+(I54-OFFSET($I$1,K54,0))*E54))","v":0},{"$f":"MAX(IF(D54>0,IF(C$1:C53=$C54,IF(D$1:D53>0,ROW(K$1:K53)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C53=$C54,ROW(K$1:K53)-ROW(K$1),0))","v":52},null,{"$f":"IF(F54>0,INDEX(A55:A1050,MATCH(TRUE,C55:C1050=C54,0))-A54,\"-\")","v":"-"},{"$f":"IF(N54=\"-\",\"\",(IF(N54>0,SUMIFS($G$2:G54,$C$2:C54,C54),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A55,0)","v":"2019-06-26"},"приход",{"$f":"Сделки!E55","v":"Сбербанк-п"},{"$f":"IF(Сделки!G55=\"Купля\",Сделки!H55*1,-1*Сделки!H55)","v":30},{"$f":"IF(Сделки!G55=\"Купля\",(Сделки!J55+Сделки!L55+Сделки!M55)/Сделки!H55,(Сделки!J55-Сделки!L55-Сделки!M55)/Сделки!H55)","v":2071.4343333333331},75,62143.029999999992,null,75,155976.01999999999,{"$f":"MAX(IF(D55>0,IF(C$1:C54=$C55,IF(D$1:D54>0,ROW(K$1:K54)-ROW(K$1),0))))","v":49},{"$f":"MAX(IF(C$1:C54=$C55,ROW(K$1:K54)-ROW(K$1),0))","v":49},null,{"$f":"IF(F55>0,INDEX(A56:A1051,MATCH(TRUE,C56:C1051=C55,0))-A55,\"-\")","v":5},{"$f":"IF(N55=\"-\",\"\",(IF(N55>0,SUMIFS($G$2:G55,$C$2:C55,C55),\"\")))","v":155976.01999999999}]
[{"$f":"ROUNDDOWN(Сделки!A56,0)","v":"2019-06-28"},"приход",{"$f":"Сделки!E56","v":"РОСНАНО2P1"},{"$f":"IF(Сделки!G56=\"Купля\",Сделки!H56*1,-1*Сделки!H56)","v":134},{"$f":"IF(Сделки!G56=\"Купля\",(Сделки!J56+Сделки!L56+Сделки!M56)/Сделки!H56,(Сделки!J56-Сделки!L56-Сделки!M56)/Сделки!H56)","v":1007.5047761194031},284,135005.64000000001,null,0,0,{"$f":"MAX(IF(D56>0,IF(C$1:C55=$C56,IF(D$1:D55>0,ROW(K$1:K55)-ROW(K$1),0))))","v":19},{"$f":"MAX(IF(C$1:C55=$C56,ROW(K$1:K55)-ROW(K$1),0))","v":19},null,{"$f":"IF(F56>0,INDEX(A57:A1052,MATCH(TRUE,C57:C1052=C56,0))-A56,\"-\")","v":{"$error":"#N/A"}},{"$f":"IF(N56=\"-\",\"\",(IF(N56>0,SUMIFS($G$2:G56,$C$2:C56,C56),\"\")))","v":{"$error":"#N/A"}}]
[{"$f":"ROUNDDOWN(Сделки!A57,0)","v":"2019-07-01"},"расход",{"$f":"Сделки!E57","v":"Сбербанк-п"},{"$f":"IF(Сделки!G57=\"Купля\",Сделки!H57*1,-1*Сделки!H57)","v":-75},{"$f":"IF(Сделки!G57=\"Купля\",(Сделки!J57+Сделки!L57+Сделки!M57)/Сделки!H57,(Сделки!J57-Сделки!L57-Сделки!M57)/Сделки!H57)","v":2081.5565333333334},0,-156116.74,null,0,0,{"$f":"MAX(IF(D57>0,IF(C$1:C56=$C57,IF(D$1:D56>0,ROW(K$1:K56)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C56=$C57,ROW(K$1:K56)-ROW(K$1),0))","v":54},null,{"$f":"IF(F57>0,INDEX(A58:A1053,MATCH(TRUE,C58:C1053=C57,0))-A57,\"-\")","v":"-"},{"$f":"IF(N57=\"-\",\"\",(IF(N57>0,SUMIFS($G$2:G57,$C$2:C57,C57),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A58,0)","v":"2019-07-02"},"приход",{"$f":"Сделки!E58","v":"Сбербанк-п"},{"$f":"IF(Сделки!G58=\"Купля\",Сделки!H58*1,-1*Сделки!H58)","v":29},{"$f":"IF(Сделки!G58=\"Купля\",(Сделки!J58+Сделки!L58+Сделки!M58)/Сделки!H58,(Сделки!J58-Сделки!L58-Сделки!M58)/Сделки!H58)","v":2077.8389655172414},29,60257.33,null,104,216233.34999999998,{"$f":"MAX(IF(D58>0,IF(C$1:C57=$C58,IF(D$1:D57>0,ROW(K$1:K57)-ROW(K$1),0))))","v":54},{"$f":"MAX(IF(C$1:C57=$C58,ROW(K$1:K57)-ROW(K$1),0))","v":56},null,{"$f":"IF(F58>0,INDEX(A59:A1054,MATCH(TRUE,C59:C1054=C58,0))-A58,\"-\")","v":1},{"$f":"IF(N58=\"-\",\"\",(IF(N58>0,SUMIFS($G$2:G58,$C$2:C58,C58),\"\")))","v":60116.61}]
[{"$f":"ROUNDDOWN(Сделки!A59,0)","v":"2019-07-02"},"приход",{"$f":"Сделки!E59","v":"Роснефть"},{"$f":"IF(Сделки!G59=\"Купля\",Сделки!H59*1,-1*Сделки!H59)","v":15},{"$f":"IF(Сделки!G59=\"Купля\",(Сделки!J59+Сделки!L59+Сделки!M59)/Сделки!H59,(Сделки!J59-Сделки!L59-Сделки!M59)/Сделки!H59)","v":4158.8793333333333},15,62383.19,null,60,247341.28,{"$f":"MAX(IF(D59>0,IF(C$1:C58=$C59,IF(D$1:D58>0,ROW(K$1:K58)-ROW(K$1),0))))","v":24},{"$f":"MAX(IF(C$1:C58=$C59,ROW(K$1:K58)-ROW(K$1),0))","v":35},null,{"$f":"IF(F59>0,INDEX(A60:A1055,MATCH(TRUE,C60:C1055=C59,0))-A59,\"-\")","v":1},{"$f":"IF(N59=\"-\",\"\",(IF(N59>0,SUMIFS($G$2:G59,$C$2:C59,C59),\"\")))","v":61455.17}]
[{"$f":"ROUNDDOWN(Сделки!A60,0)","v":"2019-07-03"},"расход",{"$f":"Сделки!E60","v":"Сбербанк-п"},{"$f":"IF(Сделки!G60=\"Купля\",Сделки!H60*1,-1*Сделки!H60)","v":-29},{"$f":"IF(Сделки!G60=\"Купля\",(Сделки!J60+Сделки!L60+Сделки!M60)/Сделки!H60,(Сделки!J60-Сделки!L60-Сделки!M60)/Сделки!H60)","v":2087.0527586206899},0,-60524.530000000006,null,0,0,{"$f":"MAX(IF(D60>0,IF(C$1:C59=$C60,IF(D$1:D59>0,ROW(K$1:K59)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C59=$C60,ROW(K$1:K59)-ROW(K$1),0))","v":57},null,{"$f":"IF(F60>0,INDEX(A61:A1056,MATCH(TRUE,C61:C1056=C60,0))-A60,\"-\")","v":"-"},{"$f":"IF(N60=\"-\",\"\",(IF(N60>0,SUMIFS($G$2:G60,$C$2:C60,C60),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A61,0)","v":"2019-07-03"},"расход",{"$f":"Сделки!E61","v":"Роснефть"},{"$f":"IF(Сделки!G61=\"Купля\",Сделки!H61*1,-1*Сделки!H61)","v":-15},{"$f":"IF(Сделки!G61=\"Купля\",(Сделки!J61+Сделки!L61+Сделки!M61)/Сделки!H61,(Сделки!J61-Сделки!L61-Сделки!M61)/Сделки!H61)","v":4170.1080000000002},0,-62551.62,null,0,0,{"$f":"MAX(IF(D61>0,IF(C$1:C60=$C61,IF(D$1:D60>0,ROW(K$1:K60)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C60=$C61,ROW(K$1:K60)-ROW(K$1),0))","v":58},null,{"$f":"IF(F61>0,INDEX(A62:A1057,MATCH(TRUE,C62:C1057=C61,0))-A61,\"-\")","v":"-"},{"$f":"IF(N61=\"-\",\"\",(IF(N61>0,SUMIFS($G$2:G61,$C$2:C61,C61),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A62,0)","v":"2019-07-05"},{"$f":"IF(D62>0,\"приход\",IF(D62<0,\"расход\",\"\"))","v":"приход"},{"$f":"Сделки!E62","v":"Роснефть"},{"$f":"IF(Сделки!G62=\"Купля\",Сделки!H62*1,-1*Сделки!H62)","v":15},{"$f":"IF(Сделки!G62=\"Купля\",(Сделки!J62+Сделки!L62+Сделки!M62)/Сделки!H62,(Сделки!J62-Сделки!L62-Сделки!M62)/Сделки!H62)","v":4209.9146666666666},{"$f":"IF(L62=0,D62,OFFSET($F$1,L62,0)+D62)","v":15},63148.72,null,75,{"$f":"IF(D62<0,0,IF(K62=0,I62*E62,OFFSET($J$1,K62,0)+(I62-OFFSET($I$1,K62,0))*E62))","v":310490},{"$f":"MAX(IF(D62>0,IF(C$1:C61=$C62,IF(D$1:D61>0,ROW(K$1:K61)-ROW(K$1),0))))","v":58},{"$f":"MAX(IF(C$1:C61=$C62,ROW(K$1:K61)-ROW(K$1),0))","v":60},null,{"$f":"IF(F62>0,INDEX(A63:A1058,MATCH(TRUE,C63:C1058=C62,0))-A62,\"-\")","v":4},{"$f":"IF(N62=\"-\",\"\",(IF(N62>0,SUMIFS($G$2:G62,$C$2:C62,C62),\"\")))","v":62052.27}]
[{"$f":"ROUNDDOWN(Сделки!A63,0)","v":"2019-07-05"},"приход",{"$f":"Сделки!E63","v":"Распадская"},{"$f":"IF(Сделки!G63=\"Купля\",Сделки!H63*1,-1*Сделки!H63)","v":12},{"$f":"IF(Сделки!G63=\"Купля\",(Сделки!J63+Сделки!L63+Сделки!M63)/Сделки!H63,(Сделки!J63-Сделки!L63-Сделки!M63)/Сделки!H63)","v":1393.3649999999998},12,16720.379999999997,null,12,16720.379999999997,{"$f":"MAX(IF(D63>0,IF(C$1:C62=$C63,IF(D$1:D62>0,ROW(K$1:K62)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C62=$C63,ROW(K$1:K62)-ROW(K$1),0))","v":0},null,{"$f":"IF(F63>0,INDEX(A64:A1059,MATCH(TRUE,C64:C1059=C63,0))-A63,\"-\")","v":0},{"$f":"IF(N63=\"-\",\"\",(IF(N63>0,SUMIFS($G$2:G63,$C$2:C63,C63),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A64,0)","v":"2019-07-05"},"приход",{"$f":"Сделки!E64","v":"Распадская"},{"$f":"IF(Сделки!G64=\"Купля\",Сделки!H64*1,-1*Сделки!H64)","v":2},{"$f":"IF(Сделки!G64=\"Купля\",(Сделки!J64+Сделки!L64+Сделки!M64)/Сделки!H64,(Сделки!J64-Сделки!L64-Сделки!M64)/Сделки!H64)","v":1393.7650000000001},14,2787.53,null,14,19507.909999999996,{"$f":"MAX(IF(D64>0,IF(C$1:C63=$C64,IF(D$1:D63>0,ROW(K$1:K63)-ROW(K$1),0))))","v":62},{"$f":"MAX(IF(C$1:C63=$C64,ROW(K$1:K63)-ROW(K$1),0))","v":62},null,{"$f":"IF(F64>0,INDEX(A65:A1060,MATCH(TRUE,C65:C1060=C64,0))-A64,\"-\")","v":0},{"$f":"IF(N64=\"-\",\"\",(IF(N64>0,SUMIFS($G$2:G64,$C$2:C64,C64),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A65,0)","v":"2019-07-05"},"приход",{"$f":"Сделки!E65","v":"Распадская"},{"$f":"IF(Сделки!G65=\"Купля\",Сделки!H65*1,-1*Сделки!H65)","v":2},{"$f":"IF(Сделки!G65=\"Купля\",(Сделки!J65+Сделки!L65+Сделки!M65)/Сделки!H65,(Сделки!J65-Сделки!L65-Сделки!M65)/Сделки!H65)","v":1393.7650000000001},16,2787.53,null,16,22295.439999999995,{"$f":"MAX(IF(D65>0,IF(C$1:C64=$C65,IF(D$1:D64>0,ROW(K$1:K64)-ROW(K$1),0))))","v":63},{"$f":"MAX(IF(C$1:C64=$C65,ROW(K$1:K64)-ROW(K$1),0))","v":63},null,{"$f":"IF(F65>0,INDEX(A66:A1061,MATCH(TRUE,C66:C1061=C65,0))-A65,\"-\")","v":0},{"$f":"IF(N65=\"-\",\"\",(IF(N65>0,SUMIFS($G$2:G65,$C$2:C65,C65),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A66,0)","v":"2019-07-05"},"приход",{"$f":"Сделки!E66","v":"Распадская"},{"$f":"IF(Сделки!G66=\"Купля\",Сделки!H66*1,-1*Сделки!H66)","v":34},{"$f":"IF(Сделки!G66=\"Купля\",(Сделки!J66+Сделки!L66+Сделки!M66)/Сделки!H66,(Сделки!J66-Сделки!L66-Сделки!M66)/Сделки!H66)","v":1393.9652941176471},50,47394.82,null,{"$f":"IF(D66<0,0,IF(IF(K66=0,0,OFFSET($I$1,K66,0))+D66>VLOOKUP(C66,Q:U,5,0),VLOOKUP(C66,Q:U,5,0),IF(K66=0,0,OFFSET($I$1,K66,0))+D66))","v":50},69690.259999999995,{"$f":"MAX(IF(D66>0,IF(C$1:C65=$C66,IF(D$1:D65>0,ROW(K$1:K65)-ROW(K$1),0))))","v":64},{"$f":"MAX(IF(C$1:C65=$C66,ROW(K$1:K65)-ROW(K$1),0))","v":64},null,{"$f":"IF(F66>0,INDEX(A67:A1062,MATCH(TRUE,C67:C1062=C66,0))-A66,\"-\")","v":3},{"$f":"IF(N66=\"-\",\"\",(IF(N66>0,SUMIFS($G$2:G66,$C$2:C66,C66),\"\")))","v":69690.259999999995}]
[{"$f":"ROUNDDOWN(Сделки!A67,0)","v":"2019-07-08"},"приход",{"$f":"Сделки!E67","v":"Сбербанк-п"},{"$f":"IF(Сделки!G67=\"Купля\",Сделки!H67*1,-1*Сделки!H67)","v":35},{"$f":"IF(Сделки!G67=\"Купля\",(Сделки!J67+Сделки!L67+Сделки!M67)/Сделки!H67,(Сделки!J67-Сделки!L67-Сделки!M67)/Сделки!H67)","v":2082.3420000000001},35,{"$f":"D67*E67","v":72881.97},null,139,289115.31999999995,{"$f":"MAX(IF(D67>0,IF(C$1:C66=$C67,IF(D$1:D66>0,ROW(K$1:K66)-ROW(K$1),0))))","v":57},{"$f":"MAX(IF(C$1:C66=$C67,ROW(K$1:K66)-ROW(K$1),0))","v":59},null,{"$f":"IF(F67>0,INDEX(A68:A1063,MATCH(TRUE,C68:C1063=C67,0))-A67,\"-\")","v":2},{"$f":"IF(N67=\"-\",\"\",(IF(N67>0,SUMIFS($G$2:G67,$C$2:C67,C67),\"\")))","v":72474.049999999988}]
[{"$f":"ROUNDDOWN(Сделки!A68,0)","v":"2019-07-08"},"расход",{"$f":"Сделки!E68","v":"Распадская"},{"$f":"IF(Сделки!G68=\"Купля\",Сделки!H68*1,-1*Сделки!H68)","v":-50},{"$f":"IF(Сделки!G68=\"Купля\",(Сделки!J68+Сделки!L68+Сделки!M68)/Сделки!H68,(Сделки!J68-Сделки!L68-Сделки!M68)/Сделки!H68)","v":1421.4144000000001},0,-71070.720000000001,null,0,0,{"$f":"MAX(IF(D68>0,IF(C$1:C67=$C68,IF(D$1:D67>0,ROW(K$1:K67)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C67=$C68,ROW(K$1:K67)-ROW(K$1),0))","v":65},null,{"$f":"IF(F68>0,INDEX(A69:A1064,MATCH(TRUE,C69:C1064=C68,0))-A68,\"-\")","v":"-"},{"$f":"IF(N68=\"-\",\"\",(IF(N68>0,SUMIFS($G$2:G68,$C$2:C68,C68),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A69,0)","v":"2019-07-08"},"приход",{"$f":"Сделки!E69","v":"ПИК ао"},{"$f":"IF(Сделки!G69=\"Купля\",Сделки!H69*1,-1*Сделки!H69)","v":19},{"$f":"IF(Сделки!G69=\"Купля\",(Сделки!J69+Сделки!L69+Сделки!M69)/Сделки!H69,(Сделки!J69-Сделки!L69-Сделки!M69)/Сделки!H69)","v":3728.5826315789468},73,70843.069999999992,null,73,270322.21999999997,{"$f":"MAX(IF(D69>0,IF(C$1:C68=$C69,IF(D$1:D68>0,ROW(K$1:K68)-ROW(K$1),0))))","v":9},{"$f":"MAX(IF(C$1:C68=$C69,ROW(K$1:K68)-ROW(K$1),0))","v":9},null,{"$f":"IF(F69>0,INDEX(A70:A1065,MATCH(TRUE,C70:C1065=C69,0))-A69,\"-\")","v":24},{"$f":"IF(N69=\"-\",\"\",(IF(N69>0,SUMIFS($G$2:G69,$C$2:C69,C69),\"\")))","v":270322.21999999997}]
[{"$f":"ROUNDDOWN(Сделки!A70,0)","v":"2019-07-09"},{"$f":"IF(D70>0,\"приход\",IF(D70<0,\"расход\",\"\"))","v":"расход"},{"$f":"Сделки!E70","v":"Роснефть"},{"$f":"IF(Сделки!G70=\"Купля\",Сделки!H70*1,-1*Сделки!H70)","v":-15},{"$f":"IF(Сделки!G70=\"Купля\",(Сделки!J70+Сделки!L70+Сделки!M70)/Сделки!H70,(Сделки!J70-Сделки!L70-Сделки!M70)/Сделки!H70)","v":4233.0640000000003},{"$f":"IF(L70=0,D70,OFFSET($F$1,L70,0)+D70)","v":0},-63495.960000000006,null,0,{"$f":"IF(D70<0,0,IF(K70=0,I70*E70,OFFSET($J$1,K70,0)+(I70-OFFSET($I$1,K70,0))*E70))","v":0},{"$f":"MAX(IF(D70>0,IF(C$1:C69=$C70,IF(D$1:D69>0,ROW(K$1:K69)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C69=$C70,ROW(K$1:K69)-ROW(K$1),0))","v":61},null,{"$f":"IF(F70>0,INDEX(A71:A1066,MATCH(TRUE,C71:C1066=C70,0))-A70,\"-\")","v":"-"},{"$f":"IF(N70=\"-\",\"\",(IF(N70>0,SUMIFS($G$2:G70,$C$2:C70,C70),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A71,0)","v":"2019-07-09"},"приход",{"$f":"Сделки!E71","v":"Распадская"},{"$f":"IF(Сделки!G71=\"Купля\",Сделки!H71*1,-1*Сделки!H71)","v":46},{"$f":"IF(Сделки!G71=\"Купля\",(Сделки!J71+Сделки!L71+Сделки!M71)/Сделки!H71,(Сделки!J71-Сделки!L71-Сделки!M71)/Сделки!H71)","v":1423.185652173913},46,65466.54,null,96,135156.79999999999,{"$f":"MAX(IF(D71>0,IF(C$1:C70=$C71,IF(D$1:D70>0,ROW(K$1:K70)-ROW(K$1),0))))","v":65},{"$f":"MAX(IF(C$1:C70=$C71,ROW(K$1:K70)-ROW(K$1),0))","v":67},null,{"$f":"IF(F71>0,INDEX(A72:A1067,MATCH(TRUE,C72:C1067=C71,0))-A71,\"-\")","v":1},{"$f":"IF(N71=\"-\",\"\",(IF(N71>0,SUMIFS($G$2:G71,$C$2:C71,C71),\"\")))","v":64086.079999999994}]
[{"$f":"ROUNDDOWN(Сделки!A72,0)","v":"2019-07-10"},"расход",{"$f":"Сделки!E72","v":"Сбербанк-п"},{"$f":"IF(Сделки!G72=\"Купля\",Сделки!H72*1,-1*Сделки!H72)","v":-2},{"$f":"IF(Сделки!G72=\"Купля\",(Сделки!J72+Сделки!L72+Сделки!M72)/Сделки!H72,(Сделки!J72-Сделки!L72-Сделки!M72)/Сделки!H72)","v":2097.5449999999996},33,-4195.0899999999992,null,0,0,{"$f":"MAX(IF(D72>0,IF(C$1:C71=$C72,IF(D$1:D71>0,ROW(K$1:K71)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C71=$C72,ROW(K$1:K71)-ROW(K$1),0))","v":66},null,{"$f":"IF(F72>0,INDEX(A73:A1068,MATCH(TRUE,C73:C1068=C72,0))-A72,\"-\")","v":0},{"$f":"IF(N72=\"-\",\"\",(IF(N72>0,SUMIFS($G$2:G72,$C$2:C72,C72),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A73,0)","v":"2019-07-10"},"расход",{"$f":"Сделки!E73","v":"Сбербанк-п"},{"$f":"IF(Сделки!G73=\"Купля\",Сделки!H73*1,-1*Сделки!H73)","v":-33},{"$f":"IF(Сделки!G73=\"Купля\",(Сделки!J73+Сделки!L73+Сделки!M73)/Сделки!H73,(Сделки!J73-Сделки!L73-Сделки!M73)/Сделки!H73)","v":2097.1457575757577},0,-69205.81,null,0,0,{"$f":"MAX(IF(D73>0,IF(C$1:C72=$C73,IF(D$1:D72>0,ROW(K$1:K72)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C72=$C73,ROW(K$1:K72)-ROW(K$1),0))","v":71},null,{"$f":"IF(F73>0,INDEX(A74:A1069,MATCH(TRUE,C74:C1069=C73,0))-A73,\"-\")","v":"-"},{"$f":"IF(N73=\"-\",\"\",(IF(N73>0,SUMIFS($G$2:G73,$C$2:C73,C73),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A74,0)","v":"2019-07-10"},"приход",{"$f":"Сделки!E74","v":"Распадская"},{"$f":"IF(Сделки!G74=\"Купля\",Сделки!H74*1,-1*Сделки!H74)","v":52},{"$f":"IF(Сделки!G74=\"Купля\",(Сделки!J74+Сделки!L74+Сделки!M74)/Сделки!H74,(Сделки!J74-Сделки!L74-Сделки!M74)/Сделки!H74)","v":1403.1717307692306},98,72964.929999999993,null,148,208121.72999999998,{"$f":"MAX(IF(D74>0,IF(C$1:C73=$C74,IF(D$1:D73>0,ROW(K$1:K73)-ROW(K$1),0))))","v":70},{"$f":"MAX(IF(C$1:C73=$C74,ROW(K$1:K73)-ROW(K$1),0))","v":70},null,{"$f":"IF(F74>0,INDEX(A75:A1070,MATCH(TRUE,C75:C1070=C74,0))-A74,\"-\")","v":13},{"$f":"IF(N74=\"-\",\"\",(IF(N74>0,SUMIFS($G$2:G74,$C$2:C74,C74),\"\")))","v":137051.00999999998}]
[{"$f":"ROUNDDOWN(Сделки!A75,0)","v":"2019-07-23"},{"$f":"IF(D75>0,\"приход\",IF(D75<0,\"расход\",\"\"))","v":"расход"},{"$f":"Сделки!E75","v":"Распадская"},{"$f":"IF(Сделки!G75=\"Купля\",Сделки!H75*1,-1*Сделки!H75)","v":-3},{"$f":"IF(Сделки!G75=\"Купля\",(Сделки!J75+Сделки!L75+Сделки!M75)/Сделки!H75,(Сделки!J75-Сделки!L75-Сделки!M75)/Сделки!H75)","v":1402.8266666666666},{"$f":"IF(L75=0,D75,OFFSET($F$1,L75,0)+D75)","v":95},-4208.4799999999996,null,{"$f":"IF(D75<0,0,IF(IF(K75=0,0,OFFSET($I$1,K75,0))+D75>VLOOKUP(C75,Q:U,5,0),VLOOKUP(C75,Q:U,5,0),IF(K75=0,0,OFFSET($I$1,K75,0))+D75))","v":0},{"$f":"IF(D75<0,0,IF(K75=0,I75*E75,OFFSET($J$1,K75,0)+(I75-OFFSET($I$1,K75,0))*E75))","v":0},{"$f":"MAX(IF(D75>0,IF(C$1:C74=$C75,IF(D$1:D74>0,ROW(K$1:K74)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C74=$C75,ROW(K$1:K74)-ROW(K$1),0))","v":73},null,{"$f":"IF(F75>0,INDEX(A76:A1071,MATCH(TRUE,C76:C1071=C75,0))-A75,\"-\")","v":0},{"$f":"IF(N75=\"-\",\"\",(IF(N75>0,SUMIFS($G$2:G75,$C$2:C75,C75),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A76,0)","v":"2019-07-23"},"расход",{"$f":"Сделки!E76","v":"Распадская"},{"$f":"IF(Сделки!G76=\"Купля\",Сделки!H76*1,-1*Сделки!H76)","v":-4},{"$f":"IF(Сделки!G76=\"Купля\",(Сделки!J76+Сделки!L76+Сделки!M76)/Сделки!H76,(Сделки!J76-Сделки!L76-Сделки!M76)/Сделки!H76)","v":1402.8274999999999},91,-5611.3099999999995,null,0,0,{"$f":"MAX(IF(D76>0,IF(C$1:C75=$C76,IF(D$1:D75>0,ROW(K$1:K75)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C75=$C76,ROW(K$1:K75)-ROW(K$1),0))","v":74},null,{"$f":"IF(F76>0,INDEX(A77:A1072,MATCH(TRUE,C77:C1072=C76,0))-A76,\"-\")","v":0},{"$f":"IF(N76=\"-\",\"\",(IF(N76>0,SUMIFS($G$2:G76,$C$2:C76,C76),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A77,0)","v":"2019-07-23"},"расход",{"$f":"Сделки!E77","v":"Распадская"},{"$f":"IF(Сделки!G77=\"Купля\",Сделки!H77*1,-1*Сделки!H77)","v":-9},{"$f":"IF(Сделки!G77=\"Купля\",(Сделки!J77+Сделки!L77+Сделки!M77)/Сделки!H77,(Сделки!J77-Сделки!L77-Сделки!M77)/Сделки!H77)","v":1402.4266666666667},82,-12621.84,null,0,0,{"$f":"MAX(IF(D77>0,IF(C$1:C76=$C77,IF(D$1:D76>0,ROW(K$1:K76)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C76=$C77,ROW(K$1:K76)-ROW(K$1),0))","v":75},null,{"$f":"IF(F77>0,INDEX(A78:A1073,MATCH(TRUE,C78:C1073=C77,0))-A77,\"-\")","v":0},{"$f":"IF(N77=\"-\",\"\",(IF(N77>0,SUMIFS($G$2:G77,$C$2:C77,C77),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A78,0)","v":"2019-07-23"},{"$f":"IF(D78>0,\"приход\",IF(D78<0,\"расход\",\"\"))","v":"расход"},{"$f":"Сделки!E78","v":"Распадская"},{"$f":"IF(Сделки!G78=\"Купля\",Сделки!H78*1,-1*Сделки!H78)","v":-13},{"$f":"IF(Сделки!G78=\"Купля\",(Сделки!J78+Сделки!L78+Сделки!M78)/Сделки!H78,(Сделки!J78-Сделки!L78-Сделки!M78)/Сделки!H78)","v":1401.4284615384618},{"$f":"IF(L78=0,D78,OFFSET($F$1,L78,0)+D78)","v":69},-18218.570000000003,null,0,0,{"$f":"MAX(IF(D78>0,IF(C$1:C77=$C78,IF(D$1:D77>0,ROW(K$1:K77)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C77=$C78,ROW(K$1:K77)-ROW(K$1),0))","v":76},null,{"$f":"IF(F78>0,INDEX(A79:A1074,MATCH(TRUE,C79:C1074=C78,0))-A78,\"-\")","v":0},{"$f":"IF(N78=\"-\",\"\",(IF(N78>0,SUMIFS($G$2:G78,$C$2:C78,C78),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A79,0)","v":"2019-07-23"},"расход",{"$f":"Сделки!E79","v":"Распадская"},{"$f":"IF(Сделки!G79=\"Купля\",Сделки!H79*1,-1*Сделки!H79)","v":-69},{"$f":"IF(Сделки!G79=\"Купля\",(Сделки!J79+Сделки!L79+Сделки!M79)/Сделки!H79,(Сделки!J79-Сделки!L79-Сделки!M79)/Сделки!H79)","v":1401.2284057971015},0,-96684.76,null,0,0,{"$f":"MAX(IF(D79>0,IF(C$1:C78=$C79,IF(D$1:D78>0,ROW(K$1:K78)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C78=$C79,ROW(K$1:K78)-ROW(K$1),0))","v":77},null,{"$f":"IF(F79>0,INDEX(A80:A1075,MATCH(TRUE,C80:C1075=C79,0))-A79,\"-\")","v":"-"},{"$f":"IF(N79=\"-\",\"\",(IF(N79>0,SUMIFS($G$2:G79,$C$2:C79,C79),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A80,0)","v":"2019-07-24"},{"$f":"IF(D80>0,\"приход\",IF(D80<0,\"расход\",\"\"))","v":"приход"},{"$f":"Сделки!E80","v":"АЛРОСА ао"},{"$f":"IF(Сделки!G80=\"Купля\",Сделки!H80*1,-1*Сделки!H80)","v":20},{"$f":"IF(Сделки!G80=\"Купля\",(Сделки!J80+Сделки!L80+Сделки!M80)/Сделки!H80,(Сделки!J80-Сделки!L80-Сделки!M80)/Сделки!H80)","v":799.55349999999999},{"$f":"IF(L80=0,D80,OFFSET($F$1,L80,0)+D80)","v":20},15991.07,null,20,15991.07,{"$f":"MAX(IF(D80>0,IF(C$1:C79=$C80,IF(D$1:D79>0,ROW(K$1:K79)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C79=$C80,ROW(K$1:K79)-ROW(K$1),0))","v":0},null,{"$f":"IF(F80>0,INDEX(A81:A1076,MATCH(TRUE,C81:C1076=C80,0))-A80,\"-\")","v":0},{"$f":"IF(N80=\"-\",\"\",(IF(N80>0,SUMIFS($G$2:G80,$C$2:C80,C80),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A81,0)","v":"2019-07-24"},"приход",{"$f":"Сделки!E81","v":"АЛРОСА ао"},{"$f":"IF(Сделки!G81=\"Купля\",Сделки!H81*1,-1*Сделки!H81)","v":50},{"$f":"IF(Сделки!G81=\"Купля\",(Сделки!J81+Сделки!L81+Сделки!M81)/Сделки!H81,(Сделки!J81-Сделки!L81-Сделки!M81)/Сделки!H81)","v":799.55380000000002},70,39977.69,null,70,55968.76,{"$f":"MAX(IF(D81>0,IF(C$1:C80=$C81,IF(D$1:D80>0,ROW(K$1:K80)-ROW(K$1),0))))","v":79},{"$f":"MAX(IF(C$1:C80=$C81,ROW(K$1:K80)-ROW(K$1),0))","v":79},null,{"$f":"IF(F81>0,INDEX(A82:A1077,MATCH(TRUE,C82:C1077=C81,0))-A81,\"-\")","v":1},{"$f":"IF(N81=\"-\",\"\",(IF(N81>0,SUMIFS($G$2:G81,$C$2:C81,C81),\"\")))","v":55968.76}]
[{"$f":"ROUNDDOWN(Сделки!A82,0)","v":"2019-07-24"},"приход",{"$f":"Сделки!E82","v":"Распадская"},{"$f":"IF(Сделки!G82=\"Купля\",Сделки!H82*1,-1*Сделки!H82)","v":4},{"$f":"IF(Сделки!G82=\"Купля\",(Сделки!J82+Сделки!L82+Сделки!M82)/Сделки!H82,(Сделки!J82-Сделки!L82-Сделки!M82)/Сделки!H82)","v":1394.7675000000002},4,5579.0700000000006,null,152,213700.8,{"$f":"MAX(IF(D82>0,IF(C$1:C81=$C82,IF(D$1:D81>0,ROW(K$1:K81)-ROW(K$1),0))))","v":73},{"$f":"MAX(IF(C$1:C81=$C82,ROW(K$1:K81)-ROW(K$1),0))","v":78},null,{"$f":"IF(F82>0,INDEX(A83:A1078,MATCH(TRUE,C83:C1078=C82,0))-A82,\"-\")","v":0},{"$f":"IF(N82=\"-\",\"\",(IF(N82>0,SUMIFS($G$2:G82,$C$2:C82,C82),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A83,0)","v":"2019-07-24"},"приход",{"$f":"Сделки!E83","v":"Распадская"},{"$f":"IF(Сделки!G83=\"Купля\",Сделки!H83*1,-1*Сделки!H83)","v":7},{"$f":"IF(Сделки!G83=\"Купля\",(Сделки!J83+Сделки!L83+Сделки!M83)/Сделки!H83,(Сделки!J83-Сделки!L83-Сделки!M83)/Сделки!H83)","v":1394.7657142857145},11,9763.36,null,159,223464.15999999997,{"$f":"MAX(IF(D83>0,IF(C$1:C82=$C83,IF(D$1:D82>0,ROW(K$1:K82)-ROW(K$1),0))))","v":81},{"$f":"MAX(IF(C$1:C82=$C83,ROW(K$1:K82)-ROW(K$1),0))","v":81},null,{"$f":"IF(F83>0,INDEX(A84:A1079,MATCH(TRUE,C84:C1079=C83,0))-A83,\"-\")","v":0},{"$f":"IF(N83=\"-\",\"\",(IF(N83>0,SUMIFS($G$2:G83,$C$2:C83,C83),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A84,0)","v":"2019-07-24"},"приход",{"$f":"Сделки!E84","v":"Распадская"},{"$f":"IF(Сделки!G84=\"Купля\",Сделки!H84*1,-1*Сделки!H84)","v":10},{"$f":"IF(Сделки!G84=\"Купля\",(Сделки!J84+Сделки!L84+Сделки!M84)/Сделки!H84,(Сделки!J84-Сделки!L84-Сделки!M84)/Сделки!H84)","v":1394.9659999999999},21,13949.66,null,169,237413.81999999998,{"$f":"MAX(IF(D84>0,IF(C$1:C83=$C84,IF(D$1:D83>0,ROW(K$1:K83)-ROW(K$1),0))))","v":82},{"$f":"MAX(IF(C$1:C83=$C84,ROW(K$1:K83)-ROW(K$1),0))","v":82},null,{"$f":"IF(F84>0,INDEX(A85:A1080,MATCH(TRUE,C85:C1080=C84,0))-A84,\"-\")","v":0},{"$f":"IF(N84=\"-\",\"\",(IF(N84>0,SUMIFS($G$2:G84,$C$2:C84,C84),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A85,0)","v":"2019-07-24"},"приход",{"$f":"Сделки!E85","v":"Распадская"},{"$f":"IF(Сделки!G85=\"Купля\",Сделки!H85*1,-1*Сделки!H85)","v":12},{"$f":"IF(Сделки!G85=\"Купля\",(Сделки!J85+Сделки!L85+Сделки!M85)/Сделки!H85,(Сделки!J85-Сделки!L85-Сделки!M85)/Сделки!H85)","v":1394.9658333333334},33,16739.59,null,181,254153.40999999997,{"$f":"MAX(IF(D85>0,IF(C$1:C84=$C85,IF(D$1:D84>0,ROW(K$1:K84)-ROW(K$1),0))))","v":83},{"$f":"MAX(IF(C$1:C84=$C85,ROW(K$1:K84)-ROW(K$1),0))","v":83},null,{"$f":"IF(F85>0,INDEX(A86:A1081,MATCH(TRUE,C86:C1081=C85,0))-A85,\"-\")","v":0},{"$f":"IF(N85=\"-\",\"\",(IF(N85>0,SUMIFS($G$2:G85,$C$2:C85,C85),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A86,0)","v":"2019-07-24"},"приход",{"$f":"Сделки!E86","v":"Распадская"},{"$f":"IF(Сделки!G86=\"Купля\",Сделки!H86*1,-1*Сделки!H86)","v":10},{"$f":"IF(Сделки!G86=\"Купля\",(Сделки!J86+Сделки!L86+Сделки!M86)/Сделки!H86,(Сделки!J86-Сделки!L86-Сделки!M86)/Сделки!H86)","v":1394.9659999999999},43,13949.66,null,191,268103.06999999995,{"$f":"MAX(IF(D86>0,IF(C$1:C85=$C86,IF(D$1:D85>0,ROW(K$1:K85)-ROW(K$1),0))))","v":84},{"$f":"MAX(IF(C$1:C85=$C86,ROW(K$1:K85)-ROW(K$1),0))","v":84},null,{"$f":"IF(F86>0,INDEX(A87:A1082,MATCH(TRUE,C87:C1082=C86,0))-A86,\"-\")","v":0},{"$f":"IF(N86=\"-\",\"\",(IF(N86>0,SUMIFS($G$2:G86,$C$2:C86,C86),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A87,0)","v":"2019-07-24"},"приход",{"$f":"Сделки!E87","v":"Распадская"},{"$f":"IF(Сделки!G87=\"Купля\",Сделки!H87*1,-1*Сделки!H87)","v":14},{"$f":"IF(Сделки!G87=\"Купля\",(Сделки!J87+Сделки!L87+Сделки!M87)/Сделки!H87,(Сделки!J87-Сделки!L87-Сделки!M87)/Сделки!H87)","v":1395.1657142857143},57,19532.32,null,205,287635.38999999996,{"$f":"MAX(IF(D87>0,IF(C$1:C86=$C87,IF(D$1:D86>0,ROW(K$1:K86)-ROW(K$1),0))))","v":85},{"$f":"MAX(IF(C$1:C86=$C87,ROW(K$1:K86)-ROW(K$1),0))","v":85},null,{"$f":"IF(F87>0,INDEX(A88:A1083,MATCH(TRUE,C88:C1083=C87,0))-A87,\"-\")","v":0},{"$f":"IF(N87=\"-\",\"\",(IF(N87>0,SUMIFS($G$2:G87,$C$2:C87,C87),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A88,0)","v":"2019-07-24"},"приход",{"$f":"Сделки!E88","v":"Распадская"},{"$f":"IF(Сделки!G88=\"Купля\",Сделки!H88*1,-1*Сделки!H88)","v":1},{"$f":"IF(Сделки!G88=\"Купля\",(Сделки!J88+Сделки!L88+Сделки!M88)/Сделки!H88,(Сделки!J88-Сделки!L88-Сделки!M88)/Сделки!H88)","v":1395.3700000000001},58,1395.3700000000001,null,206,289030.75999999995,{"$f":"MAX(IF(D88>0,IF(C$1:C87=$C88,IF(D$1:D87>0,ROW(K$1:K87)-ROW(K$1),0))))","v":86},{"$f":"MAX(IF(C$1:C87=$C88,ROW(K$1:K87)-ROW(K$1),0))","v":86},null,{"$f":"IF(F88>0,INDEX(A89:A1084,MATCH(TRUE,C89:C1084=C88,0))-A88,\"-\")","v":1},{"$f":"IF(N88=\"-\",\"\",(IF(N88>0,SUMIFS($G$2:G88,$C$2:C88,C88),\"\")))","v":80615.079999999958}]
[{"$f":"ROUNDDOWN(Сделки!A89,0)","v":"2019-07-25"},"расход",{"$f":"Сделки!E89","v":"АЛРОСА ао"},{"$f":"IF(Сделки!G89=\"Купля\",Сделки!H89*1,-1*Сделки!H89)","v":-70},{"$f":"IF(Сделки!G89=\"Купля\",(Сделки!J89+Сделки!L89+Сделки!M89)/Сделки!H89,(Сделки!J89-Сделки!L89-Сделки!M89)/Сделки!H89)","v":811.73699999999997},0,-56821.59,null,0,0,{"$f":"MAX(IF(D89>0,IF(C$1:C88=$C89,IF(D$1:D88>0,ROW(K$1:K88)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C88=$C89,ROW(K$1:K88)-ROW(K$1),0))","v":80},null,{"$f":"IF(F89>0,INDEX(A90:A1085,MATCH(TRUE,C90:C1085=C89,0))-A89,\"-\")","v":"-"},{"$f":"IF(N89=\"-\",\"\",(IF(N89>0,SUMIFS($G$2:G89,$C$2:C89,C89),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A90,0)","v":"2019-07-25"},{"$f":"IF(D90>0,\"приход\",IF(D90<0,\"расход\",\"\"))","v":"приход"},{"$f":"Сделки!E90","v":"Распадская"},{"$f":"IF(Сделки!G90=\"Купля\",Сделки!H90*1,-1*Сделки!H90)","v":42},{"$f":"IF(Сделки!G90=\"Купля\",(Сделки!J90+Сделки!L90+Сделки!M90)/Сделки!H90,(Сделки!J90-Сделки!L90-Сделки!M90)/Сделки!H90)","v":1379.3552380952383},{"$f":"IF(L90=0,D90,OFFSET($F$1,L90,0)+D90)","v":100},57932.920000000006,null,{"$f":"IF(D90<0,0,IF(IF(K90=0,0,OFFSET($I$1,K90,0))+D90>VLOOKUP(C90,Q:U,5,0),VLOOKUP(C90,Q:U,5,0),IF(K90=0,0,OFFSET($I$1,K90,0))+D90))","v":248},{"$f":"IF(D90<0,0,IF(K90=0,I90*E90,OFFSET($J$1,K90,0)+(I90-OFFSET($I$1,K90,0))*E90))","v":346963.67999999993},{"$f":"MAX(IF(D90>0,IF(C$1:C89=$C90,IF(D$1:D89>0,ROW(K$1:K89)-ROW(K$1),0))))","v":87},{"$f":"MAX(IF(C$1:C89=$C90,ROW(K$1:K89)-ROW(K$1),0))","v":87},null,{"$f":"IF(F90>0,INDEX(A91:A1086,MATCH(TRUE,C91:C1086=C90,0))-A90,\"-\")","v":7},{"$f":"IF(N90=\"-\",\"\",(IF(N90>0,SUMIFS($G$2:G90,$C$2:C90,C90),\"\")))","v":138547.99999999997}]
[{"$f":"ROUNDDOWN(Сделки!A91,0)","v":"2019-08-01"},"расход",{"$f":"Сделки!E91","v":"Распадская"},{"$f":"IF(Сделки!G91=\"Купля\",Сделки!H91*1,-1*Сделки!H91)","v":-4},{"$f":"IF(Сделки!G91=\"Купля\",(Сделки!J91+Сделки!L91+Сделки!M91)/Сделки!H91,(Сделки!J91-Сделки!L91-Сделки!M91)/Сделки!H91)","v":1351.0625},96,-5404.25,null,0,0,{"$f":"MAX(IF(D91>0,IF(C$1:C90=$C91,IF(D$1:D90>0,ROW(K$1:K90)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C90=$C91,ROW(K$1:K90)-ROW(K$1),0))","v":89},null,{"$f":"IF(F91>0,INDEX(A92:A1087,MATCH(TRUE,C92:C1087=C91,0))-A91,\"-\")","v":0},{"$f":"IF(N91=\"-\",\"\",(IF(N91>0,SUMIFS($G$2:G91,$C$2:C91,C91),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A92,0)","v":"2019-08-01"},"расход",{"$f":"Сделки!E92","v":"Распадская"},{"$f":"IF(Сделки!G92=\"Купля\",Сделки!H92*1,-1*Сделки!H92)","v":-1},{"$f":"IF(Сделки!G92=\"Купля\",(Сделки!J92+Сделки!L92+Сделки!M92)/Сделки!H92,(Сделки!J92-Сделки!L92-Сделки!M92)/Сделки!H92)","v":1351.0700000000002},95,-1351.0700000000002,null,0,0,{"$f":"MAX(IF(D92>0,IF(C$1:C91=$C92,IF(D$1:D91>0,ROW(K$1:K91)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C91=$C92,ROW(K$1:K91)-ROW(K$1),0))","v":90},null,{"$f":"IF(F92>0,INDEX(A93:A1088,MATCH(TRUE,C93:C1088=C92,0))-A92,\"-\")","v":0},{"$f":"IF(N92=\"-\",\"\",(IF(N92>0,SUMIFS($G$2:G92,$C$2:C92,C92),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A93,0)","v":"2019-08-01"},"расход",{"$f":"Сделки!E93","v":"Распадская"},{"$f":"IF(Сделки!G93=\"Купля\",Сделки!H93*1,-1*Сделки!H93)","v":-95},{"$f":"IF(Сделки!G93=\"Купля\",(Сделки!J93+Сделки!L93+Сделки!M93)/Сделки!H93,(Сделки!J93-Сделки!L93-Сделки!M93)/Сделки!H93)","v":1350.8631578947368},0,-128332,null,0,0,{"$f":"MAX(IF(D93>0,IF(C$1:C92=$C93,IF(D$1:D92>0,ROW(K$1:K92)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C92=$C93,ROW(K$1:K92)-ROW(K$1),0))","v":91},null,{"$f":"IF(F93>0,INDEX(A94:A1089,MATCH(TRUE,C94:C1089=C93,0))-A93,\"-\")","v":"-"},{"$f":"IF(N93=\"-\",\"\",(IF(N93>0,SUMIFS($G$2:G93,$C$2:C93,C93),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A94,0)","v":"2019-08-01"},"приход",{"$f":"Сделки!E94","v":"ПИК ао"},{"$f":"IF(Сделки!G94=\"Купля\",Сделки!H94*1,-1*Сделки!H94)","v":1},{"$f":"IF(Сделки!G94=\"Купля\",(Сделки!J94+Сделки!L94+Сделки!M94)/Сделки!H94,(Сделки!J94-Сделки!L94-Сделки!M94)/Сделки!H94)","v":3924.72},74,3924.72,null,74,274246.93999999994,{"$f":"MAX(IF(D94>0,IF(C$1:C93=$C94,IF(D$1:D93>0,ROW(K$1:K93)-ROW(K$1),0))))","v":68},{"$f":"MAX(IF(C$1:C93=$C94,ROW(K$1:K93)-ROW(K$1),0))","v":68},null,{"$f":"IF(F94>0,INDEX(A95:A1090,MATCH(TRUE,C95:C1090=C94,0))-A94,\"-\")","v":0},{"$f":"IF(N94=\"-\",\"\",(IF(N94>0,SUMIFS($G$2:G94,$C$2:C94,C94),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A95,0)","v":"2019-08-01"},"приход",{"$f":"Сделки!E95","v":"ПИК ао"},{"$f":"IF(Сделки!G95=\"Купля\",Сделки!H95*1,-1*Сделки!H95)","v":3},{"$f":"IF(Сделки!G95=\"Купля\",(Сделки!J95+Сделки!L95+Сделки!M95)/Сделки!H95,(Сделки!J95-Сделки!L95-Сделки!M95)/Сделки!H95)","v":3924.72},77,11774.16,null,77,286021.09999999992,{"$f":"MAX(IF(D95>0,IF(C$1:C94=$C95,IF(D$1:D94>0,ROW(K$1:K94)-ROW(K$1),0))))","v":93},{"$f":"MAX(IF(C$1:C94=$C95,ROW(K$1:K94)-ROW(K$1),0))","v":93},null,{"$f":"IF(F95>0,INDEX(A96:A1091,MATCH(TRUE,C96:C1091=C95,0))-A95,\"-\")","v":0},{"$f":"IF(N95=\"-\",\"\",(IF(N95>0,SUMIFS($G$2:G95,$C$2:C95,C95),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A96,0)","v":"2019-08-01"},"приход",{"$f":"Сделки!E96","v":"ПИК ао"},{"$f":"IF(Сделки!G96=\"Купля\",Сделки!H96*1,-1*Сделки!H96)","v":7},{"$f":"IF(Сделки!G96=\"Купля\",(Сделки!J96+Сделки!L96+Сделки!M96)/Сделки!H96,(Сделки!J96-Сделки!L96-Сделки!M96)/Сделки!H96)","v":3925.7200000000003},84,27480.04,null,84,313501.1399999999,{"$f":"MAX(IF(D96>0,IF(C$1:C95=$C96,IF(D$1:D95>0,ROW(K$1:K95)-ROW(K$1),0))))","v":94},{"$f":"MAX(IF(C$1:C95=$C96,ROW(K$1:K95)-ROW(K$1),0))","v":94},null,{"$f":"IF(F96>0,INDEX(A97:A1092,MATCH(TRUE,C97:C1092=C96,0))-A96,\"-\")","v":0},{"$f":"IF(N96=\"-\",\"\",(IF(N96>0,SUMIFS($G$2:G96,$C$2:C96,C96),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A97,0)","v":"2019-08-01"},"приход",{"$f":"Сделки!E97","v":"ПИК ао"},{"$f":"IF(Сделки!G97=\"Купля\",Сделки!H97*1,-1*Сделки!H97)","v":22},{"$f":"IF(Сделки!G97=\"Купля\",(Сделки!J97+Сделки!L97+Сделки!M97)/Сделки!H97,(Сделки!J97-Сделки!L97-Сделки!M97)/Сделки!H97)","v":3927.72},106,86409.84,null,106,399910.97999999986,{"$f":"MAX(IF(D97>0,IF(C$1:C96=$C97,IF(D$1:D96>0,ROW(K$1:K96)-ROW(K$1),0))))","v":95},{"$f":"MAX(IF(C$1:C96=$C97,ROW(K$1:K96)-ROW(K$1),0))","v":95},null,{"$f":"IF(F97>0,INDEX(A98:A1093,MATCH(TRUE,C98:C1093=C97,0))-A97,\"-\")","v":6},{"$f":"IF(N97=\"-\",\"\",(IF(N97>0,SUMIFS($G$2:G97,$C$2:C97,C97),\"\")))","v":399910.97999999986}]
[{"$f":"ROUNDDOWN(Сделки!A98,0)","v":"2019-08-05"},{"$f":"IF(D98>0,\"приход\",IF(D98<0,\"расход\",\"\"))","v":"приход"},{"$f":"Сделки!E98","v":"АЛРОСА ао"},{"$f":"IF(Сделки!G98=\"Купля\",Сделки!H98*1,-1*Сделки!H98)","v":19},{"$f":"IF(Сделки!G98=\"Купля\",(Сделки!J98+Сделки!L98+Сделки!M98)/Сделки!H98,(Сделки!J98-Сделки!L98-Сделки!M98)/Сделки!H98)","v":782.54157894736841},{"$f":"IF(L98=0,D98,OFFSET($F$1,L98,0)+D98)","v":19},14868.289999999999,null,{"$f":"IF(D98<0,0,IF(IF(K98=0,0,OFFSET($I$1,K98,0))+D98>VLOOKUP(C98,Q:U,5,0),VLOOKUP(C98,Q:U,5,0),IF(K98=0,0,OFFSET($I$1,K98,0))+D98))","v":89},{"$f":"IF(D98<0,0,IF(K98=0,I98*E98,OFFSET($J$1,K98,0)+(I98-OFFSET($I$1,K98,0))*E98))","v":70837.05},{"$f":"MAX(IF(D98>0,IF(C$1:C97=$C98,IF(D$1:D97>0,ROW(K$1:K97)-ROW(K$1),0))))","v":80},{"$f":"MAX(IF(C$1:C97=$C98,ROW(K$1:K97)-ROW(K$1),0))","v":88},null,{"$f":"IF(F98>0,INDEX(A99:A1094,MATCH(TRUE,C99:C1094=C98,0))-A98,\"-\")","v":2},{"$f":"IF(N98=\"-\",\"\",(IF(N98>0,SUMIFS($G$2:G98,$C$2:C98,C98),\"\")))","v":14015.460000000005}]
[{"$f":"ROUNDDOWN(Сделки!A99,0)","v":"2019-08-07"},"расход",{"$f":"Сделки!E99","v":"АЛРОСА ао"},{"$f":"IF(Сделки!G99=\"Купля\",Сделки!H99*1,-1*Сделки!H99)","v":-19},{"$f":"IF(Сделки!G99=\"Купля\",(Сделки!J99+Сделки!L99+Сделки!M99)/Сделки!H99,(Сделки!J99-Сделки!L99-Сделки!M99)/Сделки!H99)","v":766.46842105263158},0,-14562.9,null,0,0,{"$f":"MAX(IF(D99>0,IF(C$1:C98=$C99,IF(D$1:D98>0,ROW(K$1:K98)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C98=$C99,ROW(K$1:K98)-ROW(K$1),0))","v":97},null,{"$f":"IF(F99>0,INDEX(A100:A1095,MATCH(TRUE,C100:C1095=C99,0))-A99,\"-\")","v":"-"},{"$f":"IF(N99=\"-\",\"\",(IF(N99>0,SUMIFS($G$2:G99,$C$2:C99,C99),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A100,0)","v":"2019-08-07"},"расход",{"$f":"Сделки!E100","v":"ПИК ао"},{"$f":"IF(Сделки!G100=\"Купля\",Сделки!H100*1,-1*Сделки!H100)","v":-1},{"$f":"IF(Сделки!G100=\"Купля\",(Сделки!J100+Сделки!L100+Сделки!M100)/Сделки!H100,(Сделки!J100-Сделки!L100-Сделки!M100)/Сделки!H100)","v":3920.28},105,-3920.28,null,0,0,{"$f":"MAX(IF(D100>0,IF(C$1:C99=$C100,IF(D$1:D99>0,ROW(K$1:K99)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C99=$C100,ROW(K$1:K99)-ROW(K$1),0))","v":96},null,{"$f":"IF(F100>0,INDEX(A101:A1096,MATCH(TRUE,C101:C1096=C100,0))-A100,\"-\")","v":0},{"$f":"IF(N100=\"-\",\"\",(IF(N100>0,SUMIFS($G$2:G100,$C$2:C100,C100),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A101,0)","v":"2019-08-07"},{"$f":"IF(D101>0,\"приход\",IF(D101<0,\"расход\",\"\"))","v":"расход"},{"$f":"Сделки!E101","v":"ПИК ао"},{"$f":"IF(Сделки!G101=\"Купля\",Сделки!H101*1,-1*Сделки!H101)","v":-2},{"$f":"IF(Сделки!G101=\"Купля\",(Сделки!J101+Сделки!L101+Сделки!M101)/Сделки!H101,(Сделки!J101-Сделки!L101-Сделки!M101)/Сделки!H101)","v":3920.28},{"$f":"IF(L101=0,D101,OFFSET($F$1,L101,0)+D101)","v":103},-7840.56,null,{"$f":"IF(D101<0,0,IF(IF(K101=0,0,OFFSET($I$1,K101,0))+D101>VLOOKUP(C101,Q:U,5,0),VLOOKUP(C101,Q:U,5,0),IF(K101=0,0,OFFSET($I$1,K101,0))+D101))","v":0},{"$f":"IF(D101<0,0,IF(K101=0,I101*E101,OFFSET($J$1,K101,0)+(I101-OFFSET($I$1,K101,0))*E101))","v":0},{"$f":"MAX(IF(D101>0,IF(C$1:C100=$C101,IF(D$1:D100>0,ROW(K$1:K100)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C100=$C101,ROW(K$1:K100)-ROW(K$1),0))","v":99},null,{"$f":"IF(F101>0,INDEX(A102:A1097,MATCH(TRUE,C102:C1097=C101,0))-A101,\"-\")","v":0},{"$f":"IF(N101=\"-\",\"\",(IF(N101>0,SUMIFS($G$2:G101,$C$2:C101,C101),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A102,0)","v":"2019-08-07"},"расход",{"$f":"Сделки!E102","v":"ПИК ао"},{"$f":"IF(Сделки!G102=\"Купля\",Сделки!H102*1,-1*Сделки!H102)","v":-7},{"$f":"IF(Сделки!G102=\"Купля\",(Сделки!J102+Сделки!L102+Сделки!M102)/Сделки!H102,(Сделки!J102-Сделки!L102-Сделки!M102)/Сделки!H102)","v":3919.281428571428},96,-27434.969999999998,null,0,0,{"$f":"MAX(IF(D102>0,IF(C$1:C101=$C102,IF(D$1:D101>0,ROW(K$1:K101)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C101=$C102,ROW(K$1:K101)-ROW(K$1),0))","v":100},null,{"$f":"IF(F102>0,INDEX(A103:A1098,MATCH(TRUE,C103:C1098=C102,0))-A102,\"-\")","v":0},{"$f":"IF(N102=\"-\",\"\",(IF(N102>0,SUMIFS($G$2:G102,$C$2:C102,C102),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A103,0)","v":"2019-08-07"},"расход",{"$f":"Сделки!E103","v":"ПИК ао"},{"$f":"IF(Сделки!G103=\"Купля\",Сделки!H103*1,-1*Сделки!H103)","v":-2},{"$f":"IF(Сделки!G103=\"Купля\",(Сделки!J103+Сделки!L103+Сделки!M103)/Сделки!H103,(Сделки!J103-Сделки!L103-Сделки!M103)/Сделки!H103)","v":3919.28},94,-7838.56,null,0,0,{"$f":"MAX(IF(D103>0,IF(C$1:C102=$C103,IF(D$1:D102>0,ROW(K$1:K102)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C102=$C103,ROW(K$1:K102)-ROW(K$1),0))","v":101},null,{"$f":"IF(F103>0,INDEX(A104:A1099,MATCH(TRUE,C104:C1099=C103,0))-A103,\"-\")","v":0},{"$f":"IF(N103=\"-\",\"\",(IF(N103>0,SUMIFS($G$2:G103,$C$2:C103,C103),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A104,0)","v":"2019-08-07"},"расход",{"$f":"Сделки!E104","v":"ПИК ао"},{"$f":"IF(Сделки!G104=\"Купля\",Сделки!H104*1,-1*Сделки!H104)","v":-4},{"$f":"IF(Сделки!G104=\"Купля\",(Сделки!J104+Сделки!L104+Сделки!M104)/Сделки!H104,(Сделки!J104-Сделки!L104-Сделки!M104)/Сделки!H104)","v":3918.2825000000003},90,-15673.130000000001,null,0,0,{"$f":"MAX(IF(D104>0,IF(C$1:C103=$C104,IF(D$1:D103>0,ROW(K$1:K103)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C103=$C104,ROW(K$1:K103)-ROW(K$1),0))","v":102},null,{"$f":"IF(F104>0,INDEX(A105:A1100,MATCH(TRUE,C105:C1100=C104,0))-A104,\"-\")","v":0},{"$f":"IF(N104=\"-\",\"\",(IF(N104>0,SUMIFS($G$2:G104,$C$2:C104,C104),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A105,0)","v":"2019-08-07"},"расход",{"$f":"Сделки!E105","v":"ПИК ао"},{"$f":"IF(Сделки!G105=\"Купля\",Сделки!H105*1,-1*Сделки!H105)","v":-5},{"$f":"IF(Сделки!G105=\"Купля\",(Сделки!J105+Сделки!L105+Сделки!M105)/Сделки!H105,(Сделки!J105-Сделки!L105-Сделки!M105)/Сделки!H105)","v":3917.2840000000006},85,-19586.420000000002,null,0,0,{"$f":"MAX(IF(D105>0,IF(C$1:C104=$C105,IF(D$1:D104>0,ROW(K$1:K104)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C104=$C105,ROW(K$1:K104)-ROW(K$1),0))","v":103},null,{"$f":"IF(F105>0,INDEX(A106:A1101,MATCH(TRUE,C106:C1101=C105,0))-A105,\"-\")","v":0},{"$f":"IF(N105=\"-\",\"\",(IF(N105>0,SUMIFS($G$2:G105,$C$2:C105,C105),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A106,0)","v":"2019-08-07"},"расход",{"$f":"Сделки!E106","v":"ПИК ао"},{"$f":"IF(Сделки!G106=\"Купля\",Сделки!H106*1,-1*Сделки!H106)","v":-85},{"$f":"IF(Сделки!G106=\"Купля\",(Сделки!J106+Сделки!L106+Сделки!M106)/Сделки!H106,(Сделки!J106-Сделки!L106-Сделки!M106)/Сделки!H106)","v":3917.2834117647062},0,-332969.09000000003,null,0,0,{"$f":"MAX(IF(D106>0,IF(C$1:C105=$C106,IF(D$1:D105>0,ROW(K$1:K105)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C105=$C106,ROW(K$1:K105)-ROW(K$1),0))","v":104},null,{"$f":"IF(F106>0,INDEX(A107:A1102,MATCH(TRUE,C107:C1102=C106,0))-A106,\"-\")","v":"-"},{"$f":"IF(N106=\"-\",\"\",(IF(N106>0,SUMIFS($G$2:G106,$C$2:C106,C106),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A107,0)","v":"2019-08-07"},"приход",{"$f":"Сделки!E107","v":"ПИК ао"},{"$f":"IF(Сделки!G107=\"Купля\",Сделки!H107*1,-1*Сделки!H107)","v":16},{"$f":"IF(Сделки!G107=\"Купля\",(Сделки!J107+Сделки!L107+Сделки!M107)/Сделки!H107,(Сделки!J107-Сделки!L107-Сделки!M107)/Сделки!H107)","v":3911.7087499999998},16,62587.34,null,122,462498.31999999983,{"$f":"MAX(IF(D107>0,IF(C$1:C106=$C107,IF(D$1:D106>0,ROW(K$1:K106)-ROW(K$1),0))))","v":96},{"$f":"MAX(IF(C$1:C106=$C107,ROW(K$1:K106)-ROW(K$1),0))","v":105},null,{"$f":"IF(F107>0,INDEX(A108:A1103,MATCH(TRUE,C108:C1103=C107,0))-A107,\"-\")","v":0},{"$f":"IF(N107=\"-\",\"\",(IF(N107>0,SUMIFS($G$2:G107,$C$2:C107,C107),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A108,0)","v":"2019-08-07"},"приход",{"$f":"Сделки!E108","v":"ПИК ао"},{"$f":"IF(Сделки!G108=\"Купля\",Сделки!H108*1,-1*Сделки!H108)","v":76},{"$f":"IF(Сделки!G108=\"Купля\",(Сделки!J108+Сделки!L108+Сделки!M108)/Сделки!H108,(Сделки!J108-Сделки!L108-Сделки!M108)/Сделки!H108)","v":3911.7089473684209},92,297289.88,null,198,759788.19999999984,{"$f":"MAX(IF(D108>0,IF(C$1:C107=$C108,IF(D$1:D107>0,ROW(K$1:K107)-ROW(K$1),0))))","v":106},{"$f":"MAX(IF(C$1:C107=$C108,ROW(K$1:K107)-ROW(K$1),0))","v":106},null,{"$f":"IF(F108>0,INDEX(A109:A1104,MATCH(TRUE,C109:C1104=C108,0))-A108,\"-\")","v":0},{"$f":"IF(N108=\"-\",\"\",(IF(N108>0,SUMIFS($G$2:G108,$C$2:C108,C108),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A109,0)","v":"2019-08-07"},"приход",{"$f":"Сделки!E109","v":"ПИК ао"},{"$f":"IF(Сделки!G109=\"Купля\",Сделки!H109*1,-1*Сделки!H109)","v":4},{"$f":"IF(Сделки!G109=\"Купля\",(Сделки!J109+Сделки!L109+Сделки!M109)/Сделки!H109,(Сделки!J109-Сделки!L109-Сделки!M109)/Сделки!H109)","v":3911.7099999999996},96,15646.839999999998,null,202,775435.0399999998,{"$f":"MAX(IF(D109>0,IF(C$1:C108=$C109,IF(D$1:D108>0,ROW(K$1:K108)-ROW(K$1),0))))","v":107},{"$f":"MAX(IF(C$1:C108=$C109,ROW(K$1:K108)-ROW(K$1),0))","v":107},null,{"$f":"IF(F109>0,INDEX(A110:A1105,MATCH(TRUE,C110:C1105=C109,0))-A109,\"-\")","v":0},{"$f":"IF(N109=\"-\",\"\",(IF(N109>0,SUMIFS($G$2:G109,$C$2:C109,C109),\"\")))","v":""},null,{"$f":"INDEX(G2:G109,MATCH(\"-\",N2:N109,0))","v":-124338.78}]
[{"$f":"ROUNDDOWN(Сделки!A110,0)","v":"2019-08-07"},"приход",{"$f":"Сделки!E110","v":"ПИК ао"},{"$f":"IF(Сделки!G110=\"Купля\",Сделки!H110*1,-1*Сделки!H110)","v":8},{"$f":"IF(Сделки!G110=\"Купля\",(Сделки!J110+Сделки!L110+Сделки!M110)/Сделки!H110,(Сделки!J110-Сделки!L110-Сделки!M110)/Сделки!H110)","v":3912.71},104,31301.68,null,210,806736.71999999986,{"$f":"MAX(IF(D110>0,IF(C$1:C109=$C110,IF(D$1:D109>0,ROW(K$1:K109)-ROW(K$1),0))))","v":108},{"$f":"MAX(IF(C$1:C109=$C110,ROW(K$1:K109)-ROW(K$1),0))","v":108},null,{"$f":"IF(F110>0,INDEX(A111:A1106,MATCH(TRUE,C111:C1106=C110,0))-A110,\"-\")","v":1},{"$f":"IF(N110=\"-\",\"\",(IF(N110>0,SUMIFS($G$2:G110,$C$2:C110,C110),\"\")))","v":391473.70999999985},null,{"$f":"INDEX(G2:G109,MATCH(TRUE,N2:N109=\"-\",0))","v":-124338.78}]
[{"$f":"ROUNDDOWN(Сделки!A111,0)","v":"2019-08-08"},"приход",{"$f":"Сделки!E111","v":"ПИК ао"},{"$f":"IF(Сделки!G111=\"Купля\",Сделки!H111*1,-1*Сделки!H111)","v":5},{"$f":"IF(Сделки!G111=\"Купля\",(Сделки!J111+Сделки!L111+Сделки!M111)/Сделки!H111,(Сделки!J111-Сделки!L111-Сделки!M111)/Сделки!H111)","v":3908.7060000000006},109,19543.530000000002,null,215,826280.24999999988,{"$f":"MAX(IF(D111>0,IF(C$1:C110=$C111,IF(D$1:D110>0,ROW(K$1:K110)-ROW(K$1),0))))","v":109},{"$f":"MAX(IF(C$1:C110=$C111,ROW(K$1:K110)-ROW(K$1),0))","v":109},null,{"$f":"IF(F111>0,INDEX(A112:A1107,MATCH(TRUE,C112:C1107=C111,0))-A111,\"-\")","v":0},{"$f":"IF(N111=\"-\",\"\",(IF(N111>0,SUMIFS($G$2:G111,$C$2:C111,C111),\"\")))","v":""},null,{"$f":"MATCH(\"-\",N100:N110,-1)","v":7}]
[{"$f":"ROUNDDOWN(Сделки!A112,0)","v":"2019-08-08"},"расход",{"$f":"Сделки!E112","v":"ПИК ао"},{"$f":"IF(Сделки!G112=\"Купля\",Сделки!H112*1,-1*Сделки!H112)","v":-109},{"$f":"IF(Сделки!G112=\"Купля\",(Сделки!J112+Сделки!L112+Сделки!M112)/Сделки!H112,(Сделки!J112-Сделки!L112-Сделки!M112)/Сделки!H112)","v":3862.3215596330274},0,-420993.05,null,0,0,{"$f":"MAX(IF(D112>0,IF(C$1:C111=$C112,IF(D$1:D111>0,ROW(K$1:K111)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C111=$C112,ROW(K$1:K111)-ROW(K$1),0))","v":110},null,{"$f":"IF(F112>0,INDEX(A113:A1108,MATCH(TRUE,C113:C1108=C112,0))-A112,\"-\")","v":"-"},{"$f":"IF(N112=\"-\",\"\",(IF(N112>0,SUMIFS($G$2:G112,$C$2:C112,C112),\"\")))","v":""},null,{"$f":"LOOKUP(2,1/(F2:F110=0),G2:G110)","v":-332969.09000000003}]
[{"$f":"ROUNDDOWN(Сделки!A113,0)","v":"2019-08-08"},{"$f":"IF(D113>0,\"приход\",IF(D113<0,\"расход\",\"\"))","v":"приход"},{"$f":"Сделки!E113","v":"ПИК ао"},{"$f":"IF(Сделки!G113=\"Купля\",Сделки!H113*1,-1*Сделки!H113)","v":28},{"$f":"IF(Сделки!G113=\"Купля\",(Сделки!J113+Сделки!L113+Сделки!M113)/Сделки!H113,(Сделки!J113-Сделки!L113-Сделки!M113)/Сделки!H113)","v":3849.6660714285717},{"$f":"IF(L113=0,D113,OFFSET($F$1,L113,0)+D113)","v":28},107790.65000000001,null,{"$f":"IF(D113<0,0,IF(IF(K113=0,0,OFFSET($I$1,K113,0))+D113>VLOOKUP(C113,Q:U,5,0),VLOOKUP(C113,Q:U,5,0),IF(K113=0,0,OFFSET($I$1,K113,0))+D113))","v":243},{"$f":"IF(D113<0,0,IF(K113=0,I113*E113,OFFSET($J$1,K113,0)+(I113-OFFSET($I$1,K113,0))*E113))","v":934070.89999999991},{"$f":"MAX(IF(D113>0,IF(C$1:C112=$C113,IF(D$1:D112>0,ROW(K$1:K112)-ROW(K$1),0))))","v":110},{"$f":"MAX(IF(C$1:C112=$C113,ROW(K$1:K112)-ROW(K$1),0))","v":111},null,{"$f":"IF(F113>0,INDEX(A114:A1109,MATCH(TRUE,C114:C1109=C113,0))-A113,\"-\")","v":0},{"$f":"IF(N113=\"-\",\"\",(IF(N113>0,SUMIFS($G$2:G113,$C$2:C113,C113),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A114,0)","v":"2019-08-08"},"приход",{"$f":"Сделки!E114","v":"ПИК ао"},{"$f":"IF(Сделки!G114=\"Купля\",Сделки!H114*1,-1*Сделки!H114)","v":6},{"$f":"IF(Сделки!G114=\"Купля\",(Сделки!J114+Сделки!L114+Сделки!M114)/Сделки!H114,(Сделки!J114-Сделки!L114-Сделки!M114)/Сделки!H114)","v":3850.6649999999995},34,23103.989999999998,null,249,957174.8899999999,{"$f":"MAX(IF(D114>0,IF(C$1:C113=$C114,IF(D$1:D113>0,ROW(K$1:K113)-ROW(K$1),0))))","v":112},{"$f":"MAX(IF(C$1:C113=$C114,ROW(K$1:K113)-ROW(K$1),0))","v":112},null,{"$f":"IF(F114>0,INDEX(A115:A1110,MATCH(TRUE,C115:C1110=C114,0))-A114,\"-\")","v":0},{"$f":"IF(N114=\"-\",\"\",(IF(N114>0,SUMIFS($G$2:G114,$C$2:C114,C114),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A115,0)","v":"2019-08-08"},"приход",{"$f":"Сделки!E115","v":"ПИК ао"},{"$f":"IF(Сделки!G115=\"Купля\",Сделки!H115*1,-1*Сделки!H115)","v":4},{"$f":"IF(Сделки!G115=\"Купля\",(Сделки!J115+Сделки!L115+Сделки!M115)/Сделки!H115,(Сделки!J115-Сделки!L115-Сделки!M115)/Сделки!H115)","v":3851.6675},38,15406.67,null,253,972581.55999999994,{"$f":"MAX(IF(D115>0,IF(C$1:C114=$C115,IF(D$1:D114>0,ROW(K$1:K114)-ROW(K$1),0))))","v":113},{"$f":"MAX(IF(C$1:C114=$C115,ROW(K$1:K114)-ROW(K$1),0))","v":113},null,{"$f":"IF(F115>0,INDEX(A116:A1111,MATCH(TRUE,C116:C1111=C115,0))-A115,\"-\")","v":0},{"$f":"IF(N115=\"-\",\"\",(IF(N115>0,SUMIFS($G$2:G115,$C$2:C115,C115),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A116,0)","v":"2019-08-08"},"приход",{"$f":"Сделки!E116","v":"ПИК ао"},{"$f":"IF(Сделки!G116=\"Купля\",Сделки!H116*1,-1*Сделки!H116)","v":4},{"$f":"IF(Сделки!G116=\"Купля\",(Сделки!J116+Сделки!L116+Сделки!M116)/Сделки!H116,(Сделки!J116-Сделки!L116-Сделки!M116)/Сделки!H116)","v":3852.6675},42,15410.67,null,257,987992.23,{"$f":"MAX(IF(D116>0,IF(C$1:C115=$C116,IF(D$1:D115>0,ROW(K$1:K115)-ROW(K$1),0))))","v":114},{"$f":"MAX(IF(C$1:C115=$C116,ROW(K$1:K115)-ROW(K$1),0))","v":114},null,{"$f":"IF(F116>0,INDEX(A117:A1112,MATCH(TRUE,C117:C1112=C116,0))-A116,\"-\")","v":0},{"$f":"IF(N116=\"-\",\"\",(IF(N116>0,SUMIFS($G$2:G116,$C$2:C116,C116),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A117,0)","v":"2019-08-08"},"приход",{"$f":"Сделки!E117","v":"ПИК ао"},{"$f":"IF(Сделки!G117=\"Купля\",Сделки!H117*1,-1*Сделки!H117)","v":4},{"$f":"IF(Сделки!G117=\"Купля\",(Сделки!J117+Сделки!L117+Сделки!M117)/Сделки!H117,(Сделки!J117-Сделки!L117-Сделки!M117)/Сделки!H117)","v":3854.6675},46,15418.67,null,261,1003410.9,{"$f":"MAX(IF(D117>0,IF(C$1:C116=$C117,IF(D$1:D116>0,ROW(K$1:K116)-ROW(K$1),0))))","v":115},{"$f":"MAX(IF(C$1:C116=$C117,ROW(K$1:K116)-ROW(K$1),0))","v":115},null,{"$f":"IF(F117>0,INDEX(A118:A1113,MATCH(TRUE,C118:C1113=C117,0))-A117,\"-\")","v":0},{"$f":"IF(N117=\"-\",\"\",(IF(N117>0,SUMIFS($G$2:G117,$C$2:C117,C117),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A118,0)","v":"2019-08-08"},"приход",{"$f":"Сделки!E118","v":"ПИК ао"},{"$f":"IF(Сделки!G118=\"Купля\",Сделки!H118*1,-1*Сделки!H118)","v":4},{"$f":"IF(Сделки!G118=\"Купля\",(Сделки!J118+Сделки!L118+Сделки!M118)/Сделки!H118,(Сделки!J118-Сделки!L118-Сделки!M118)/Сделки!H118)","v":3854.6675},50,15418.67,null,265,1018829.5700000001,{"$f":"MAX(IF(D118>0,IF(C$1:C117=$C118,IF(D$1:D117>0,ROW(K$1:K117)-ROW(K$1),0))))","v":116},{"$f":"MAX(IF(C$1:C117=$C118,ROW(K$1:K117)-ROW(K$1),0))","v":116},null,{"$f":"IF(F118>0,INDEX(A119:A1114,MATCH(TRUE,C119:C1114=C118,0))-A118,\"-\")","v":0},{"$f":"IF(N118=\"-\",\"\",(IF(N118>0,SUMIFS($G$2:G118,$C$2:C118,C118),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A119,0)","v":"2019-08-08"},"приход",{"$f":"Сделки!E119","v":"ПИК ао"},{"$f":"IF(Сделки!G119=\"Купля\",Сделки!H119*1,-1*Сделки!H119)","v":36},{"$f":"IF(Сделки!G119=\"Купля\",(Сделки!J119+Сделки!L119+Сделки!M119)/Сделки!H119,(Сделки!J119-Сделки!L119-Сделки!M119)/Сделки!H119)","v":3855.6702777777778},86,138804.13,null,301,1157633.7000000002,{"$f":"MAX(IF(D119>0,IF(C$1:C118=$C119,IF(D$1:D118>0,ROW(K$1:K118)-ROW(K$1),0))))","v":117},{"$f":"MAX(IF(C$1:C118=$C119,ROW(K$1:K118)-ROW(K$1),0))","v":117},null,{"$f":"IF(F119>0,INDEX(A120:A1115,MATCH(TRUE,C120:C1115=C119,0))-A119,\"-\")","v":0},{"$f":"IF(N119=\"-\",\"\",(IF(N119>0,SUMIFS($G$2:G119,$C$2:C119,C119),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A120,0)","v":"2019-08-08"},"приход",{"$f":"Сделки!E120","v":"ПИК ао"},{"$f":"IF(Сделки!G120=\"Купля\",Сделки!H120*1,-1*Сделки!H120)","v":4},{"$f":"IF(Сделки!G120=\"Купля\",(Сделки!J120+Сделки!L120+Сделки!M120)/Сделки!H120,(Сделки!J120-Сделки!L120-Сделки!M120)/Сделки!H120)","v":3855.67},90,15422.68,null,305,1173056.3800000001,{"$f":"MAX(IF(D120>0,IF(C$1:C119=$C120,IF(D$1:D119>0,ROW(K$1:K119)-ROW(K$1),0))))","v":118},{"$f":"MAX(IF(C$1:C119=$C120,ROW(K$1:K119)-ROW(K$1),0))","v":118},null,{"$f":"IF(F120>0,INDEX(A121:A1116,MATCH(TRUE,C121:C1116=C120,0))-A120,\"-\")","v":0},{"$f":"IF(N120=\"-\",\"\",(IF(N120>0,SUMIFS($G$2:G120,$C$2:C120,C120),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A121,0)","v":"2019-08-08"},"приход",{"$f":"Сделки!E121","v":"ПИК ао"},{"$f":"IF(Сделки!G121=\"Купля\",Сделки!H121*1,-1*Сделки!H121)","v":15},{"$f":"IF(Сделки!G121=\"Купля\",(Сделки!J121+Сделки!L121+Сделки!M121)/Сделки!H121,(Сделки!J121-Сделки!L121-Сделки!M121)/Сделки!H121)","v":3856.6706666666669},105,57850.060000000005,null,320,1230906.4400000002,{"$f":"MAX(IF(D121>0,IF(C$1:C120=$C121,IF(D$1:D120>0,ROW(K$1:K120)-ROW(K$1),0))))","v":119},{"$f":"MAX(IF(C$1:C120=$C121,ROW(K$1:K120)-ROW(K$1),0))","v":119},null,{"$f":"IF(F121>0,INDEX(A122:A1117,MATCH(TRUE,C122:C1117=C121,0))-A121,\"-\")","v":1},{"$f":"IF(N121=\"-\",\"\",(IF(N121>0,SUMIFS($G$2:G121,$C$2:C121,C121),\"\")))","v":394650.37999999995}]
[{"$f":"ROUNDDOWN(Сделки!A122,0)","v":"2019-08-09"},"приход",{"$f":"Сделки!E122","v":"Сбербанк"},{"$f":"IF(Сделки!G122=\"Купля\",Сделки!H122*1,-1*Сделки!H122)","v":9},{"$f":"IF(Сделки!G122=\"Купля\",(Сделки!J122+Сделки!L122+Сделки!M122)/Сделки!H122,(Сделки!J122-Сделки!L122-Сделки!M122)/Сделки!H122)","v":2229.9433333333332},9,20069.489999999998,null,225,536399.17000000004,{"$f":"MAX(IF(D122>0,IF(C$1:C121=$C122,IF(D$1:D121>0,ROW(K$1:K121)-ROW(K$1),0))))","v":51},{"$f":"MAX(IF(C$1:C121=$C122,ROW(K$1:K121)-ROW(K$1),0))","v":53},null,{"$f":"IF(F122>0,INDEX(A123:A1118,MATCH(TRUE,C123:C1118=C122,0))-A122,\"-\")","v":5},{"$f":"IF(N122=\"-\",\"\",(IF(N122>0,SUMIFS($G$2:G122,$C$2:C122,C122),\"\")))","v":18878.669999999904}]
[{"$f":"ROUNDDOWN(Сделки!A123,0)","v":"2019-08-09"},"расход",{"$f":"Сделки!E123","v":"ПИК ао"},{"$f":"IF(Сделки!G123=\"Купля\",Сделки!H123*1,-1*Сделки!H123)","v":-2},{"$f":"IF(Сделки!G123=\"Купля\",(Сделки!J123+Сделки!L123+Сделки!M123)/Сделки!H123,(Сделки!J123-Сделки!L123-Сделки!M123)/Сделки!H123)","v":3838.34},103,-7676.68,null,0,0,{"$f":"MAX(IF(D123>0,IF(C$1:C122=$C123,IF(D$1:D122>0,ROW(K$1:K122)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C122=$C123,ROW(K$1:K122)-ROW(K$1),0))","v":120},null,{"$f":"IF(F123>0,INDEX(A124:A1119,MATCH(TRUE,C124:C1119=C123,0))-A123,\"-\")","v":0},{"$f":"IF(N123=\"-\",\"\",(IF(N123>0,SUMIFS($G$2:G123,$C$2:C123,C123),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A124,0)","v":"2019-08-09"},"расход",{"$f":"Сделки!E124","v":"ПИК ао"},{"$f":"IF(Сделки!G124=\"Купля\",Сделки!H124*1,-1*Сделки!H124)","v":-7},{"$f":"IF(Сделки!G124=\"Купля\",(Сделки!J124+Сделки!L124+Сделки!M124)/Сделки!H124,(Сделки!J124-Сделки!L124-Сделки!M124)/Сделки!H124)","v":3837.3385714285714},96,-26861.37,null,0,0,{"$f":"MAX(IF(D124>0,IF(C$1:C123=$C124,IF(D$1:D123>0,ROW(K$1:K123)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C123=$C124,ROW(K$1:K123)-ROW(K$1),0))","v":122},null,{"$f":"IF(F124>0,INDEX(A125:A1120,MATCH(TRUE,C125:C1120=C124,0))-A124,\"-\")","v":0},{"$f":"IF(N124=\"-\",\"\",(IF(N124>0,SUMIFS($G$2:G124,$C$2:C124,C124),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A125,0)","v":"2019-08-09"},"расход",{"$f":"Сделки!E125","v":"ПИК ао"},{"$f":"IF(Сделки!G125=\"Купля\",Сделки!H125*1,-1*Сделки!H125)","v":-2},{"$f":"IF(Сделки!G125=\"Купля\",(Сделки!J125+Сделки!L125+Сделки!M125)/Сделки!H125,(Сделки!J125-Сделки!L125-Сделки!M125)/Сделки!H125)","v":3837.34},94,-7674.68,null,0,0,{"$f":"MAX(IF(D125>0,IF(C$1:C124=$C125,IF(D$1:D124>0,ROW(K$1:K124)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C124=$C125,ROW(K$1:K124)-ROW(K$1),0))","v":123},null,{"$f":"IF(F125>0,INDEX(A126:A1121,MATCH(TRUE,C126:C1121=C125,0))-A125,\"-\")","v":0},{"$f":"IF(N125=\"-\",\"\",(IF(N125>0,SUMIFS($G$2:G125,$C$2:C125,C125),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A126,0)","v":"2019-08-09"},"расход",{"$f":"Сделки!E126","v":"ПИК ао"},{"$f":"IF(Сделки!G126=\"Купля\",Сделки!H126*1,-1*Сделки!H126)","v":-94},{"$f":"IF(Сделки!G126=\"Купля\",(Сделки!J126+Сделки!L126+Сделки!M126)/Сделки!H126,(Сделки!J126-Сделки!L126-Сделки!M126)/Сделки!H126)","v":3836.3395744680847},0,-360615.92,null,0,0,{"$f":"MAX(IF(D126>0,IF(C$1:C125=$C126,IF(D$1:D125>0,ROW(K$1:K125)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C125=$C126,ROW(K$1:K125)-ROW(K$1),0))","v":124},null,{"$f":"IF(F126>0,INDEX(A127:A1122,MATCH(TRUE,C127:C1122=C126,0))-A126,\"-\")","v":"-"},{"$f":"IF(N126=\"-\",\"\",(IF(N126>0,SUMIFS($G$2:G126,$C$2:C126,C126),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A127,0)","v":"2019-08-12"},"приход",{"$f":"Сделки!E127","v":"АЛРОСА ао"},{"$f":"IF(Сделки!G127=\"Купля\",Сделки!H127*1,-1*Сделки!H127)","v":120},{"$f":"IF(Сделки!G127=\"Купля\",(Сделки!J127+Сделки!L127+Сделки!M127)/Сделки!H127,(Сделки!J127-Сделки!L127-Сделки!M127)/Сделки!H127)","v":753.42174999999997},120,90410.61,null,209,161247.66,{"$f":"MAX(IF(D127>0,IF(C$1:C126=$C127,IF(D$1:D126>0,ROW(K$1:K126)-ROW(K$1),0))))","v":97},{"$f":"MAX(IF(C$1:C126=$C127,ROW(K$1:K126)-ROW(K$1),0))","v":98},null,{"$f":"IF(F127>0,INDEX(A128:A1123,MATCH(TRUE,C128:C1123=C127,0))-A127,\"-\")","v":1},{"$f":"IF(N127=\"-\",\"\",(IF(N127>0,SUMIFS($G$2:G127,$C$2:C127,C127),\"\")))","v":89863.170000000013}]
[{"$f":"ROUNDDOWN(Сделки!A128,0)","v":"2019-08-12"},"приход",{"$f":"Сделки!E128","v":"ИнтерРАОао"},{"$f":"IF(Сделки!G128=\"Купля\",Сделки!H128*1,-1*Сделки!H128)","v":3},{"$f":"IF(Сделки!G128=\"Купля\",(Сделки!J128+Сделки!L128+Сделки!M128)/Сделки!H128,(Сделки!J128-Сделки!L128-Сделки!M128)/Сделки!H128)","v":4247.4399999999996},3,12742.32,null,3,12742.32,{"$f":"MAX(IF(D128>0,IF(C$1:C127=$C128,IF(D$1:D127>0,ROW(K$1:K127)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C127=$C128,ROW(K$1:K127)-ROW(K$1),0))","v":0},null,{"$f":"IF(F128>0,INDEX(A129:A1124,MATCH(TRUE,C129:C1124=C128,0))-A128,\"-\")","v":0},{"$f":"IF(N128=\"-\",\"\",(IF(N128>0,SUMIFS($G$2:G128,$C$2:C128,C128),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A129,0)","v":"2019-08-12"},"приход",{"$f":"Сделки!E129","v":"ИнтерРАОао"},{"$f":"IF(Сделки!G129=\"Купля\",Сделки!H129*1,-1*Сделки!H129)","v":20},{"$f":"IF(Сделки!G129=\"Купля\",(Сделки!J129+Сделки!L129+Сделки!M129)/Сделки!H129,(Сделки!J129-Сделки!L129-Сделки!M129)/Сделки!H129)","v":4247.441499999999},23,84948.829999999987,null,23,97691.15,{"$f":"MAX(IF(D129>0,IF(C$1:C128=$C129,IF(D$1:D128>0,ROW(K$1:K128)-ROW(K$1),0))))","v":127},{"$f":"MAX(IF(C$1:C128=$C129,ROW(K$1:K128)-ROW(K$1),0))","v":127},null,{"$f":"IF(F129>0,INDEX(A130:A1125,MATCH(TRUE,C130:C1125=C129,0))-A129,\"-\")","v":2},{"$f":"IF(N129=\"-\",\"\",(IF(N129>0,SUMIFS($G$2:G129,$C$2:C129,C129),\"\")))","v":97691.15}]
[{"$f":"ROUNDDOWN(Сделки!A130,0)","v":"2019-08-12"},"приход",{"$f":"Сделки!E130","v":"НЛМК ао"},{"$f":"IF(Сделки!G130=\"Купля\",Сделки!H130*1,-1*Сделки!H130)","v":8},{"$f":"IF(Сделки!G130=\"Купля\",(Сделки!J130+Сделки!L130+Сделки!M130)/Сделки!H130,(Сделки!J130-Сделки!L130-Сделки!M130)/Сделки!H130)","v":1427.1875},8,11417.5,null,8,11417.5,{"$f":"MAX(IF(D130>0,IF(C$1:C129=$C130,IF(D$1:D129>0,ROW(K$1:K129)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C129=$C130,ROW(K$1:K129)-ROW(K$1),0))","v":0},null,{"$f":"IF(F130>0,INDEX(A131:A1126,MATCH(TRUE,C131:C1126=C130,0))-A130,\"-\")","v":0},{"$f":"IF(N130=\"-\",\"\",(IF(N130>0,SUMIFS($G$2:G130,$C$2:C130,C130),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A131,0)","v":"2019-08-12"},"приход",{"$f":"Сделки!E131","v":"НЛМК ао"},{"$f":"IF(Сделки!G131=\"Купля\",Сделки!H131*1,-1*Сделки!H131)","v":45},{"$f":"IF(Сделки!G131=\"Купля\",(Сделки!J131+Сделки!L131+Сделки!M131)/Сделки!H131,(Сделки!J131-Сделки!L131-Сделки!M131)/Сделки!H131)","v":1427.5886666666665},53,{"$f":"D131*E131","v":64241.489999999991},null,53,75658.989999999991,{"$f":"MAX(IF(D131>0,IF(C$1:C130=$C131,IF(D$1:D130>0,ROW(K$1:K130)-ROW(K$1),0))))","v":129},{"$f":"MAX(IF(C$1:C130=$C131,ROW(K$1:K130)-ROW(K$1),0))","v":129},null,{"$f":"IF(F131>0,INDEX(A132:A1127,MATCH(TRUE,C132:C1127=C131,0))-A131,\"-\")","v":0},{"$f":"IF(N131=\"-\",\"\",(IF(N131>0,SUMIFS($G$2:G131,$C$2:C131,C131),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A132,0)","v":"2019-08-12"},"приход",{"$f":"Сделки!E132","v":"НЛМК ао"},{"$f":"IF(Сделки!G132=\"Купля\",Сделки!H132*1,-1*Сделки!H132)","v":12},{"$f":"IF(Сделки!G132=\"Купля\",(Сделки!J132+Сделки!L132+Сделки!M132)/Сделки!H132,(Сделки!J132-Сделки!L132-Сделки!M132)/Сделки!H132)","v":1427.5891666666666},65,17131.07,null,65,92790.06,{"$f":"MAX(IF(D132>0,IF(C$1:C131=$C132,IF(D$1:D131>0,ROW(K$1:K131)-ROW(K$1),0))))","v":130},{"$f":"MAX(IF(C$1:C131=$C132,ROW(K$1:K131)-ROW(K$1),0))","v":130},null,{"$f":"IF(F132>0,INDEX(A133:A1128,MATCH(TRUE,C133:C1128=C132,0))-A132,\"-\")","v":0},{"$f":"IF(N132=\"-\",\"\",(IF(N132>0,SUMIFS($G$2:G132,$C$2:C132,C132),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A133,0)","v":"2019-08-12"},"приход",{"$f":"Сделки!E133","v":"НЛМК ао"},{"$f":"IF(Сделки!G133=\"Купля\",Сделки!H133*1,-1*Сделки!H133)","v":1},{"$f":"IF(Сделки!G133=\"Купля\",(Сделки!J133+Сделки!L133+Сделки!M133)/Сделки!H133,(Сделки!J133-Сделки!L133-Сделки!M133)/Сделки!H133)","v":1427.6},66,1427.6,null,66,94217.66,{"$f":"MAX(IF(D133>0,IF(C$1:C132=$C133,IF(D$1:D132>0,ROW(K$1:K132)-ROW(K$1),0))))","v":131},{"$f":"MAX(IF(C$1:C132=$C133,ROW(K$1:K132)-ROW(K$1),0))","v":131},null,{"$f":"IF(F133>0,INDEX(A134:A1129,MATCH(TRUE,C134:C1129=C133,0))-A133,\"-\")","v":0},{"$f":"IF(N133=\"-\",\"\",(IF(N133>0,SUMIFS($G$2:G133,$C$2:C133,C133),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A134,0)","v":"2019-08-12"},"приход",{"$f":"Сделки!E134","v":"НЛМК ао"},{"$f":"IF(Сделки!G134=\"Купля\",Сделки!H134*1,-1*Сделки!H134)","v":1},{"$f":"IF(Сделки!G134=\"Купля\",(Сделки!J134+Сделки!L134+Сделки!M134)/Сделки!H134,(Сделки!J134-Сделки!L134-Сделки!M134)/Сделки!H134)","v":1427.8},67,1427.8,null,67,95645.46,{"$f":"MAX(IF(D134>0,IF(C$1:C133=$C134,IF(D$1:D133>0,ROW(K$1:K133)-ROW(K$1),0))))","v":132},{"$f":"MAX(IF(C$1:C133=$C134,ROW(K$1:K133)-ROW(K$1),0))","v":132},null,{"$f":"IF(F134>0,INDEX(A135:A1130,MATCH(TRUE,C135:C1130=C134,0))-A134,\"-\")","v":0},{"$f":"IF(N134=\"-\",\"\",(IF(N134>0,SUMIFS($G$2:G134,$C$2:C134,C134),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A135,0)","v":"2019-08-12"},"приход",{"$f":"Сделки!E135","v":"НЛМК ао"},{"$f":"IF(Сделки!G135=\"Купля\",Сделки!H135*1,-1*Сделки!H135)","v":13},{"$f":"IF(Сделки!G135=\"Купля\",(Сделки!J135+Сделки!L135+Сделки!M135)/Сделки!H135,(Сделки!J135-Сделки!L135-Сделки!M135)/Сделки!H135)","v":1427.7884615384619},80,18561.250000000004,null,80,114206.71,{"$f":"MAX(IF(D135>0,IF(C$1:C134=$C135,IF(D$1:D134>0,ROW(K$1:K134)-ROW(K$1),0))))","v":133},{"$f":"MAX(IF(C$1:C134=$C135,ROW(K$1:K134)-ROW(K$1),0))","v":133},null,{"$f":"IF(F135>0,INDEX(A136:A1131,MATCH(TRUE,C136:C1131=C135,0))-A135,\"-\")","v":2},{"$f":"IF(N135=\"-\",\"\",(IF(N135>0,SUMIFS($G$2:G135,$C$2:C135,C135),\"\")))","v":114206.71}]
[{"$f":"ROUNDDOWN(Сделки!A136,0)","v":"2019-08-12"},"приход",{"$f":"Сделки!E136","v":"РусГидро"},{"$f":"IF(Сделки!G136=\"Купля\",Сделки!H136*1,-1*Сделки!H136)","v":175},{"$f":"IF(Сделки!G136=\"Купля\",(Сделки!J136+Сделки!L136+Сделки!M136)/Сделки!H136,(Сделки!J136-Сделки!L136-Сделки!M136)/Сделки!H136)","v":550.88148571428576},175,96404.260000000009,null,175,96404.260000000009,{"$f":"MAX(IF(D136>0,IF(C$1:C135=$C136,IF(D$1:D135>0,ROW(K$1:K135)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C135=$C136,ROW(K$1:K135)-ROW(K$1),0))","v":0},null,{"$f":"IF(F136>0,INDEX(A137:A1132,MATCH(TRUE,C137:C1132=C136,0))-A136,\"-\")","v":11},{"$f":"IF(N136=\"-\",\"\",(IF(N136>0,SUMIFS($G$2:G136,$C$2:C136,C136),\"\")))","v":96404.260000000009}]
[{"$f":"ROUNDDOWN(Сделки!A137,0)","v":"2019-08-13"},"расход",{"$f":"Сделки!E137","v":"АЛРОСА ао"},{"$f":"IF(Сделки!G137=\"Купля\",Сделки!H137*1,-1*Сделки!H137)","v":-120},{"$f":"IF(Сделки!G137=\"Купля\",(Сделки!J137+Сделки!L137+Сделки!M137)/Сделки!H137,(Сделки!J137-Сделки!L137-Сделки!M137)/Сделки!H137)","v":729.49416666666673},0,-87539.3,null,0,0,{"$f":"MAX(IF(D137>0,IF(C$1:C136=$C137,IF(D$1:D136>0,ROW(K$1:K136)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C136=$C137,ROW(K$1:K136)-ROW(K$1),0))","v":126},null,{"$f":"IF(F137>0,INDEX(A138:A1133,MATCH(TRUE,C138:C1133=C137,0))-A137,\"-\")","v":"-"},{"$f":"IF(N137=\"-\",\"\",(IF(N137>0,SUMIFS($G$2:G137,$C$2:C137,C137),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A138,0)","v":"2019-08-14"},"расход",{"$f":"Сделки!E138","v":"НЛМК ао"},{"$f":"IF(Сделки!G138=\"Купля\",Сделки!H138*1,-1*Сделки!H138)","v":-80},{"$f":"IF(Сделки!G138=\"Купля\",(Сделки!J138+Сделки!L138+Сделки!M138)/Сделки!H138,(Сделки!J138-Сделки!L138-Сделки!M138)/Сделки!H138)","v":1397.031125},0,-111762.48999999999,null,0,0,{"$f":"MAX(IF(D138>0,IF(C$1:C137=$C138,IF(D$1:D137>0,ROW(K$1:K137)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C137=$C138,ROW(K$1:K137)-ROW(K$1),0))","v":134},null,{"$f":"IF(F138>0,INDEX(A139:A1134,MATCH(TRUE,C139:C1134=C138,0))-A138,\"-\")","v":"-"},{"$f":"IF(N138=\"-\",\"\",(IF(N138>0,SUMIFS($G$2:G138,$C$2:C138,C138),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A139,0)","v":"2019-08-14"},"приход",{"$f":"Сделки!E139","v":"ПИК ао"},{"$f":"IF(Сделки!G139=\"Купля\",Сделки!H139*1,-1*Сделки!H139)","v":15},{"$f":"IF(Сделки!G139=\"Купля\",(Сделки!J139+Сделки!L139+Сделки!M139)/Сделки!H139,(Сделки!J139-Сделки!L139-Сделки!M139)/Сделки!H139)","v":3787.6233333333334},15,56814.35,null,335,1287720.7900000003,{"$f":"MAX(IF(D139>0,IF(C$1:C138=$C139,IF(D$1:D138>0,ROW(K$1:K138)-ROW(K$1),0))))","v":120},{"$f":"MAX(IF(C$1:C138=$C139,ROW(K$1:K138)-ROW(K$1),0))","v":125},null,{"$f":"IF(F139>0,INDEX(A140:A1135,MATCH(TRUE,C140:C1135=C139,0))-A139,\"-\")","v":0},{"$f":"IF(N139=\"-\",\"\",(IF(N139>0,SUMIFS($G$2:G139,$C$2:C139,C139),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A140,0)","v":"2019-08-14"},"приход",{"$f":"Сделки!E140","v":"ПИК ао"},{"$f":"IF(Сделки!G140=\"Купля\",Сделки!H140*1,-1*Сделки!H140)","v":3},{"$f":"IF(Сделки!G140=\"Купля\",(Сделки!J140+Сделки!L140+Сделки!M140)/Сделки!H140,(Сделки!J140-Сделки!L140-Сделки!M140)/Сделки!H140)","v":3787.623333333333},18,11362.869999999999,null,338,1299083.6600000004,{"$f":"MAX(IF(D140>0,IF(C$1:C139=$C140,IF(D$1:D139>0,ROW(K$1:K139)-ROW(K$1),0))))","v":138},{"$f":"MAX(IF(C$1:C139=$C140,ROW(K$1:K139)-ROW(K$1),0))","v":138},null,{"$f":"IF(F140>0,INDEX(A141:A1136,MATCH(TRUE,C141:C1136=C140,0))-A140,\"-\")","v":0},{"$f":"IF(N140=\"-\",\"\",(IF(N140>0,SUMIFS($G$2:G140,$C$2:C140,C140),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A141,0)","v":"2019-08-14"},"приход",{"$f":"Сделки!E141","v":"ПИК ао"},{"$f":"IF(Сделки!G141=\"Купля\",Сделки!H141*1,-1*Сделки!H141)","v":3},{"$f":"IF(Сделки!G141=\"Купля\",(Сделки!J141+Сделки!L141+Сделки!M141)/Сделки!H141,(Сделки!J141-Сделки!L141-Сделки!M141)/Сделки!H141)","v":3787.623333333333},21,11362.869999999999,null,341,1310446.5300000005,{"$f":"MAX(IF(D141>0,IF(C$1:C140=$C141,IF(D$1:D140>0,ROW(K$1:K140)-ROW(K$1),0))))","v":139},{"$f":"MAX(IF(C$1:C140=$C141,ROW(K$1:K140)-ROW(K$1),0))","v":139},null,{"$f":"IF(F141>0,INDEX(A142:A1137,MATCH(TRUE,C142:C1137=C141,0))-A141,\"-\")","v":0},{"$f":"IF(N141=\"-\",\"\",(IF(N141>0,SUMIFS($G$2:G141,$C$2:C141,C141),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A142,0)","v":"2019-08-14"},"приход",{"$f":"Сделки!E142","v":"ПИК ао"},{"$f":"IF(Сделки!G142=\"Купля\",Сделки!H142*1,-1*Сделки!H142)","v":2},{"$f":"IF(Сделки!G142=\"Купля\",(Сделки!J142+Сделки!L142+Сделки!M142)/Сделки!H142,(Сделки!J142-Сделки!L142-Сделки!M142)/Сделки!H142)","v":3788.62},23,7577.24,null,343,1318023.7700000005,{"$f":"MAX(IF(D142>0,IF(C$1:C141=$C142,IF(D$1:D141>0,ROW(K$1:K141)-ROW(K$1),0))))","v":140},{"$f":"MAX(IF(C$1:C141=$C142,ROW(K$1:K141)-ROW(K$1),0))","v":140},null,{"$f":"IF(F142>0,INDEX(A143:A1138,MATCH(TRUE,C143:C1138=C142,0))-A142,\"-\")","v":0},{"$f":"IF(N142=\"-\",\"\",(IF(N142>0,SUMIFS($G$2:G142,$C$2:C142,C142),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A143,0)","v":"2019-08-14"},"приход",{"$f":"Сделки!E143","v":"ПИК ао"},{"$f":"IF(Сделки!G143=\"Купля\",Сделки!H143*1,-1*Сделки!H143)","v":2},{"$f":"IF(Сделки!G143=\"Купля\",(Сделки!J143+Сделки!L143+Сделки!M143)/Сделки!H143,(Сделки!J143-Сделки!L143-Сделки!M143)/Сделки!H143)","v":3788.62},25,7577.24,null,345,1325601.0100000005,{"$f":"MAX(IF(D143>0,IF(C$1:C142=$C143,IF(D$1:D142>0,ROW(K$1:K142)-ROW(K$1),0))))","v":141},{"$f":"MAX(IF(C$1:C142=$C143,ROW(K$1:K142)-ROW(K$1),0))","v":141},null,{"$f":"IF(F143>0,INDEX(A144:A1139,MATCH(TRUE,C144:C1139=C143,0))-A143,\"-\")","v":0},{"$f":"IF(N143=\"-\",\"\",(IF(N143>0,SUMIFS($G$2:G143,$C$2:C143,C143),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A144,0)","v":"2019-08-14"},"расход",{"$f":"Сделки!E144","v":"ИнтерРАОао"},{"$f":"IF(Сделки!G144=\"Купля\",Сделки!H144*1,-1*Сделки!H144)","v":-10},{"$f":"IF(Сделки!G144=\"Купля\",(Сделки!J144+Сделки!L144+Сделки!M144)/Сделки!H144,(Сделки!J144-Сделки!L144-Сделки!M144)/Сделки!H144)","v":4139.6279999999997},13,-41396.28,null,0,0,{"$f":"MAX(IF(D144>0,IF(C$1:C143=$C144,IF(D$1:D143>0,ROW(K$1:K143)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C143=$C144,ROW(K$1:K143)-ROW(K$1),0))","v":128},null,{"$f":"IF(F144>0,INDEX(A145:A1140,MATCH(TRUE,C145:C1140=C144,0))-A144,\"-\")","v":0},{"$f":"IF(N144=\"-\",\"\",(IF(N144>0,SUMIFS($G$2:G144,$C$2:C144,C144),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A145,0)","v":"2019-08-14"},"расход",{"$f":"Сделки!E145","v":"ИнтерРАОао"},{"$f":"IF(Сделки!G145=\"Купля\",Сделки!H145*1,-1*Сделки!H145)","v":-8},{"$f":"IF(Сделки!G145=\"Купля\",(Сделки!J145+Сделки!L145+Сделки!M145)/Сделки!H145,(Сделки!J145-Сделки!L145-Сделки!M145)/Сделки!H145)","v":4139.13},5,-33113.040000000001,null,0,0,{"$f":"MAX(IF(D145>0,IF(C$1:C144=$C145,IF(D$1:D144>0,ROW(K$1:K144)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C144=$C145,ROW(K$1:K144)-ROW(K$1),0))","v":143},null,{"$f":"IF(F145>0,INDEX(A146:A1141,MATCH(TRUE,C146:C1141=C145,0))-A145,\"-\")","v":0},{"$f":"IF(N145=\"-\",\"\",(IF(N145>0,SUMIFS($G$2:G145,$C$2:C145,C145),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A146,0)","v":"2019-08-14"},"расход",{"$f":"Сделки!E146","v":"ИнтерРАОао"},{"$f":"IF(Сделки!G146=\"Купля\",Сделки!H146*1,-1*Сделки!H146)","v":-5},{"$f":"IF(Сделки!G146=\"Купля\",(Сделки!J146+Сделки!L146+Сделки!M146)/Сделки!H146,(Сделки!J146-Сделки!L146-Сделки!M146)/Сделки!H146)","v":4139.1279999999997},0,-20695.64,null,0,0,{"$f":"MAX(IF(D146>0,IF(C$1:C145=$C146,IF(D$1:D145>0,ROW(K$1:K145)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C145=$C146,ROW(K$1:K145)-ROW(K$1),0))","v":144},null,{"$f":"IF(F146>0,INDEX(A147:A1142,MATCH(TRUE,C147:C1142=C146,0))-A146,\"-\")","v":"-"},{"$f":"IF(N146=\"-\",\"\",(IF(N146>0,SUMIFS($G$2:G146,$C$2:C146,C146),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A147,0)","v":"2019-08-14"},"расход",{"$f":"Сделки!E147","v":"Сбербанк"},{"$f":"IF(Сделки!G147=\"Купля\",Сделки!H147*1,-1*Сделки!H147)","v":-1},{"$f":"IF(Сделки!G147=\"Купля\",(Сделки!J147+Сделки!L147+Сделки!M147)/Сделки!H147,(Сделки!J147-Сделки!L147-Сделки!M147)/Сделки!H147)","v":2186.7800000000002},8,-2186.7800000000002,null,0,0,{"$f":"MAX(IF(D147>0,IF(C$1:C146=$C147,IF(D$1:D146>0,ROW(K$1:K146)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C146=$C147,ROW(K$1:K146)-ROW(K$1),0))","v":121},null,{"$f":"IF(F147>0,INDEX(A148:A1143,MATCH(TRUE,C148:C1143=C147,0))-A147,\"-\")","v":0},{"$f":"IF(N147=\"-\",\"\",(IF(N147>0,SUMIFS($G$2:G147,$C$2:C147,C147),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A148,0)","v":"2019-08-14"},"расход",{"$f":"Сделки!E148","v":"Сбербанк"},{"$f":"IF(Сделки!G148=\"Купля\",Сделки!H148*1,-1*Сделки!H148)","v":-8},{"$f":"IF(Сделки!G148=\"Купля\",(Сделки!J148+Сделки!L148+Сделки!M148)/Сделки!H148,(Сделки!J148-Сделки!L148-Сделки!M148)/Сделки!H148)","v":2186.6837499999997},0,-17493.469999999998,null,0,0,{"$f":"MAX(IF(D148>0,IF(C$1:C147=$C148,IF(D$1:D147>0,ROW(K$1:K147)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C147=$C148,ROW(K$1:K147)-ROW(K$1),0))","v":146},null,{"$f":"IF(F148>0,INDEX(A149:A1144,MATCH(TRUE,C149:C1144=C148,0))-A148,\"-\")","v":"-"},{"$f":"IF(N148=\"-\",\"\",(IF(N148>0,SUMIFS($G$2:G148,$C$2:C148,C148),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A149,0)","v":"2019-08-14"},"приход",{"$f":"Сделки!E149","v":"ПИК ао"},{"$f":"IF(Сделки!G149=\"Купля\",Сделки!H149*1,-1*Сделки!H149)","v":2},{"$f":"IF(Сделки!G149=\"Купля\",(Сделки!J149+Сделки!L149+Сделки!M149)/Сделки!H149,(Сделки!J149-Сделки!L149-Сделки!M149)/Сделки!H149)","v":3786.62},27,7573.24,null,347,1333174.2500000005,{"$f":"MAX(IF(D149>0,IF(C$1:C148=$C149,IF(D$1:D148>0,ROW(K$1:K148)-ROW(K$1),0))))","v":142},{"$f":"MAX(IF(C$1:C148=$C149,ROW(K$1:K148)-ROW(K$1),0))","v":142},null,{"$f":"IF(F149>0,INDEX(A150:A1145,MATCH(TRUE,C150:C1145=C149,0))-A149,\"-\")","v":0},{"$f":"IF(N149=\"-\",\"\",(IF(N149>0,SUMIFS($G$2:G149,$C$2:C149,C149),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A150,0)","v":"2019-08-14"},"приход",{"$f":"Сделки!E150","v":"ПИК ао"},{"$f":"IF(Сделки!G150=\"Купля\",Сделки!H150*1,-1*Сделки!H150)","v":4},{"$f":"IF(Сделки!G150=\"Купля\",(Сделки!J150+Сделки!L150+Сделки!M150)/Сделки!H150,(Сделки!J150-Сделки!L150-Сделки!M150)/Сделки!H150)","v":3787.625},31,15150.5,null,351,1348324.7500000005,{"$f":"MAX(IF(D150>0,IF(C$1:C149=$C150,IF(D$1:D149>0,ROW(K$1:K149)-ROW(K$1),0))))","v":148},{"$f":"MAX(IF(C$1:C149=$C150,ROW(K$1:K149)-ROW(K$1),0))","v":148},null,{"$f":"IF(F150>0,INDEX(A151:A1146,MATCH(TRUE,C151:C1146=C150,0))-A150,\"-\")","v":0},{"$f":"IF(N150=\"-\",\"\",(IF(N150>0,SUMIFS($G$2:G150,$C$2:C150,C150),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A151,0)","v":"2019-08-14"},"приход",{"$f":"Сделки!E151","v":"ПИК ао"},{"$f":"IF(Сделки!G151=\"Купля\",Сделки!H151*1,-1*Сделки!H151)","v":3},{"$f":"IF(Сделки!G151=\"Купля\",(Сделки!J151+Сделки!L151+Сделки!M151)/Сделки!H151,(Сделки!J151-Сделки!L151-Сделки!M151)/Сделки!H151)","v":3787.623333333333},34,11362.869999999999,null,354,1359687.6200000006,{"$f":"MAX(IF(D151>0,IF(C$1:C150=$C151,IF(D$1:D150>0,ROW(K$1:K150)-ROW(K$1),0))))","v":149},{"$f":"MAX(IF(C$1:C150=$C151,ROW(K$1:K150)-ROW(K$1),0))","v":149},null,{"$f":"IF(F151>0,INDEX(A152:A1147,MATCH(TRUE,C152:C1147=C151,0))-A151,\"-\")","v":0},{"$f":"IF(N151=\"-\",\"\",(IF(N151>0,SUMIFS($G$2:G151,$C$2:C151,C151),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A152,0)","v":"2019-08-14"},"приход",{"$f":"Сделки!E152","v":"ПИК ао"},{"$f":"IF(Сделки!G152=\"Купля\",Сделки!H152*1,-1*Сделки!H152)","v":3},{"$f":"IF(Сделки!G152=\"Купля\",(Сделки!J152+Сделки!L152+Сделки!M152)/Сделки!H152,(Сделки!J152-Сделки!L152-Сделки!M152)/Сделки!H152)","v":3787.623333333333},37,11362.869999999999,null,357,1371050.4900000007,{"$f":"MAX(IF(D152>0,IF(C$1:C151=$C152,IF(D$1:D151>0,ROW(K$1:K151)-ROW(K$1),0))))","v":150},{"$f":"MAX(IF(C$1:C151=$C152,ROW(K$1:K151)-ROW(K$1),0))","v":150},null,{"$f":"IF(F152>0,INDEX(A153:A1148,MATCH(TRUE,C153:C1148=C152,0))-A152,\"-\")","v":0},{"$f":"IF(N152=\"-\",\"\",(IF(N152>0,SUMIFS($G$2:G152,$C$2:C152,C152),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A153,0)","v":"2019-08-14"},"приход",{"$f":"Сделки!E153","v":"ПИК ао"},{"$f":"IF(Сделки!G153=\"Купля\",Сделки!H153*1,-1*Сделки!H153)","v":2},{"$f":"IF(Сделки!G153=\"Купля\",(Сделки!J153+Сделки!L153+Сделки!M153)/Сделки!H153,(Сделки!J153-Сделки!L153-Сделки!M153)/Сделки!H153)","v":3788.62},39,7577.24,null,359,1378627.7300000007,{"$f":"MAX(IF(D153>0,IF(C$1:C152=$C153,IF(D$1:D152>0,ROW(K$1:K152)-ROW(K$1),0))))","v":151},{"$f":"MAX(IF(C$1:C152=$C153,ROW(K$1:K152)-ROW(K$1),0))","v":151},null,{"$f":"IF(F153>0,INDEX(A154:A1149,MATCH(TRUE,C154:C1149=C153,0))-A153,\"-\")","v":0},{"$f":"IF(N153=\"-\",\"\",(IF(N153>0,SUMIFS($G$2:G153,$C$2:C153,C153),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A154,0)","v":"2019-08-14"},"приход",{"$f":"Сделки!E154","v":"ПИК ао"},{"$f":"IF(Сделки!G154=\"Купля\",Сделки!H154*1,-1*Сделки!H154)","v":7},{"$f":"IF(Сделки!G154=\"Купля\",(Сделки!J154+Сделки!L154+Сделки!M154)/Сделки!H154,(Сделки!J154-Сделки!L154-Сделки!M154)/Сделки!H154)","v":3789.6257142857144},46,26527.38,null,366,1405155.1100000006,{"$f":"MAX(IF(D154>0,IF(C$1:C153=$C154,IF(D$1:D153>0,ROW(K$1:K153)-ROW(K$1),0))))","v":152},{"$f":"MAX(IF(C$1:C153=$C154,ROW(K$1:K153)-ROW(K$1),0))","v":152},null,{"$f":"IF(F154>0,INDEX(A155:A1150,MATCH(TRUE,C155:C1150=C154,0))-A154,\"-\")","v":0},{"$f":"IF(N154=\"-\",\"\",(IF(N154>0,SUMIFS($G$2:G154,$C$2:C154,C154),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A155,0)","v":"2019-08-14"},"приход",{"$f":"Сделки!E155","v":"ПИК ао"},{"$f":"IF(Сделки!G155=\"Купля\",Сделки!H155*1,-1*Сделки!H155)","v":18},{"$f":"IF(Сделки!G155=\"Купля\",(Сделки!J155+Сделки!L155+Сделки!M155)/Сделки!H155,(Сделки!J155-Сделки!L155-Сделки!M155)/Сделки!H155)","v":3790.625},64,68231.25,null,384,1473386.3600000006,{"$f":"MAX(IF(D155>0,IF(C$1:C154=$C155,IF(D$1:D154>0,ROW(K$1:K154)-ROW(K$1),0))))","v":153},{"$f":"MAX(IF(C$1:C154=$C155,ROW(K$1:K154)-ROW(K$1),0))","v":153},null,{"$f":"IF(F155>0,INDEX(A156:A1151,MATCH(TRUE,C156:C1151=C155,0))-A155,\"-\")","v":0},{"$f":"IF(N155=\"-\",\"\",(IF(N155>0,SUMIFS($G$2:G155,$C$2:C155,C155),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A156,0)","v":"2019-08-14"},"приход",{"$f":"Сделки!E156","v":"ПИК ао"},{"$f":"IF(Сделки!G156=\"Купля\",Сделки!H156*1,-1*Сделки!H156)","v":6},{"$f":"IF(Сделки!G156=\"Купля\",(Сделки!J156+Сделки!L156+Сделки!M156)/Сделки!H156,(Сделки!J156-Сделки!L156-Сделки!M156)/Сделки!H156)","v":3792.6266666666666},70,22755.759999999998,null,390,1496142.1200000006,{"$f":"MAX(IF(D156>0,IF(C$1:C155=$C156,IF(D$1:D155>0,ROW(K$1:K155)-ROW(K$1),0))))","v":154},{"$f":"MAX(IF(C$1:C155=$C156,ROW(K$1:K155)-ROW(K$1),0))","v":154},null,{"$f":"IF(F156>0,INDEX(A157:A1152,MATCH(TRUE,C157:C1152=C156,0))-A156,\"-\")","v":0},{"$f":"IF(N156=\"-\",\"\",(IF(N156>0,SUMIFS($G$2:G156,$C$2:C156,C156),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A157,0)","v":"2019-08-14"},"приход",{"$f":"Сделки!E157","v":"ПИК ао"},{"$f":"IF(Сделки!G157=\"Купля\",Сделки!H157*1,-1*Сделки!H157)","v":1},{"$f":"IF(Сделки!G157=\"Купля\",(Сделки!J157+Сделки!L157+Сделки!M157)/Сделки!H157,(Сделки!J157-Сделки!L157-Сделки!M157)/Сделки!H157)","v":3799.63},71,3799.63,null,391,1499941.7500000005,{"$f":"MAX(IF(D157>0,IF(C$1:C156=$C157,IF(D$1:D156>0,ROW(K$1:K156)-ROW(K$1),0))))","v":155},{"$f":"MAX(IF(C$1:C156=$C157,ROW(K$1:K156)-ROW(K$1),0))","v":155},null,{"$f":"IF(F157>0,INDEX(A158:A1153,MATCH(TRUE,C158:C1153=C157,0))-A157,\"-\")","v":0},{"$f":"IF(N157=\"-\",\"\",(IF(N157>0,SUMIFS($G$2:G157,$C$2:C157,C157),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A158,0)","v":"2019-08-14"},"приход",{"$f":"Сделки!E158","v":"ПИК ао"},{"$f":"IF(Сделки!G158=\"Купля\",Сделки!H158*1,-1*Сделки!H158)","v":10},{"$f":"IF(Сделки!G158=\"Купля\",(Сделки!J158+Сделки!L158+Сделки!M158)/Сделки!H158,(Сделки!J158-Сделки!L158-Сделки!M158)/Сделки!H158)","v":3799.6309999999999},81,37996.31,null,401,1537938.0600000005,{"$f":"MAX(IF(D158>0,IF(C$1:C157=$C158,IF(D$1:D157>0,ROW(K$1:K157)-ROW(K$1),0))))","v":156},{"$f":"MAX(IF(C$1:C157=$C158,ROW(K$1:K157)-ROW(K$1),0))","v":156},null,{"$f":"IF(F158>0,INDEX(A159:A1154,MATCH(TRUE,C159:C1154=C158,0))-A158,\"-\")","v":6},{"$f":"IF(N158=\"-\",\"\",(IF(N158>0,SUMIFS($G$2:G158,$C$2:C158,C158),\"\")))","v":298853.34999999998}]
[{"$f":"ROUNDDOWN(Сделки!A159,0)","v":"2019-08-20"},"расход",{"$f":"Сделки!E159","v":"ПИК ао"},{"$f":"IF(Сделки!G159=\"Купля\",Сделки!H159*1,-1*Сделки!H159)","v":-63},{"$f":"IF(Сделки!G159=\"Купля\",(Сделки!J159+Сделки!L159+Сделки!M159)/Сделки!H159,(Сделки!J159-Сделки!L159-Сделки!M159)/Сделки!H159)","v":3817.3526984126984},18,-240493.22,null,0,0,{"$f":"MAX(IF(D159>0,IF(C$1:C158=$C159,IF(D$1:D158>0,ROW(K$1:K158)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C158=$C159,ROW(K$1:K158)-ROW(K$1),0))","v":157},null,{"$f":"IF(F159>0,INDEX(A160:A1155,MATCH(TRUE,C160:C1155=C159,0))-A159,\"-\")","v":0},{"$f":"IF(N159=\"-\",\"\",(IF(N159>0,SUMIFS($G$2:G159,$C$2:C159,C159),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A160,0)","v":"2019-08-20"},"расход",{"$f":"Сделки!E160","v":"ПИК ао"},{"$f":"IF(Сделки!G160=\"Купля\",Сделки!H160*1,-1*Сделки!H160)","v":-10},{"$f":"IF(Сделки!G160=\"Купля\",(Сделки!J160+Сделки!L160+Сделки!M160)/Сделки!H160,(Сделки!J160-Сделки!L160-Сделки!M160)/Сделки!H160)","v":3817.3530000000001},8,-38173.53,null,0,0,{"$f":"MAX(IF(D160>0,IF(C$1:C159=$C160,IF(D$1:D159>0,ROW(K$1:K159)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C159=$C160,ROW(K$1:K159)-ROW(K$1),0))","v":158},null,{"$f":"IF(F160>0,INDEX(A161:A1156,MATCH(TRUE,C161:C1156=C160,0))-A160,\"-\")","v":0},{"$f":"IF(N160=\"-\",\"\",(IF(N160>0,SUMIFS($G$2:G160,$C$2:C160,C160),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A161,0)","v":"2019-08-20"},"расход",{"$f":"Сделки!E161","v":"ПИК ао"},{"$f":"IF(Сделки!G161=\"Купля\",Сделки!H161*1,-1*Сделки!H161)","v":-7},{"$f":"IF(Сделки!G161=\"Купля\",(Сделки!J161+Сделки!L161+Сделки!M161)/Сделки!H161,(Сделки!J161-Сделки!L161-Сделки!M161)/Сделки!H161)","v":3816.3528571428569},1,-26714.469999999998,null,0,0,{"$f":"MAX(IF(D161>0,IF(C$1:C160=$C161,IF(D$1:D160>0,ROW(K$1:K160)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C160=$C161,ROW(K$1:K160)-ROW(K$1),0))","v":159},null,{"$f":"IF(F161>0,INDEX(A162:A1157,MATCH(TRUE,C162:C1157=C161,0))-A161,\"-\")","v":0},{"$f":"IF(N161=\"-\",\"\",(IF(N161>0,SUMIFS($G$2:G161,$C$2:C161,C161),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A162,0)","v":"2019-08-20"},"расход",{"$f":"Сделки!E162","v":"ПИК ао"},{"$f":"IF(Сделки!G162=\"Купля\",Сделки!H162*1,-1*Сделки!H162)","v":-1},{"$f":"IF(Сделки!G162=\"Купля\",(Сделки!J162+Сделки!L162+Сделки!M162)/Сделки!H162,(Сделки!J162-Сделки!L162-Сделки!M162)/Сделки!H162)","v":3816.36},0,-3816.36,null,0,0,{"$f":"MAX(IF(D162>0,IF(C$1:C161=$C162,IF(D$1:D161>0,ROW(K$1:K161)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C161=$C162,ROW(K$1:K161)-ROW(K$1),0))","v":160},null,{"$f":"IF(F162>0,INDEX(A163:A1158,MATCH(TRUE,C163:C1158=C162,0))-A162,\"-\")","v":"-"},{"$f":"IF(N162=\"-\",\"\",(IF(N162>0,SUMIFS($G$2:G162,$C$2:C162,C162),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A163,0)","v":"2019-08-22"},"приход",{"$f":"Сделки!E163","v":"ПИК ао"},{"$f":"IF(Сделки!G163=\"Купля\",Сделки!H163*1,-1*Сделки!H163)","v":7},{"$f":"IF(Сделки!G163=\"Купля\",(Сделки!J163+Сделки!L163+Сделки!M163)/Сделки!H163,(Сделки!J163-Сделки!L163-Сделки!M163)/Сделки!H163)","v":3838.6585714285716},7,26870.61,null,408,1564808.6700000006,{"$f":"MAX(IF(D163>0,IF(C$1:C162=$C163,IF(D$1:D162>0,ROW(K$1:K162)-ROW(K$1),0))))","v":157},{"$f":"MAX(IF(C$1:C162=$C163,ROW(K$1:K162)-ROW(K$1),0))","v":161},null,{"$f":"IF(F163>0,INDEX(A164:A1159,MATCH(TRUE,C164:C1159=C163,0))-A163,\"-\")","v":0},{"$f":"IF(N163=\"-\",\"\",(IF(N163>0,SUMIFS($G$2:G163,$C$2:C163,C163),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A164,0)","v":"2019-08-22"},"приход",{"$f":"Сделки!E164","v":"ПИК ао"},{"$f":"IF(Сделки!G164=\"Купля\",Сделки!H164*1,-1*Сделки!H164)","v":13},{"$f":"IF(Сделки!G164=\"Купля\",(Сделки!J164+Сделки!L164+Сделки!M164)/Сделки!H164,(Сделки!J164-Сделки!L164-Сделки!M164)/Сделки!H164)","v":3839.6592307692308},20,49915.57,null,421,1614724.2400000007,{"$f":"MAX(IF(D164>0,IF(C$1:C163=$C164,IF(D$1:D163>0,ROW(K$1:K163)-ROW(K$1),0))))","v":162},{"$f":"MAX(IF(C$1:C163=$C164,ROW(K$1:K163)-ROW(K$1),0))","v":162},null,{"$f":"IF(F164>0,INDEX(A165:A1160,MATCH(TRUE,C165:C1160=C164,0))-A164,\"-\")","v":0},{"$f":"IF(N164=\"-\",\"\",(IF(N164>0,SUMIFS($G$2:G164,$C$2:C164,C164),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A165,0)","v":"2019-08-22"},"приход",{"$f":"Сделки!E165","v":"ПИК ао"},{"$f":"IF(Сделки!G165=\"Купля\",Сделки!H165*1,-1*Сделки!H165)","v":7},{"$f":"IF(Сделки!G165=\"Купля\",(Сделки!J165+Сделки!L165+Сделки!M165)/Сделки!H165,(Сделки!J165-Сделки!L165-Сделки!M165)/Сделки!H165)","v":3834.6542857142858},27,26842.58,null,428,1641566.8200000008,{"$f":"MAX(IF(D165>0,IF(C$1:C164=$C165,IF(D$1:D164>0,ROW(K$1:K164)-ROW(K$1),0))))","v":163},{"$f":"MAX(IF(C$1:C164=$C165,ROW(K$1:K164)-ROW(K$1),0))","v":163},null,{"$f":"IF(F165>0,INDEX(A166:A1161,MATCH(TRUE,C166:C1161=C165,0))-A165,\"-\")","v":0},{"$f":"IF(N165=\"-\",\"\",(IF(N165>0,SUMIFS($G$2:G165,$C$2:C165,C165),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A166,0)","v":"2019-08-22"},"приход",{"$f":"Сделки!E166","v":"ПИК ао"},{"$f":"IF(Сделки!G166=\"Купля\",Сделки!H166*1,-1*Сделки!H166)","v":1},{"$f":"IF(Сделки!G166=\"Купля\",(Сделки!J166+Сделки!L166+Сделки!M166)/Сделки!H166,(Сделки!J166-Сделки!L166-Сделки!M166)/Сделки!H166)","v":3834.65},28,3834.65,null,429,1645401.4700000007,{"$f":"MAX(IF(D166>0,IF(C$1:C165=$C166,IF(D$1:D165>0,ROW(K$1:K165)-ROW(K$1),0))))","v":164},{"$f":"MAX(IF(C$1:C165=$C166,ROW(K$1:K165)-ROW(K$1),0))","v":164},null,{"$f":"IF(F166>0,INDEX(A167:A1162,MATCH(TRUE,C167:C1162=C166,0))-A166,\"-\")","v":0},{"$f":"IF(N166=\"-\",\"\",(IF(N166>0,SUMIFS($G$2:G166,$C$2:C166,C166),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A167,0)","v":"2019-08-22"},"приход",{"$f":"Сделки!E167","v":"ПИК ао"},{"$f":"IF(Сделки!G167=\"Купля\",Сделки!H167*1,-1*Сделки!H167)","v":1},{"$f":"IF(Сделки!G167=\"Купля\",(Сделки!J167+Сделки!L167+Сделки!M167)/Сделки!H167,(Сделки!J167-Сделки!L167-Сделки!M167)/Сделки!H167)","v":3834.65},29,3834.65,null,430,1649236.1200000006,{"$f":"MAX(IF(D167>0,IF(C$1:C166=$C167,IF(D$1:D166>0,ROW(K$1:K166)-ROW(K$1),0))))","v":165},{"$f":"MAX(IF(C$1:C166=$C167,ROW(K$1:K166)-ROW(K$1),0))","v":165},null,{"$f":"IF(F167>0,INDEX(A168:A1163,MATCH(TRUE,C168:C1163=C167,0))-A167,\"-\")","v":0},{"$f":"IF(N167=\"-\",\"\",(IF(N167>0,SUMIFS($G$2:G167,$C$2:C167,C167),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A168,0)","v":"2019-08-22"},"приход",{"$f":"Сделки!E168","v":"ПИК ао"},{"$f":"IF(Сделки!G168=\"Купля\",Сделки!H168*1,-1*Сделки!H168)","v":5},{"$f":"IF(Сделки!G168=\"Купля\",(Сделки!J168+Сделки!L168+Сделки!M168)/Сделки!H168,(Сделки!J168-Сделки!L168-Сделки!M168)/Сделки!H168)","v":3834.6559999999999},34,19173.28,null,435,1668409.4000000006,{"$f":"MAX(IF(D168>0,IF(C$1:C167=$C168,IF(D$1:D167>0,ROW(K$1:K167)-ROW(K$1),0))))","v":166},{"$f":"MAX(IF(C$1:C167=$C168,ROW(K$1:K167)-ROW(K$1),0))","v":166},null,{"$f":"IF(F168>0,INDEX(A169:A1164,MATCH(TRUE,C169:C1164=C168,0))-A168,\"-\")","v":5},{"$f":"IF(N168=\"-\",\"\",(IF(N168>0,SUMIFS($G$2:G168,$C$2:C168,C168),\"\")))","v":120127.10999999997}]
[{"$f":"ROUNDDOWN(Сделки!A169,0)","v":"2019-08-22"},"приход",{"$f":"Сделки!E169","v":"АЛРОСА ао"},{"$f":"IF(Сделки!G169=\"Купля\",Сделки!H169*1,-1*Сделки!H169)","v":70},{"$f":"IF(Сделки!G169=\"Купля\",(Сделки!J169+Сделки!L169+Сделки!M169)/Сделки!H169,(Сделки!J169-Сделки!L169-Сделки!M169)/Сделки!H169)","v":710.09171428571437},70,49706.420000000006,null,279,210954.08000000002,{"$f":"MAX(IF(D169>0,IF(C$1:C168=$C169,IF(D$1:D168>0,ROW(K$1:K168)-ROW(K$1),0))))","v":126},{"$f":"MAX(IF(C$1:C168=$C169,ROW(K$1:K168)-ROW(K$1),0))","v":136},null,{"$f":"IF(F169>0,INDEX(A170:A1165,MATCH(TRUE,C170:C1165=C169,0))-A169,\"-\")","v":1},{"$f":"IF(N169=\"-\",\"\",(IF(N169>0,SUMIFS($G$2:G169,$C$2:C169,C169),\"\")))","v":52030.290000000015}]
[{"$f":"ROUNDDOWN(Сделки!A170,0)","v":"2019-08-23"},{"$f":"IF(D170>0,\"приход\",IF(D170<0,\"расход\",\"\"))","v":"расход"},{"$f":"Сделки!E170","v":"АЛРОСА ао"},{"$f":"IF(Сделки!G170=\"Купля\",Сделки!H170*1,-1*Сделки!H170)","v":-70},{"$f":"IF(Сделки!G170=\"Купля\",(Сделки!J170+Сделки!L170+Сделки!M170)/Сделки!H170,(Сделки!J170-Сделки!L170-Сделки!M170)/Сделки!H170)","v":713.60514285714282},{"$f":"IF(L170=0,D170,OFFSET($F$1,L170,0)+D170)","v":0},-49952.36,null,{"$f":"IF(D170<0,0,IF(IF(K170=0,0,OFFSET($I$1,K170,0))+D170>VLOOKUP(C170,Q:U,5,0),VLOOKUP(C170,Q:U,5,0),IF(K170=0,0,OFFSET($I$1,K170,0))+D170))","v":0},{"$f":"IF(D170<0,0,IF(K170=0,I170*E170,OFFSET($J$1,K170,0)+(I170-OFFSET($I$1,K170,0))*E170))","v":0},{"$f":"MAX(IF(D170>0,IF(C$1:C169=$C170,IF(D$1:D169>0,ROW(K$1:K169)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C169=$C170,ROW(K$1:K169)-ROW(K$1),0))","v":168},null,{"$f":"IF(F170>0,INDEX(A171:A1166,MATCH(TRUE,C171:C1166=C170,0))-A170,\"-\")","v":"-"},{"$f":"IF(N170=\"-\",\"\",(IF(N170>0,SUMIFS($G$2:G170,$C$2:C170,C170),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A171,0)","v":"2019-08-23"},"приход",{"$f":"Сделки!E171","v":"РусГидро"},{"$f":"IF(Сделки!G171=\"Купля\",Сделки!H171*1,-1*Сделки!H171)","v":175},{"$f":"IF(Сделки!G171=\"Купля\",(Сделки!J171+Сделки!L171+Сделки!M171)/Сделки!H171,(Сделки!J171-Сделки!L171-Сделки!M171)/Сделки!H171)","v":540.17405714285712},350,94530.459999999992,null,350,190934.72,{"$f":"MAX(IF(D171>0,IF(C$1:C170=$C171,IF(D$1:D170>0,ROW(K$1:K170)-ROW(K$1),0))))","v":135},{"$f":"MAX(IF(C$1:C170=$C171,ROW(K$1:K170)-ROW(K$1),0))","v":135},null,{"$f":"IF(F171>0,INDEX(A172:A1167,MATCH(TRUE,C172:C1167=C171,0))-A171,\"-\")","v":6},{"$f":"IF(N171=\"-\",\"\",(IF(N171>0,SUMIFS($G$2:G171,$C$2:C171,C171),\"\")))","v":190934.72}]
[{"$f":"ROUNDDOWN(Сделки!A172,0)","v":"2019-08-27"},{"$f":"IF(D172>0,\"приход\",IF(D172<0,\"расход\",\"\"))","v":"расход"},{"$f":"Сделки!E172","v":"ПИК ао"},{"$f":"IF(Сделки!G172=\"Купля\",Сделки!H172*1,-1*Сделки!H172)","v":-34},{"$f":"IF(Сделки!G172=\"Купля\",(Сделки!J172+Сделки!L172+Сделки!M172)/Сделки!H172,(Сделки!J172-Сделки!L172-Сделки!M172)/Сделки!H172)","v":3850.3297058823528},{"$f":"IF(L172=0,D172,OFFSET($F$1,L172,0)+D172)","v":0},-130911.20999999999,null,{"$f":"IF(D172<0,0,IF(IF(K172=0,0,OFFSET($I$1,K172,0))+D172>VLOOKUP(C172,Q:U,5,0),VLOOKUP(C172,Q:U,5,0),IF(K172=0,0,OFFSET($I$1,K172,0))+D172))","v":0},{"$f":"IF(D172<0,0,IF(K172=0,I172*E172,OFFSET($J$1,K172,0)+(I172-OFFSET($I$1,K172,0))*E172))","v":0},{"$f":"MAX(IF(D172>0,IF(C$1:C171=$C172,IF(D$1:D171>0,ROW(K$1:K171)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C171=$C172,ROW(K$1:K171)-ROW(K$1),0))","v":167},null,{"$f":"IF(F172>0,INDEX(A173:A1168,MATCH(TRUE,C173:C1168=C172,0))-A172,\"-\")","v":"-"},{"$f":"IF(N172=\"-\",\"\",(IF(N172>0,SUMIFS($G$2:G172,$C$2:C172,C172),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A173,0)","v":"2019-08-27"},"приход",{"$f":"Сделки!E173","v":"РЕСОЛизБП6"},{"$f":"IF(Сделки!G173=\"Купля\",Сделки!H173*1,-1*Сделки!H173)","v":171},{"$f":"IF(Сделки!G173=\"Купля\",(Сделки!J173+Сделки!L173+Сделки!M173)/Сделки!H173,(Сделки!J173-Сделки!L173-Сделки!M173)/Сделки!H173)","v":1005.2031578947368},171,171889.74,null,0,0,{"$f":"MAX(IF(D173>0,IF(C$1:C172=$C173,IF(D$1:D172>0,ROW(K$1:K172)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C172=$C173,ROW(K$1:K172)-ROW(K$1),0))","v":0},null,{"$f":"IF(F173>0,INDEX(A174:A1169,MATCH(TRUE,C174:C1169=C173,0))-A173,\"-\")","v":{"$error":"#N/A"}},{"$f":"IF(N173=\"-\",\"\",(IF(N173>0,SUMIFS($G$2:G173,$C$2:C173,C173),\"\")))","v":{"$error":"#N/A"}}]
[{"$f":"ROUNDDOWN(Сделки!A174,0)","v":"2019-08-29"},"приход",{"$f":"Сделки!E174","v":"РусГидро"},{"$f":"IF(Сделки!G174=\"Купля\",Сделки!H174*1,-1*Сделки!H174)","v":10},{"$f":"IF(Сделки!G174=\"Купля\",(Сделки!J174+Сделки!L174+Сделки!M174)/Сделки!H174,(Сделки!J174-Сделки!L174-Сделки!M174)/Сделки!H174)","v":538.27299999999991},360,5382.73,null,360,196317.45,{"$f":"MAX(IF(D174>0,IF(C$1:C173=$C174,IF(D$1:D173>0,ROW(K$1:K173)-ROW(K$1),0))))","v":170},{"$f":"MAX(IF(C$1:C173=$C174,ROW(K$1:K173)-ROW(K$1),0))","v":170},null,{"$f":"IF(F174>0,INDEX(A175:A1170,MATCH(TRUE,C175:C1170=C174,0))-A174,\"-\")","v":0},{"$f":"IF(N174=\"-\",\"\",(IF(N174>0,SUMIFS($G$2:G174,$C$2:C174,C174),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A175,0)","v":"2019-08-29"},"приход",{"$f":"Сделки!E175","v":"РусГидро"},{"$f":"IF(Сделки!G175=\"Купля\",Сделки!H175*1,-1*Сделки!H175)","v":83},{"$f":"IF(Сделки!G175=\"Купля\",(Сделки!J175+Сделки!L175+Сделки!M175)/Сделки!H175,(Сделки!J175-Сделки!L175-Сделки!M175)/Сделки!H175)","v":538.37277108433739},443,44684.94,null,443,241002.39,{"$f":"MAX(IF(D175>0,IF(C$1:C174=$C175,IF(D$1:D174>0,ROW(K$1:K174)-ROW(K$1),0))))","v":173},{"$f":"MAX(IF(C$1:C174=$C175,ROW(K$1:K174)-ROW(K$1),0))","v":173},null,{"$f":"IF(F175>0,INDEX(A176:A1171,MATCH(TRUE,C176:C1171=C175,0))-A175,\"-\")","v":0},{"$f":"IF(N175=\"-\",\"\",(IF(N175>0,SUMIFS($G$2:G175,$C$2:C175,C175),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A176,0)","v":"2019-08-29"},"приход",{"$f":"Сделки!E176","v":"РусГидро"},{"$f":"IF(Сделки!G176=\"Купля\",Сделки!H176*1,-1*Сделки!H176)","v":13},{"$f":"IF(Сделки!G176=\"Купля\",(Сделки!J176+Сделки!L176+Сделки!M176)/Сделки!H176,(Сделки!J176-Сделки!L176-Сделки!M176)/Сделки!H176)","v":538.37307692307684},456,6998.8499999999985,null,456,248001.24000000002,{"$f":"MAX(IF(D176>0,IF(C$1:C175=$C176,IF(D$1:D175>0,ROW(K$1:K175)-ROW(K$1),0))))","v":174},{"$f":"MAX(IF(C$1:C175=$C176,ROW(K$1:K175)-ROW(K$1),0))","v":174},null,{"$f":"IF(F176>0,INDEX(A177:A1172,MATCH(TRUE,C177:C1172=C176,0))-A176,\"-\")","v":0},{"$f":"IF(N176=\"-\",\"\",(IF(N176>0,SUMIFS($G$2:G176,$C$2:C176,C176),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A177,0)","v":"2019-08-29"},"приход",{"$f":"Сделки!E177","v":"РусГидро"},{"$f":"IF(Сделки!G177=\"Купля\",Сделки!H177*1,-1*Сделки!H177)","v":54},{"$f":"IF(Сделки!G177=\"Купля\",(Сделки!J177+Сделки!L177+Сделки!M177)/Сделки!H177,(Сделки!J177-Сделки!L177-Сделки!M177)/Сделки!H177)","v":538.47277777777788},510,29077.530000000006,null,510,277078.77,{"$f":"MAX(IF(D177>0,IF(C$1:C176=$C177,IF(D$1:D176>0,ROW(K$1:K176)-ROW(K$1),0))))","v":175},{"$f":"MAX(IF(C$1:C176=$C177,ROW(K$1:K176)-ROW(K$1),0))","v":175},null,{"$f":"IF(F177>0,INDEX(A178:A1173,MATCH(TRUE,C178:C1173=C177,0))-A177,\"-\")","v":0},{"$f":"IF(N177=\"-\",\"\",(IF(N177>0,SUMIFS($G$2:G177,$C$2:C177,C177),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A178,0)","v":"2019-08-29"},"приход",{"$f":"Сделки!E178","v":"РусГидро"},{"$f":"IF(Сделки!G178=\"Купля\",Сделки!H178*1,-1*Сделки!H178)","v":2},{"$f":"IF(Сделки!G178=\"Купля\",(Сделки!J178+Сделки!L178+Сделки!M178)/Сделки!H178,(Сделки!J178-Сделки!L178-Сделки!M178)/Сделки!H178)","v":538.47},512,1076.94,null,512,278155.71000000002,{"$f":"MAX(IF(D178>0,IF(C$1:C177=$C178,IF(D$1:D177>0,ROW(K$1:K177)-ROW(K$1),0))))","v":176},{"$f":"MAX(IF(C$1:C177=$C178,ROW(K$1:K177)-ROW(K$1),0))","v":176},null,{"$f":"IF(F178>0,INDEX(A179:A1174,MATCH(TRUE,C179:C1174=C178,0))-A178,\"-\")","v":0},{"$f":"IF(N178=\"-\",\"\",(IF(N178>0,SUMIFS($G$2:G178,$C$2:C178,C178),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A179,0)","v":"2019-08-29"},"приход",{"$f":"Сделки!E179","v":"РусГидро"},{"$f":"IF(Сделки!G179=\"Купля\",Сделки!H179*1,-1*Сделки!H179)","v":2},{"$f":"IF(Сделки!G179=\"Купля\",(Сделки!J179+Сделки!L179+Сделки!M179)/Сделки!H179,(Сделки!J179-Сделки!L179-Сделки!M179)/Сделки!H179)","v":538.57500000000005},514,1077.1500000000001,null,514,279232.86000000004,{"$f":"MAX(IF(D179>0,IF(C$1:C178=$C179,IF(D$1:D178>0,ROW(K$1:K178)-ROW(K$1),0))))","v":177},{"$f":"MAX(IF(C$1:C178=$C179,ROW(K$1:K178)-ROW(K$1),0))","v":177},null,{"$f":"IF(F179>0,INDEX(A180:A1175,MATCH(TRUE,C180:C1175=C179,0))-A179,\"-\")","v":0},{"$f":"IF(N179=\"-\",\"\",(IF(N179>0,SUMIFS($G$2:G179,$C$2:C179,C179),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A180,0)","v":"2019-08-29"},"приход",{"$f":"Сделки!E180","v":"РусГидро"},{"$f":"IF(Сделки!G180=\"Купля\",Сделки!H180*1,-1*Сделки!H180)","v":5},{"$f":"IF(Сделки!G180=\"Купля\",(Сделки!J180+Сделки!L180+Сделки!M180)/Сделки!H180,(Сделки!J180-Сделки!L180-Сделки!M180)/Сделки!H180)","v":538.572},519,2692.86,null,519,281925.72000000003,{"$f":"MAX(IF(D180>0,IF(C$1:C179=$C180,IF(D$1:D179>0,ROW(K$1:K179)-ROW(K$1),0))))","v":178},{"$f":"MAX(IF(C$1:C179=$C180,ROW(K$1:K179)-ROW(K$1),0))","v":178},null,{"$f":"IF(F180>0,INDEX(A181:A1176,MATCH(TRUE,C181:C1176=C180,0))-A180,\"-\")","v":0},{"$f":"IF(N180=\"-\",\"\",(IF(N180>0,SUMIFS($G$2:G180,$C$2:C180,C180),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A181,0)","v":"2019-08-29"},"приход",{"$f":"Сделки!E181","v":"РусГидро"},{"$f":"IF(Сделки!G181=\"Купля\",Сделки!H181*1,-1*Сделки!H181)","v":2},{"$f":"IF(Сделки!G181=\"Купля\",(Сделки!J181+Сделки!L181+Сделки!M181)/Сделки!H181,(Сделки!J181-Сделки!L181-Сделки!M181)/Сделки!H181)","v":538.67499999999995},521,1077.3499999999999,null,521,283003.07,{"$f":"MAX(IF(D181>0,IF(C$1:C180=$C181,IF(D$1:D180>0,ROW(K$1:K180)-ROW(K$1),0))))","v":179},{"$f":"MAX(IF(C$1:C180=$C181,ROW(K$1:K180)-ROW(K$1),0))","v":179},null,{"$f":"IF(F181>0,INDEX(A182:A1177,MATCH(TRUE,C182:C1177=C181,0))-A181,\"-\")","v":0},{"$f":"IF(N181=\"-\",\"\",(IF(N181>0,SUMIFS($G$2:G181,$C$2:C181,C181),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A182,0)","v":"2019-08-29"},"приход",{"$f":"Сделки!E182","v":"РусГидро"},{"$f":"IF(Сделки!G182=\"Купля\",Сделки!H182*1,-1*Сделки!H182)","v":76},{"$f":"IF(Сделки!G182=\"Купля\",(Сделки!J182+Сделки!L182+Сделки!M182)/Сделки!H182,(Сделки!J182-Сделки!L182-Сделки!M182)/Сделки!H182)","v":538.67315789473685},597,40939.160000000003,null,597,323942.23,{"$f":"MAX(IF(D182>0,IF(C$1:C181=$C182,IF(D$1:D181>0,ROW(K$1:K181)-ROW(K$1),0))))","v":180},{"$f":"MAX(IF(C$1:C181=$C182,ROW(K$1:K181)-ROW(K$1),0))","v":180},null,{"$f":"IF(F182>0,INDEX(A183:A1178,MATCH(TRUE,C183:C1178=C182,0))-A182,\"-\")","v":34},{"$f":"IF(N182=\"-\",\"\",(IF(N182>0,SUMIFS($G$2:G182,$C$2:C182,C182),\"\")))","v":323942.23}]
[{"$f":"ROUNDDOWN(Сделки!A183,0)","v":"2019-09-11"},"приход",{"$f":"Сделки!E183","v":"АЛРОСА ао"},{"$f":"IF(Сделки!G183=\"Купля\",Сделки!H183*1,-1*Сделки!H183)","v":8},{"$f":"IF(Сделки!G183=\"Купля\",(Сделки!J183+Сделки!L183+Сделки!M183)/Сделки!H183,(Сделки!J183-Сделки!L183-Сделки!M183)/Сделки!H183)","v":752.82124999999996},8,6022.57,null,279,210954.08000000002,{"$f":"MAX(IF(D183>0,IF(C$1:C182=$C183,IF(D$1:D182>0,ROW(K$1:K182)-ROW(K$1),0))))","v":168},{"$f":"MAX(IF(C$1:C182=$C183,ROW(K$1:K182)-ROW(K$1),0))","v":169},null,{"$f":"IF(F183>0,INDEX(A184:A1179,MATCH(TRUE,C184:C1179=C183,0))-A183,\"-\")","v":0},{"$f":"IF(N183=\"-\",\"\",(IF(N183>0,SUMIFS($G$2:G183,$C$2:C183,C183),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A184,0)","v":"2019-09-11"},"приход",{"$f":"Сделки!E184","v":"АЛРОСА ао"},{"$f":"IF(Сделки!G184=\"Купля\",Сделки!H184*1,-1*Сделки!H184)","v":1},{"$f":"IF(Сделки!G184=\"Купля\",(Сделки!J184+Сделки!L184+Сделки!M184)/Сделки!H184,(Сделки!J184-Сделки!L184-Сделки!M184)/Сделки!H184)","v":752.82},9,752.82,null,279,210954.08000000002,{"$f":"MAX(IF(D184>0,IF(C$1:C183=$C184,IF(D$1:D183>0,ROW(K$1:K183)-ROW(K$1),0))))","v":182},{"$f":"MAX(IF(C$1:C183=$C184,ROW(K$1:K183)-ROW(K$1),0))","v":182},null,{"$f":"IF(F184>0,INDEX(A185:A1180,MATCH(TRUE,C185:C1180=C184,0))-A184,\"-\")","v":9},{"$f":"IF(N184=\"-\",\"\",(IF(N184>0,SUMIFS($G$2:G184,$C$2:C184,C184),\"\")))","v":8853.3200000000143}]
[{"$f":"ROUNDDOWN(Сделки!A185,0)","v":"2019-09-18"},"приход",{"$f":"Сделки!E185","v":"Аэрофлот"},{"$f":"IF(Сделки!G185=\"Купля\",Сделки!H185*1,-1*Сделки!H185)","v":30},{"$f":"IF(Сделки!G185=\"Купля\",(Сделки!J185+Сделки!L185+Сделки!M185)/Сделки!H185,(Сделки!J185-Сделки!L185-Сделки!M185)/Сделки!H185)","v":1029.9133333333332},30,30897.399999999994,null,30,30897.399999999994,{"$f":"MAX(IF(D185>0,IF(C$1:C184=$C185,IF(D$1:D184>0,ROW(K$1:K184)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C184=$C185,ROW(K$1:K184)-ROW(K$1),0))","v":0},null,{"$f":"IF(F185>0,INDEX(A186:A1181,MATCH(TRUE,C186:C1181=C185,0))-A185,\"-\")","v":20},{"$f":"IF(N185=\"-\",\"\",(IF(N185>0,SUMIFS($G$2:G185,$C$2:C185,C185),\"\")))","v":30897.399999999994}]
[{"$f":"ROUNDDOWN(Сделки!A186,0)","v":"2019-09-18"},"приход",{"$f":"Сделки!E186","v":"Магнит ао"},{"$f":"IF(Сделки!G186=\"Купля\",Сделки!H186*1,-1*Сделки!H186)","v":4},{"$f":"IF(Сделки!G186=\"Купля\",(Сделки!J186+Сделки!L186+Сделки!M186)/Сделки!H186,(Сделки!J186-Сделки!L186-Сделки!M186)/Сделки!H186)","v":3673.5450000000001},4,14694.18,null,4,14694.18,{"$f":"MAX(IF(D186>0,IF(C$1:C185=$C186,IF(D$1:D185>0,ROW(K$1:K185)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C185=$C186,ROW(K$1:K185)-ROW(K$1),0))","v":0},null,{"$f":"IF(F186>0,INDEX(A187:A1182,MATCH(TRUE,C187:C1182=C186,0))-A186,\"-\")","v":0},{"$f":"IF(N186=\"-\",\"\",(IF(N186>0,SUMIFS($G$2:G186,$C$2:C186,C186),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A187,0)","v":"2019-09-18"},"приход",{"$f":"Сделки!E187","v":"Магнит ао"},{"$f":"IF(Сделки!G187=\"Купля\",Сделки!H187*1,-1*Сделки!H187)","v":4},{"$f":"IF(Сделки!G187=\"Купля\",(Сделки!J187+Сделки!L187+Сделки!M187)/Сделки!H187,(Сделки!J187-Сделки!L187-Сделки!M187)/Сделки!H187)","v":3673.5450000000001},8,14694.18,null,8,29388.36,{"$f":"MAX(IF(D187>0,IF(C$1:C186=$C187,IF(D$1:D186>0,ROW(K$1:K186)-ROW(K$1),0))))","v":185},{"$f":"MAX(IF(C$1:C186=$C187,ROW(K$1:K186)-ROW(K$1),0))","v":185},null,{"$f":"IF(F187>0,INDEX(A188:A1183,MATCH(TRUE,C188:C1183=C187,0))-A187,\"-\")","v":0},{"$f":"IF(N187=\"-\",\"\",(IF(N187>0,SUMIFS($G$2:G187,$C$2:C187,C187),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A188,0)","v":"2019-09-18"},"приход",{"$f":"Сделки!E188","v":"Магнит ао"},{"$f":"IF(Сделки!G188=\"Купля\",Сделки!H188*1,-1*Сделки!H188)","v":2},{"$f":"IF(Сделки!G188=\"Купля\",(Сделки!J188+Сделки!L188+Сделки!M188)/Сделки!H188,(Сделки!J188-Сделки!L188-Сделки!M188)/Сделки!H188)","v":3673.54},10,7347.08,null,10,36735.440000000002,{"$f":"MAX(IF(D188>0,IF(C$1:C187=$C188,IF(D$1:D187>0,ROW(K$1:K187)-ROW(K$1),0))))","v":186},{"$f":"MAX(IF(C$1:C187=$C188,ROW(K$1:K187)-ROW(K$1),0))","v":186},null,{"$f":"IF(F188>0,INDEX(A189:A1184,MATCH(TRUE,C189:C1184=C188,0))-A188,\"-\")","v":14},{"$f":"IF(N188=\"-\",\"\",(IF(N188>0,SUMIFS($G$2:G188,$C$2:C188,C188),\"\")))","v":36735.440000000002}]
[{"$f":"ROUNDDOWN(Сделки!A189,0)","v":"2019-09-20"},"приход",{"$f":"Сделки!E189","v":"ЛСР ао"},{"$f":"IF(Сделки!G189=\"Купля\",Сделки!H189*1,-1*Сделки!H189)","v":14},{"$f":"IF(Сделки!G189=\"Купля\",(Сделки!J189+Сделки!L189+Сделки!M189)/Сделки!H189,(Сделки!J189-Сделки!L189-Сделки!M189)/Сделки!H189)","v":748.11785714285713},14,10473.65,null,0,0,{"$f":"MAX(IF(D189>0,IF(C$1:C188=$C189,IF(D$1:D188>0,ROW(K$1:K188)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C188=$C189,ROW(K$1:K188)-ROW(K$1),0))","v":0},null,{"$f":"IF(F189>0,INDEX(A190:A1185,MATCH(TRUE,C190:C1185=C189,0))-A189,\"-\")","v":42},{"$f":"IF(N189=\"-\",\"\",(IF(N189>0,SUMIFS($G$2:G189,$C$2:C189,C189),\"\")))","v":10473.65}]
[{"$f":"ROUNDDOWN(Сделки!A190,0)","v":"2019-09-20"},"приход",{"$f":"Сделки!E190","v":"МТС-ао"},{"$f":"IF(Сделки!G190=\"Купля\",Сделки!H190*1,-1*Сделки!H190)","v":4},{"$f":"IF(Сделки!G190=\"Купля\",(Сделки!J190+Сделки!L190+Сделки!M190)/Сделки!H190,(Сделки!J190-Сделки!L190-Сделки!M190)/Сделки!H190)","v":2692.8674999999998},4,10771.47,null,0,0,{"$f":"MAX(IF(D190>0,IF(C$1:C189=$C190,IF(D$1:D189>0,ROW(K$1:K189)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C189=$C190,ROW(K$1:K189)-ROW(K$1),0))","v":0},null,{"$f":"IF(F190>0,INDEX(A191:A1186,MATCH(TRUE,C191:C1186=C190,0))-A190,\"-\")","v":{"$error":"#N/A"}},{"$f":"IF(N190=\"-\",\"\",(IF(N190>0,SUMIFS($G$2:G190,$C$2:C190,C190),\"\")))","v":{"$error":"#N/A"}}]
[{"$f":"ROUNDDOWN(Сделки!A191,0)","v":"2019-09-20"},"приход",{"$f":"Сделки!E191","v":"ТГК-1"},{"$f":"IF(Сделки!G191=\"Купля\",Сделки!H191*1,-1*Сделки!H191)","v":7},{"$f":"IF(Сделки!G191=\"Купля\",(Сделки!J191+Сделки!L191+Сделки!M191)/Сделки!H191,(Сделки!J191-Сделки!L191-Сделки!M191)/Сделки!H191)","v":1191.0257142857142},7,8337.18,null,7,8337.18,{"$f":"MAX(IF(D191>0,IF(C$1:C190=$C191,IF(D$1:D190>0,ROW(K$1:K190)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C190=$C191,ROW(K$1:K190)-ROW(K$1),0))","v":0},null,{"$f":"IF(F191>0,INDEX(A192:A1187,MATCH(TRUE,C192:C1187=C191,0))-A191,\"-\")","v":0},{"$f":"IF(N191=\"-\",\"\",(IF(N191>0,SUMIFS($G$2:G191,$C$2:C191,C191),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A192,0)","v":"2019-09-20"},"приход",{"$f":"Сделки!E192","v":"ТГК-1"},{"$f":"IF(Сделки!G192=\"Купля\",Сделки!H192*1,-1*Сделки!H192)","v":2},{"$f":"IF(Сделки!G192=\"Купля\",(Сделки!J192+Сделки!L192+Сделки!M192)/Сделки!H192,(Сделки!J192-Сделки!L192-Сделки!M192)/Сделки!H192)","v":1191.4249999999997},9,2382.8499999999995,null,9,10720.029999999999,{"$f":"MAX(IF(D192>0,IF(C$1:C191=$C192,IF(D$1:D191>0,ROW(K$1:K191)-ROW(K$1),0))))","v":190},{"$f":"MAX(IF(C$1:C191=$C192,ROW(K$1:K191)-ROW(K$1),0))","v":190},null,{"$f":"IF(F192>0,INDEX(A193:A1188,MATCH(TRUE,C193:C1188=C192,0))-A192,\"-\")","v":31},{"$f":"IF(N192=\"-\",\"\",(IF(N192>0,SUMIFS($G$2:G192,$C$2:C192,C192),\"\")))","v":10720.029999999999}]
[{"$f":"ROUNDDOWN(Сделки!A193,0)","v":"2019-09-20"},"приход",{"$f":"Сделки!E193","v":"+МосЭнерго"},{"$f":"IF(Сделки!G193=\"Купля\",Сделки!H193*1,-1*Сделки!H193)","v":4},{"$f":"IF(Сделки!G193=\"Купля\",(Сделки!J193+Сделки!L193+Сделки!M193)/Сделки!H193,(Сделки!J193-Сделки!L193-Сделки!M193)/Сделки!H193)","v":2261.5650000000001},4,9046.26,null,4,9046.26,{"$f":"MAX(IF(D193>0,IF(C$1:C192=$C193,IF(D$1:D192>0,ROW(K$1:K192)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C192=$C193,ROW(K$1:K192)-ROW(K$1),0))","v":0},null,{"$f":"IF(F193>0,INDEX(A194:A1189,MATCH(TRUE,C194:C1189=C193,0))-A193,\"-\")","v":31},{"$f":"IF(N193=\"-\",\"\",(IF(N193>0,SUMIFS($G$2:G193,$C$2:C193,C193),\"\")))","v":9046.26}]
[{"$f":"ROUNDDOWN(Сделки!A194,0)","v":"2019-09-20"},"приход",{"$f":"Сделки!E194","v":"АЛРОСА ао"},{"$f":"IF(Сделки!G194=\"Купля\",Сделки!H194*1,-1*Сделки!H194)","v":2},{"$f":"IF(Сделки!G194=\"Купля\",(Сделки!J194+Сделки!L194+Сделки!M194)/Сделки!H194,(Сделки!J194-Сделки!L194-Сделки!M194)/Сделки!H194)","v":747.72000000000014},11,1495.4400000000003,null,279,210954.08000000002,{"$f":"MAX(IF(D194>0,IF(C$1:C193=$C194,IF(D$1:D193>0,ROW(K$1:K193)-ROW(K$1),0))))","v":183},{"$f":"MAX(IF(C$1:C193=$C194,ROW(K$1:K193)-ROW(K$1),0))","v":183},null,{"$f":"IF(F194>0,INDEX(A195:A1190,MATCH(TRUE,C195:C1190=C194,0))-A194,\"-\")","v":6},{"$f":"IF(N194=\"-\",\"\",(IF(N194>0,SUMIFS($G$2:G194,$C$2:C194,C194),\"\")))","v":10348.760000000015}]
[{"$f":"ROUNDDOWN(Сделки!A195,0)","v":"2019-09-26"},"приход",{"$f":"Сделки!E195","v":"АЛРОСА ао"},{"$f":"IF(Сделки!G195=\"Купля\",Сделки!H195*1,-1*Сделки!H195)","v":6},{"$f":"IF(Сделки!G195=\"Купля\",(Сделки!J195+Сделки!L195+Сделки!M195)/Сделки!H195,(Сделки!J195-Сделки!L195-Сделки!M195)/Сделки!H195)","v":732.20499999999993},17,{"$f":"D195*E195","v":4393.2299999999996},null,279,210954.08000000002,{"$f":"MAX(IF(D195>0,IF(C$1:C194=$C195,IF(D$1:D194>0,ROW(K$1:K194)-ROW(K$1),0))))","v":193},{"$f":"MAX(IF(C$1:C194=$C195,ROW(K$1:K194)-ROW(K$1),0))","v":193},null,{"$f":"IF(F195>0,INDEX(A196:A1191,MATCH(TRUE,C196:C1191=C195,0))-A195,\"-\")","v":{"$error":"#N/A"}},{"$f":"IF(N195=\"-\",\"\",(IF(N195>0,SUMIFS($G$2:G195,$C$2:C195,C195),\"\")))","v":{"$error":"#N/A"}}]
[{"$f":"ROUNDDOWN(Сделки!A196,0)","v":"2019-10-02"},"расход",{"$f":"Сделки!E196","v":"РусГидро"},{"$f":"IF(Сделки!G196=\"Купля\",Сделки!H196*1,-1*Сделки!H196)","v":-597},{"$f":"IF(Сделки!G196=\"Купля\",(Сделки!J196+Сделки!L196+Сделки!M196)/Сделки!H196,(Сделки!J196-Сделки!L196-Сделки!M196)/Сделки!H196)","v":514.64311557788949},0,-307241.94,null,0,0,{"$f":"MAX(IF(D196>0,IF(C$1:C195=$C196,IF(D$1:D195>0,ROW(K$1:K195)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C195=$C196,ROW(K$1:K195)-ROW(K$1),0))","v":181},null,{"$f":"IF(F196>0,INDEX(A197:A1192,MATCH(TRUE,C197:C1192=C196,0))-A196,\"-\")","v":"-"},{"$f":"IF(N196=\"-\",\"\",(IF(N196>0,SUMIFS($G$2:G196,$C$2:C196,C196),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A197,0)","v":"2019-10-02"},"приход",{"$f":"Сделки!E197","v":"ПИК ао"},{"$f":"IF(Сделки!G197=\"Купля\",Сделки!H197*1,-1*Сделки!H197)","v":37},{"$f":"IF(Сделки!G197=\"Купля\",(Сделки!J197+Сделки!L197+Сделки!M197)/Сделки!H197,(Сделки!J197-Сделки!L197-Сделки!M197)/Сделки!H197)","v":3894.6970270270272},37,144103.79,null,472,1812513.1900000006,{"$f":"MAX(IF(D197>0,IF(C$1:C196=$C197,IF(D$1:D196>0,ROW(K$1:K196)-ROW(K$1),0))))","v":167},{"$f":"MAX(IF(C$1:C196=$C197,ROW(K$1:K196)-ROW(K$1),0))","v":171},null,{"$f":"IF(F197>0,INDEX(A198:A1193,MATCH(TRUE,C198:C1193=C197,0))-A197,\"-\")","v":0},{"$f":"IF(N197=\"-\",\"\",(IF(N197>0,SUMIFS($G$2:G197,$C$2:C197,C197),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A198,0)","v":"2019-10-02"},"приход",{"$f":"Сделки!E198","v":"ПИК ао"},{"$f":"IF(Сделки!G198=\"Купля\",Сделки!H198*1,-1*Сделки!H198)","v":38},{"$f":"IF(Сделки!G198=\"Купля\",(Сделки!J198+Сделки!L198+Сделки!M198)/Сделки!H198,(Сделки!J198-Сделки!L198-Сделки!M198)/Сделки!H198)","v":3894.6973684210525},75,147998.5,null,510,1960511.6900000006,{"$f":"MAX(IF(D198>0,IF(C$1:C197=$C198,IF(D$1:D197>0,ROW(K$1:K197)-ROW(K$1),0))))","v":196},{"$f":"MAX(IF(C$1:C197=$C198,ROW(K$1:K197)-ROW(K$1),0))","v":196},null,{"$f":"IF(F198>0,INDEX(A199:A1194,MATCH(TRUE,C199:C1194=C198,0))-A198,\"-\")","v":5},{"$f":"IF(N198=\"-\",\"\",(IF(N198>0,SUMIFS($G$2:G198,$C$2:C198,C198),\"\")))","v":281318.19}]
[{"$f":"ROUNDDOWN(Сделки!A199,0)","v":"2019-10-02"},"приход",{"$f":"Сделки!E199","v":"Магнит ао"},{"$f":"IF(Сделки!G199=\"Купля\",Сделки!H199*1,-1*Сделки!H199)","v":4},{"$f":"IF(Сделки!G199=\"Купля\",(Сделки!J199+Сделки!L199+Сделки!M199)/Сделки!H199,(Сделки!J199-Сделки!L199-Сделки!M199)/Сделки!H199)","v":3539.4524999999999},14,14157.81,null,14,50893.25,{"$f":"MAX(IF(D199>0,IF(C$1:C198=$C199,IF(D$1:D198>0,ROW(K$1:K198)-ROW(K$1),0))))","v":187},{"$f":"MAX(IF(C$1:C198=$C199,ROW(K$1:K198)-ROW(K$1),0))","v":187},null,{"$f":"IF(F199>0,INDEX(A200:A1195,MATCH(TRUE,C200:C1195=C199,0))-A199,\"-\")","v":5},{"$f":"IF(N199=\"-\",\"\",(IF(N199>0,SUMIFS($G$2:G199,$C$2:C199,C199),\"\")))","v":50893.25}]
[{"$f":"ROUNDDOWN(Сделки!A200,0)","v":"2019-10-07"},"расход",{"$f":"Сделки!E200","v":"ПИК ао"},{"$f":"IF(Сделки!G200=\"Купля\",Сделки!H200*1,-1*Сделки!H200)","v":-7},{"$f":"IF(Сделки!G200=\"Купля\",(Сделки!J200+Сделки!L200+Сделки!M200)/Сделки!H200,(Сделки!J200-Сделки!L200-Сделки!M200)/Сделки!H200)","v":3976.2428571428572},68,-27833.7,null,0,0,{"$f":"MAX(IF(D200>0,IF(C$1:C199=$C200,IF(D$1:D199>0,ROW(K$1:K199)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C199=$C200,ROW(K$1:K199)-ROW(K$1),0))","v":197},null,{"$f":"IF(F200>0,INDEX(A201:A1196,MATCH(TRUE,C201:C1196=C200,0))-A200,\"-\")","v":0},{"$f":"IF(N200=\"-\",\"\",(IF(N200>0,SUMIFS($G$2:G200,$C$2:C200,C200),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A201,0)","v":"2019-10-07"},"расход",{"$f":"Сделки!E201","v":"ПИК ао"},{"$f":"IF(Сделки!G201=\"Купля\",Сделки!H201*1,-1*Сделки!H201)","v":-68},{"$f":"IF(Сделки!G201=\"Купля\",(Сделки!J201+Сделки!L201+Сделки!M201)/Сделки!H201,(Сделки!J201-Сделки!L201-Сделки!M201)/Сделки!H201)","v":3975.2432352941182},0,-270316.54000000004,null,0,0,{"$f":"MAX(IF(D201>0,IF(C$1:C200=$C201,IF(D$1:D200>0,ROW(K$1:K200)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C200=$C201,ROW(K$1:K200)-ROW(K$1),0))","v":199},null,{"$f":"IF(F201>0,INDEX(A202:A1197,MATCH(TRUE,C202:C1197=C201,0))-A201,\"-\")","v":"-"},{"$f":"IF(N201=\"-\",\"\",(IF(N201>0,SUMIFS($G$2:G201,$C$2:C201,C201),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A202,0)","v":"2019-10-07"},"расход",{"$f":"Сделки!E202","v":"Магнит ао"},{"$f":"IF(Сделки!G202=\"Купля\",Сделки!H202*1,-1*Сделки!H202)","v":-14},{"$f":"IF(Сделки!G202=\"Купля\",(Сделки!J202+Сделки!L202+Сделки!M202)/Сделки!H202,(Сделки!J202-Сделки!L202-Сделки!M202)/Сделки!H202)","v":3360.6692857142857},0,-47049.37,null,0,0,{"$f":"MAX(IF(D202>0,IF(C$1:C201=$C202,IF(D$1:D201>0,ROW(K$1:K201)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C201=$C202,ROW(K$1:K201)-ROW(K$1),0))","v":198},null,{"$f":"IF(F202>0,INDEX(A203:A1198,MATCH(TRUE,C203:C1198=C202,0))-A202,\"-\")","v":"-"},{"$f":"IF(N202=\"-\",\"\",(IF(N202>0,SUMIFS($G$2:G202,$C$2:C202,C202),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A203,0)","v":"2019-10-07"},"приход",{"$f":"Сделки!E203","v":"ПИК ао"},{"$f":"IF(Сделки!G203=\"Купля\",Сделки!H203*1,-1*Сделки!H203)","v":80},{"$f":"IF(Сделки!G203=\"Купля\",(Сделки!J203+Сделки!L203+Сделки!M203)/Сделки!H203,(Сделки!J203-Сделки!L203-Сделки!M203)/Сделки!H203)","v":3882.6888749999998},80,310615.11,null,590,2271126.8000000007,{"$f":"MAX(IF(D203>0,IF(C$1:C202=$C203,IF(D$1:D202>0,ROW(K$1:K202)-ROW(K$1),0))))","v":197},{"$f":"MAX(IF(C$1:C202=$C203,ROW(K$1:K202)-ROW(K$1),0))","v":200},null,{"$f":"IF(F203>0,INDEX(A204:A1199,MATCH(TRUE,C204:C1199=C203,0))-A203,\"-\")","v":1},{"$f":"IF(N203=\"-\",\"\",(IF(N203>0,SUMIFS($G$2:G203,$C$2:C203,C203),\"\")))","v":293783.05999999994}]
[{"$f":"ROUNDDOWN(Сделки!A204,0)","v":"2019-10-08"},"приход",{"$f":"Сделки!E204","v":"ПИК ао"},{"$f":"IF(Сделки!G204=\"Купля\",Сделки!H204*1,-1*Сделки!H204)","v":5},{"$f":"IF(Сделки!G204=\"Купля\",(Сделки!J204+Сделки!L204+Сделки!M204)/Сделки!H204,(Сделки!J204-Сделки!L204-Сделки!M204)/Сделки!H204)","v":3879.6880000000006},85,19398.440000000002,null,595,2290525.2400000007,{"$f":"MAX(IF(D204>0,IF(C$1:C203=$C204,IF(D$1:D203>0,ROW(K$1:K203)-ROW(K$1),0))))","v":202},{"$f":"MAX(IF(C$1:C203=$C204,ROW(K$1:K203)-ROW(K$1),0))","v":202},null,{"$f":"IF(F204>0,INDEX(A205:A1200,MATCH(TRUE,C205:C1200=C204,0))-A204,\"-\")","v":0},{"$f":"IF(N204=\"-\",\"\",(IF(N204>0,SUMIFS($G$2:G204,$C$2:C204,C204),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A205,0)","v":"2019-10-08"},"приход",{"$f":"Сделки!E205","v":"ПИК ао"},{"$f":"IF(Сделки!G205=\"Купля\",Сделки!H205*1,-1*Сделки!H205)","v":3},{"$f":"IF(Сделки!G205=\"Купля\",(Сделки!J205+Сделки!L205+Сделки!M205)/Сделки!H205,(Сделки!J205-Сделки!L205-Сделки!M205)/Сделки!H205)","v":3881.6866666666665},88,11645.06,null,598,2302170.3000000007,{"$f":"MAX(IF(D205>0,IF(C$1:C204=$C205,IF(D$1:D204>0,ROW(K$1:K204)-ROW(K$1),0))))","v":203},{"$f":"MAX(IF(C$1:C204=$C205,ROW(K$1:K204)-ROW(K$1),0))","v":203},null,{"$f":"IF(F205>0,INDEX(A206:A1201,MATCH(TRUE,C206:C1201=C205,0))-A205,\"-\")","v":0},{"$f":"IF(N205=\"-\",\"\",(IF(N205>0,SUMIFS($G$2:G205,$C$2:C205,C205),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A206,0)","v":"2019-10-08"},"приход",{"$f":"Сделки!E206","v":"ПИК ао"},{"$f":"IF(Сделки!G206=\"Купля\",Сделки!H206*1,-1*Сделки!H206)","v":1},{"$f":"IF(Сделки!G206=\"Купля\",(Сделки!J206+Сделки!L206+Сделки!M206)/Сделки!H206,(Сделки!J206-Сделки!L206-Сделки!M206)/Сделки!H206)","v":3881.69},89,3881.69,null,599,2306051.9900000007,{"$f":"MAX(IF(D206>0,IF(C$1:C205=$C206,IF(D$1:D205>0,ROW(K$1:K205)-ROW(K$1),0))))","v":204},{"$f":"MAX(IF(C$1:C205=$C206,ROW(K$1:K205)-ROW(K$1),0))","v":204},null,{"$f":"IF(F206>0,INDEX(A207:A1202,MATCH(TRUE,C207:C1202=C206,0))-A206,\"-\")","v":0},{"$f":"IF(N206=\"-\",\"\",(IF(N206>0,SUMIFS($G$2:G206,$C$2:C206,C206),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A207,0)","v":"2019-10-08"},"расход",{"$f":"Сделки!E207","v":"Аэрофлот"},{"$f":"IF(Сделки!G207=\"Купля\",Сделки!H207*1,-1*Сделки!H207)","v":-30},{"$f":"IF(Сделки!G207=\"Купля\",(Сделки!J207+Сделки!L207+Сделки!M207)/Сделки!H207,(Сделки!J207-Сделки!L207-Сделки!M207)/Сделки!H207)","v":992.91166666666663},0,-29787.35,null,0,0,{"$f":"MAX(IF(D207>0,IF(C$1:C206=$C207,IF(D$1:D206>0,ROW(K$1:K206)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C206=$C207,ROW(K$1:K206)-ROW(K$1),0))","v":184},null,{"$f":"IF(F207>0,INDEX(A208:A1203,MATCH(TRUE,C208:C1203=C207,0))-A207,\"-\")","v":"-"},{"$f":"IF(N207=\"-\",\"\",(IF(N207>0,SUMIFS($G$2:G207,$C$2:C207,C207),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A208,0)","v":"2019-10-08"},"приход",{"$f":"Сделки!E208","v":"ПИК ао"},{"$f":"IF(Сделки!G208=\"Купля\",Сделки!H208*1,-1*Сделки!H208)","v":1},{"$f":"IF(Сделки!G208=\"Купля\",(Сделки!J208+Сделки!L208+Сделки!M208)/Сделки!H208,(Сделки!J208-Сделки!L208-Сделки!M208)/Сделки!H208)","v":3881.69},90,3881.69,null,{"$f":"IF(D208<0,0,IF(IF(K208=0,0,OFFSET($I$1,K208,0))+D208>VLOOKUP(C208,Q:U,5,0),VLOOKUP(C208,Q:U,5,0),IF(K208=0,0,OFFSET($I$1,K208,0))+D208))","v":600},{"$f":"IF(D208<0,0,IF(K208=0,I208*E208,OFFSET($J$1,K208,0)+(I208-OFFSET($I$1,K208,0))*E208))","v":2309933.6800000006},{"$f":"MAX(IF(D208>0,IF(C$1:C207=$C208,IF(D$1:D207>0,ROW(K$1:K207)-ROW(K$1),0))))","v":205},{"$f":"MAX(IF(C$1:C207=$C208,ROW(K$1:K207)-ROW(K$1),0))","v":205},null,{"$f":"IF(F208>0,INDEX(A209:A1204,MATCH(TRUE,C209:C1204=C208,0))-A208,\"-\")","v":0},{"$f":"IF(N208=\"-\",\"\",(IF(N208>0,SUMIFS($G$2:G208,$C$2:C208,C208),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A209,0)","v":"2019-10-08"},"приход",{"$f":"Сделки!E209","v":"ПИК ао"},{"$f":"IF(Сделки!G209=\"Купля\",Сделки!H209*1,-1*Сделки!H209)","v":6},{"$f":"IF(Сделки!G209=\"Купля\",(Сделки!J209+Сделки!L209+Сделки!M209)/Сделки!H209,(Сделки!J209-Сделки!L209-Сделки!M209)/Сделки!H209)","v":3882.6883333333335},96,23296.13,null,606,2333229.8100000005,{"$f":"MAX(IF(D209>0,IF(C$1:C208=$C209,IF(D$1:D208>0,ROW(K$1:K208)-ROW(K$1),0))))","v":207},{"$f":"MAX(IF(C$1:C208=$C209,ROW(K$1:K208)-ROW(K$1),0))","v":207},null,{"$f":"IF(F209>0,INDEX(A210:A1205,MATCH(TRUE,C210:C1205=C209,0))-A209,\"-\")","v":1},{"$f":"IF(N209=\"-\",\"\",(IF(N209>0,SUMIFS($G$2:G209,$C$2:C209,C209),\"\")))","v":355886.06999999995}]
[{"$f":"ROUNDDOWN(Сделки!A210,0)","v":"2019-10-09"},"расход",{"$f":"Сделки!E210","v":"ПИК ао"},{"$f":"IF(Сделки!G210=\"Купля\",Сделки!H210*1,-1*Сделки!H210)","v":-96},{"$f":"IF(Сделки!G210=\"Купля\",(Сделки!J210+Сделки!L210+Сделки!M210)/Сделки!H210,(Сделки!J210-Сделки!L210-Сделки!M210)/Сделки!H210)","v":3925.2780208333334},0,-376826.69,null,0,0,{"$f":"MAX(IF(D210>0,IF(C$1:C209=$C210,IF(D$1:D209>0,ROW(K$1:K209)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C209=$C210,ROW(K$1:K209)-ROW(K$1),0))","v":208},null,{"$f":"IF(F210>0,INDEX(A211:A1206,MATCH(TRUE,C211:C1206=C210,0))-A210,\"-\")","v":"-"},{"$f":"IF(N210=\"-\",\"\",(IF(N210>0,SUMIFS($G$2:G210,$C$2:C210,C210),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A211,0)","v":"2019-10-09"},"приход",{"$f":"Сделки!E211","v":"ПИК ао"},{"$f":"IF(Сделки!G211=\"Купля\",Сделки!H211*1,-1*Сделки!H211)","v":96},{"$f":"IF(Сделки!G211=\"Купля\",(Сделки!J211+Сделки!L211+Сделки!M211)/Сделки!H211,(Сделки!J211-Сделки!L211-Сделки!M211)/Сделки!H211)","v":3852.6680208333332},96,369856.13,null,606,2333229.8100000005,{"$f":"MAX(IF(D211>0,IF(C$1:C210=$C211,IF(D$1:D210>0,ROW(K$1:K210)-ROW(K$1),0))))","v":208},{"$f":"MAX(IF(C$1:C210=$C211,ROW(K$1:K210)-ROW(K$1),0))","v":209},null,{"$f":"IF(F211>0,INDEX(A212:A1207,MATCH(TRUE,C212:C1207=C211,0))-A211,\"-\")","v":2},{"$f":"IF(N211=\"-\",\"\",(IF(N211>0,SUMIFS($G$2:G211,$C$2:C211,C211),\"\")))","v":348915.50999999995}]
[{"$f":"ROUNDDOWN(Сделки!A212,0)","v":"2019-10-10"},{"$f":"IF(D212>0,\"приход\",IF(D212<0,\"расход\",\"\"))","v":"приход"},{"$f":"Сделки!E212","v":"ЛСР БО 1Р4"},{"$f":"IF(Сделки!G212=\"Купля\",Сделки!H212*1,-1*Сделки!H212)","v":7},{"$f":"IF(Сделки!G212=\"Купля\",(Сделки!J212+Сделки!L212+Сделки!M212)/Сделки!H212,(Сделки!J212-Сделки!L212-Сделки!M212)/Сделки!H212)","v":1005.2028571428572},{"$f":"IF(L212=0,D212,OFFSET($F$1,L212,0)+D212)","v":7},7036.42,null,0,0,{"$f":"MAX(IF(D212>0,IF(C$1:C211=$C212,IF(D$1:D211>0,ROW(K$1:K211)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C211=$C212,ROW(K$1:K211)-ROW(K$1),0))","v":0},null,{"$f":"IF(F212>0,INDEX(A213:A1208,MATCH(TRUE,C213:C1208=C212,0))-A212,\"-\")","v":0},{"$f":"IF(N212=\"-\",\"\",(IF(N212>0,SUMIFS($G$2:G212,$C$2:C212,C212),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A213,0)","v":"2019-10-10"},"приход",{"$f":"Сделки!E213","v":"ЛСР БО 1Р4"},{"$f":"IF(Сделки!G213=\"Купля\",Сделки!H213*1,-1*Сделки!H213)","v":1},{"$f":"IF(Сделки!G213=\"Купля\",(Сделки!J213+Сделки!L213+Сделки!M213)/Сделки!H213,(Сделки!J213-Сделки!L213-Сделки!M213)/Сделки!H213)","v":1005.2},8,1005.2,null,0,0,{"$f":"MAX(IF(D213>0,IF(C$1:C212=$C213,IF(D$1:D212>0,ROW(K$1:K212)-ROW(K$1),0))))","v":211},{"$f":"MAX(IF(C$1:C212=$C213,ROW(K$1:K212)-ROW(K$1),0))","v":211},null,{"$f":"IF(F213>0,INDEX(A214:A1209,MATCH(TRUE,C214:C1209=C213,0))-A213,\"-\")","v":15},{"$f":"IF(N213=\"-\",\"\",(IF(N213>0,SUMIFS($G$2:G213,$C$2:C213,C213),\"\")))","v":8041.62}]
[{"$f":"ROUNDDOWN(Сделки!A214,0)","v":"2019-10-11"},"приход",{"$f":"Сделки!E214","v":"ПИК ао"},{"$f":"IF(Сделки!G214=\"Купля\",Сделки!H214*1,-1*Сделки!H214)","v":1},{"$f":"IF(Сделки!G214=\"Купля\",(Сделки!J214+Сделки!L214+Сделки!M214)/Сделки!H214,(Сделки!J214-Сделки!L214-Сделки!M214)/Сделки!H214)","v":3444.3900000000003},97,3444.3900000000003,null,606,2333229.8100000005,{"$f":"MAX(IF(D214>0,IF(C$1:C213=$C214,IF(D$1:D213>0,ROW(K$1:K213)-ROW(K$1),0))))","v":210},{"$f":"MAX(IF(C$1:C213=$C214,ROW(K$1:K213)-ROW(K$1),0))","v":210},null,{"$f":"IF(F214>0,INDEX(A215:A1210,MATCH(TRUE,C215:C1210=C214,0))-A214,\"-\")","v":20},{"$f":"IF(N214=\"-\",\"\",(IF(N214>0,SUMIFS($G$2:G214,$C$2:C214,C214),\"\")))","v":352359.89999999997}]
[{"$f":"ROUNDDOWN(Сделки!A215,0)","v":"2019-10-21"},"расход",{"$f":"Сделки!E215","v":"+МосЭнерго"},{"$f":"IF(Сделки!G215=\"Купля\",Сделки!H215*1,-1*Сделки!H215)","v":-4},{"$f":"IF(Сделки!G215=\"Купля\",(Сделки!J215+Сделки!L215+Сделки!M215)/Сделки!H215,(Сделки!J215-Сделки!L215-Сделки!M215)/Сделки!H215)","v":2288.415},0,-9153.66,null,0,0,{"$f":"MAX(IF(D215>0,IF(C$1:C214=$C215,IF(D$1:D214>0,ROW(K$1:K214)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C214=$C215,ROW(K$1:K214)-ROW(K$1),0))","v":192},null,{"$f":"IF(F215>0,INDEX(A216:A1211,MATCH(TRUE,C216:C1211=C215,0))-A215,\"-\")","v":"-"},{"$f":"IF(N215=\"-\",\"\",(IF(N215>0,SUMIFS($G$2:G215,$C$2:C215,C215),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A216,0)","v":"2019-10-21"},"расход",{"$f":"Сделки!E216","v":"ТГК-1"},{"$f":"IF(Сделки!G216=\"Купля\",Сделки!H216*1,-1*Сделки!H216)","v":-4},{"$f":"IF(Сделки!G216=\"Купля\",(Сделки!J216+Сделки!L216+Сделки!M216)/Сделки!H216,(Сделки!J216-Сделки!L216-Сделки!M216)/Сделки!H216)","v":1202.165},5,-4808.66,null,0,0,{"$f":"MAX(IF(D216>0,IF(C$1:C215=$C216,IF(D$1:D215>0,ROW(K$1:K215)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C215=$C216,ROW(K$1:K215)-ROW(K$1),0))","v":191},null,{"$f":"IF(F216>0,INDEX(A217:A1212,MATCH(TRUE,C217:C1212=C216,0))-A216,\"-\")","v":0},{"$f":"IF(N216=\"-\",\"\",(IF(N216>0,SUMIFS($G$2:G216,$C$2:C216,C216),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A217,0)","v":"2019-10-21"},"расход",{"$f":"Сделки!E217","v":"ТГК-1"},{"$f":"IF(Сделки!G217=\"Купля\",Сделки!H217*1,-1*Сделки!H217)","v":-4},{"$f":"IF(Сделки!G217=\"Купля\",(Сделки!J217+Сделки!L217+Сделки!M217)/Сделки!H217,(Сделки!J217-Сделки!L217-Сделки!M217)/Сделки!H217)","v":1202.165},1,-4808.66,null,0,0,{"$f":"MAX(IF(D217>0,IF(C$1:C216=$C217,IF(D$1:D216>0,ROW(K$1:K216)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C216=$C217,ROW(K$1:K216)-ROW(K$1),0))","v":215},null,{"$f":"IF(F217>0,INDEX(A218:A1213,MATCH(TRUE,C218:C1213=C217,0))-A217,\"-\")","v":0},{"$f":"IF(N217=\"-\",\"\",(IF(N217>0,SUMIFS($G$2:G217,$C$2:C217,C217),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A218,0)","v":"2019-10-21"},"расход",{"$f":"Сделки!E218","v":"ТГК-1"},{"$f":"IF(Сделки!G218=\"Купля\",Сделки!H218*1,-1*Сделки!H218)","v":-1},{"$f":"IF(Сделки!G218=\"Купля\",(Сделки!J218+Сделки!L218+Сделки!M218)/Сделки!H218,(Сделки!J218-Сделки!L218-Сделки!M218)/Сделки!H218)","v":1202.17},0,-1202.17,null,0,0,{"$f":"MAX(IF(D218>0,IF(C$1:C217=$C218,IF(D$1:D217>0,ROW(K$1:K217)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C217=$C218,ROW(K$1:K217)-ROW(K$1),0))","v":216},null,{"$f":"IF(F218>0,INDEX(A219:A1214,MATCH(TRUE,C219:C1214=C218,0))-A218,\"-\")","v":"-"},{"$f":"IF(N218=\"-\",\"\",(IF(N218>0,SUMIFS($G$2:G218,$C$2:C218,C218),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A219,0)","v":"2019-10-23"},"приход",{"$f":"Сделки!E219","v":"Сбербанк"},{"$f":"IF(Сделки!G219=\"Купля\",Сделки!H219*1,-1*Сделки!H219)","v":1},{"$f":"IF(Сделки!G219=\"Купля\",(Сделки!J219+Сделки!L219+Сделки!M219)/Сделки!H219,(Сделки!J219-Сделки!L219-Сделки!M219)/Сделки!H219)","v":2386.3499999999995},1,2386.3499999999995,null,226,538785.52,{"$f":"MAX(IF(D219>0,IF(C$1:C218=$C219,IF(D$1:D218>0,ROW(K$1:K218)-ROW(K$1),0))))","v":121},{"$f":"MAX(IF(C$1:C218=$C219,ROW(K$1:K218)-ROW(K$1),0))","v":147},null,{"$f":"IF(F219>0,INDEX(A220:A1215,MATCH(TRUE,C220:C1215=C219,0))-A219,\"-\")","v":0},{"$f":"IF(N219=\"-\",\"\",(IF(N219>0,SUMIFS($G$2:G219,$C$2:C219,C219),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A220,0)","v":"2019-10-23"},"приход",{"$f":"Сделки!E220","v":"Сбербанк"},{"$f":"IF(Сделки!G220=\"Купля\",Сделки!H220*1,-1*Сделки!H220)","v":1},{"$f":"IF(Сделки!G220=\"Купля\",(Сделки!J220+Сделки!L220+Сделки!M220)/Сделки!H220,(Сделки!J220-Сделки!L220-Сделки!M220)/Сделки!H220)","v":2386.5499999999997},2,2386.5499999999997,null,227,541172.07000000007,{"$f":"MAX(IF(D220>0,IF(C$1:C219=$C220,IF(D$1:D219>0,ROW(K$1:K219)-ROW(K$1),0))))","v":218},{"$f":"MAX(IF(C$1:C219=$C220,ROW(K$1:K219)-ROW(K$1),0))","v":218},null,{"$f":"IF(F220>0,INDEX(A221:A1216,MATCH(TRUE,C221:C1216=C220,0))-A220,\"-\")","v":0},{"$f":"IF(N220=\"-\",\"\",(IF(N220>0,SUMIFS($G$2:G220,$C$2:C220,C220),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A221,0)","v":"2019-10-23"},"расход",{"$f":"Сделки!E221","v":"Сбербанк"},{"$f":"IF(Сделки!G221=\"Купля\",Сделки!H221*1,-1*Сделки!H221)","v":-2},{"$f":"IF(Сделки!G221=\"Купля\",(Сделки!J221+Сделки!L221+Сделки!M221)/Сделки!H221,(Сделки!J221-Сделки!L221-Сделки!M221)/Сделки!H221)","v":2382.7450000000003},0,-4765.4900000000007,null,0,0,{"$f":"MAX(IF(D221>0,IF(C$1:C220=$C221,IF(D$1:D220>0,ROW(K$1:K220)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C220=$C221,ROW(K$1:K220)-ROW(K$1),0))","v":219},null,{"$f":"IF(F221>0,INDEX(A222:A1217,MATCH(TRUE,C222:C1217=C221,0))-A221,\"-\")","v":"-"},{"$f":"IF(N221=\"-\",\"\",(IF(N221>0,SUMIFS($G$2:G221,$C$2:C221,C221),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A222,0)","v":"2019-10-23"},"приход",{"$f":"Сделки!E222","v":"Сбербанк"},{"$f":"IF(Сделки!G222=\"Купля\",Сделки!H222*1,-1*Сделки!H222)","v":2},{"$f":"IF(Сделки!G222=\"Купля\",(Сделки!J222+Сделки!L222+Сделки!M222)/Сделки!H222,(Сделки!J222-Сделки!L222-Сделки!M222)/Сделки!H222)","v":2386.6549999999997},2,4773.3099999999995,null,229,545945.38000000012,{"$f":"MAX(IF(D222>0,IF(C$1:C221=$C222,IF(D$1:D221>0,ROW(K$1:K221)-ROW(K$1),0))))","v":219},{"$f":"MAX(IF(C$1:C221=$C222,ROW(K$1:K221)-ROW(K$1),0))","v":220},null,{"$f":"IF(F222>0,INDEX(A223:A1218,MATCH(TRUE,C223:C1218=C222,0))-A222,\"-\")","v":0},{"$f":"IF(N222=\"-\",\"\",(IF(N222>0,SUMIFS($G$2:G222,$C$2:C222,C222),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A223,0)","v":"2019-10-23"},"приход",{"$f":"Сделки!E223","v":"Сбербанк"},{"$f":"IF(Сделки!G223=\"Купля\",Сделки!H223*1,-1*Сделки!H223)","v":2},{"$f":"IF(Сделки!G223=\"Купля\",(Сделки!J223+Сделки!L223+Сделки!M223)/Сделки!H223,(Сделки!J223-Сделки!L223-Сделки!M223)/Сделки!H223)","v":2386.6549999999997},4,4773.3099999999995,null,231,550718.69000000018,{"$f":"MAX(IF(D223>0,IF(C$1:C222=$C223,IF(D$1:D222>0,ROW(K$1:K222)-ROW(K$1),0))))","v":221},{"$f":"MAX(IF(C$1:C222=$C223,ROW(K$1:K222)-ROW(K$1),0))","v":221},null,{"$f":"IF(F223>0,INDEX(A224:A1219,MATCH(TRUE,C224:C1219=C223,0))-A223,\"-\")","v":0},{"$f":"IF(N223=\"-\",\"\",(IF(N223>0,SUMIFS($G$2:G223,$C$2:C223,C223),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A224,0)","v":"2019-10-23"},"расход",{"$f":"Сделки!E224","v":"Сбербанк"},{"$f":"IF(Сделки!G224=\"Купля\",Сделки!H224*1,-1*Сделки!H224)","v":-4},{"$f":"IF(Сделки!G224=\"Купля\",(Сделки!J224+Сделки!L224+Сделки!M224)/Сделки!H224,(Сделки!J224-Сделки!L224-Сделки!M224)/Сделки!H224)","v":2383.0475000000001},0,-9532.19,null,0,0,{"$f":"MAX(IF(D224>0,IF(C$1:C223=$C224,IF(D$1:D223>0,ROW(K$1:K223)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C223=$C224,ROW(K$1:K223)-ROW(K$1),0))","v":222},null,{"$f":"IF(F224>0,INDEX(A225:A1220,MATCH(TRUE,C225:C1220=C224,0))-A224,\"-\")","v":"-"},{"$f":"IF(N224=\"-\",\"\",(IF(N224>0,SUMIFS($G$2:G224,$C$2:C224,C224),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A225,0)","v":"2019-10-23"},"приход",{"$f":"Сделки!E225","v":"Сбербанк"},{"$f":"IF(Сделки!G225=\"Купля\",Сделки!H225*1,-1*Сделки!H225)","v":8},{"$f":"IF(Сделки!G225=\"Купля\",(Сделки!J225+Сделки!L225+Сделки!M225)/Сделки!H225,(Сделки!J225-Сделки!L225-Сделки!M225)/Сделки!H225)","v":2382.15},8,19057.2,null,239,569775.89000000013,{"$f":"MAX(IF(D225>0,IF(C$1:C224=$C225,IF(D$1:D224>0,ROW(K$1:K224)-ROW(K$1),0))))","v":222},{"$f":"MAX(IF(C$1:C224=$C225,ROW(K$1:K224)-ROW(K$1),0))","v":223},null,{"$f":"IF(F225>0,INDEX(A226:A1221,MATCH(TRUE,C226:C1221=C225,0))-A225,\"-\")","v":0},{"$f":"IF(N225=\"-\",\"\",(IF(N225>0,SUMIFS($G$2:G225,$C$2:C225,C225),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A226,0)","v":"2019-10-23"},"расход",{"$f":"Сделки!E226","v":"Сбербанк"},{"$f":"IF(Сделки!G226=\"Купля\",Сделки!H226*1,-1*Сделки!H226)","v":-8},{"$f":"IF(Сделки!G226=\"Купля\",(Сделки!J226+Сделки!L226+Сделки!M226)/Сделки!H226,(Сделки!J226-Сделки!L226-Сделки!M226)/Сделки!H226)","v":2386.0462499999999},0,-19088.37,null,0,0,{"$f":"MAX(IF(D226>0,IF(C$1:C225=$C226,IF(D$1:D225>0,ROW(K$1:K225)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C225=$C226,ROW(K$1:K225)-ROW(K$1),0))","v":224},null,{"$f":"IF(F226>0,INDEX(A227:A1222,MATCH(TRUE,C227:C1222=C226,0))-A226,\"-\")","v":"-"},{"$f":"IF(N226=\"-\",\"\",(IF(N226>0,SUMIFS($G$2:G226,$C$2:C226,C226),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A227,0)","v":"2019-10-23"},"расход",{"$f":"Сделки!E227","v":"ВБРР Б1P1"},{"$f":"IF(Сделки!G227=\"Купля\",Сделки!H227*1,-1*Сделки!H227)","v":-15},{"$f":"IF(Сделки!G227=\"Купля\",(Сделки!J227+Сделки!L227+Сделки!M227)/Сделки!H227,(Сделки!J227-Сделки!L227-Сделки!M227)/Сделки!H227)","v":1014.1886666666667},85,-15212.83,null,0,0,{"$f":"MAX(IF(D227>0,IF(C$1:C226=$C227,IF(D$1:D226>0,ROW(K$1:K226)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C226=$C227,ROW(K$1:K226)-ROW(K$1),0))","v":10},null,{"$f":"IF(F227>0,INDEX(A228:A1223,MATCH(TRUE,C228:C1223=C227,0))-A227,\"-\")","v":2},{"$f":"IF(N227=\"-\",\"\",(IF(N227>0,SUMIFS($G$2:G227,$C$2:C227,C227),\"\")))","v":84987.27}]
[{"$f":"ROUNDDOWN(Сделки!A228,0)","v":"2019-10-23"},{"$f":"IF(D228>0,\"приход\",IF(D228<0,\"расход\",\"\"))","v":"приход"},{"$f":"Сделки!E228","v":"РЕСОЛизБП7"},{"$f":"IF(Сделки!G228=\"Купля\",Сделки!H228*1,-1*Сделки!H228)","v":36},{"$f":"IF(Сделки!G228=\"Купля\",(Сделки!J228+Сделки!L228+Сделки!M228)/Сделки!H228,(Сделки!J228-Сделки!L228-Сделки!M228)/Сделки!H228)","v":1008.7055555555554},{"$f":"IF(L228=0,D228,OFFSET($F$1,L228,0)+D228)","v":36},36313.399999999994,null,{"$f":"IF(D228<0,0,IF(IF(K228=0,0,OFFSET($I$1,K228,0))+D228>VLOOKUP(C228,Q:U,5,0),VLOOKUP(C228,Q:U,5,0),IF(K228=0,0,OFFSET($I$1,K228,0))+D228))","v":0},{"$f":"IF(D228<0,0,IF(K228=0,I228*E228,OFFSET($J$1,K228,0)+(I228-OFFSET($I$1,K228,0))*E228))","v":0},{"$f":"MAX(IF(D228>0,IF(C$1:C227=$C228,IF(D$1:D227>0,ROW(K$1:K227)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C227=$C228,ROW(K$1:K227)-ROW(K$1),0))","v":0},null,{"$f":"IF(F228>0,INDEX(A229:A1224,MATCH(TRUE,C229:C1224=C228,0))-A228,\"-\")","v":2},{"$f":"IF(N228=\"-\",\"\",(IF(N228>0,SUMIFS($G$2:G228,$C$2:C228,C228),\"\")))","v":36313.399999999994}]
[{"$f":"ROUNDDOWN(Сделки!A229,0)","v":"2019-10-25"},"расход",{"$f":"Сделки!E229","v":"ВБРР Б1P1"},{"$f":"IF(Сделки!G229=\"Купля\",Сделки!H229*1,-1*Сделки!H229)","v":-85},{"$f":"IF(Сделки!G229=\"Купля\",(Сделки!J229+Сделки!L229+Сделки!M229)/Сделки!H229,(Сделки!J229-Сделки!L229-Сделки!M229)/Сделки!H229)","v":1014.2894117647057},0,-86214.599999999991,null,0,0,{"$f":"MAX(IF(D229>0,IF(C$1:C228=$C229,IF(D$1:D228>0,ROW(K$1:K228)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C228=$C229,ROW(K$1:K228)-ROW(K$1),0))","v":226},null,{"$f":"IF(F229>0,INDEX(A230:A1225,MATCH(TRUE,C230:C1225=C229,0))-A229,\"-\")","v":"-"},{"$f":"IF(N229=\"-\",\"\",(IF(N229>0,SUMIFS($G$2:G229,$C$2:C229,C229),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A230,0)","v":"2019-10-25"},"приход",{"$f":"Сделки!E230","v":"ЛСР БО 1Р4"},{"$f":"IF(Сделки!G230=\"Купля\",Сделки!H230*1,-1*Сделки!H230)","v":69},{"$f":"IF(Сделки!G230=\"Купля\",(Сделки!J230+Сделки!L230+Сделки!M230)/Сделки!H230,(Сделки!J230-Сделки!L230-Сделки!M230)/Сделки!H230)","v":1006.2039130434783},77,69428.070000000007,null,0,0,{"$f":"MAX(IF(D230>0,IF(C$1:C229=$C230,IF(D$1:D229>0,ROW(K$1:K229)-ROW(K$1),0))))","v":212},{"$f":"MAX(IF(C$1:C229=$C230,ROW(K$1:K229)-ROW(K$1),0))","v":212},null,{"$f":"IF(F230>0,INDEX(A231:A1226,MATCH(TRUE,C231:C1226=C230,0))-A230,\"-\")","v":{"$error":"#N/A"}},{"$f":"IF(N230=\"-\",\"\",(IF(N230>0,SUMIFS($G$2:G230,$C$2:C230,C230),\"\")))","v":{"$error":"#N/A"}}]
[{"$f":"ROUNDDOWN(Сделки!A231,0)","v":"2019-10-25"},"приход",{"$f":"Сделки!E231","v":"РЕСОЛизБП7"},{"$f":"IF(Сделки!G231=\"Купля\",Сделки!H231*1,-1*Сделки!H231)","v":18},{"$f":"IF(Сделки!G231=\"Купля\",(Сделки!J231+Сделки!L231+Сделки!M231)/Сделки!H231,(Сделки!J231-Сделки!L231-Сделки!M231)/Сделки!H231)","v":1006.703888888889},54,18120.670000000002,null,0,0,{"$f":"MAX(IF(D231>0,IF(C$1:C230=$C231,IF(D$1:D230>0,ROW(K$1:K230)-ROW(K$1),0))))","v":227},{"$f":"MAX(IF(C$1:C230=$C231,ROW(K$1:K230)-ROW(K$1),0))","v":227},null,{"$f":"IF(F231>0,INDEX(A232:A1227,MATCH(TRUE,C232:C1227=C231,0))-A231,\"-\")","v":0},{"$f":"IF(N231=\"-\",\"\",(IF(N231>0,SUMIFS($G$2:G231,$C$2:C231,C231),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A232,0)","v":"2019-10-25"},"приход",{"$f":"Сделки!E232","v":"РЕСОЛизБП7"},{"$f":"IF(Сделки!G232=\"Купля\",Сделки!H232*1,-1*Сделки!H232)","v":1},{"$f":"IF(Сделки!G232=\"Купля\",(Сделки!J232+Сделки!L232+Сделки!M232)/Сделки!H232,(Сделки!J232-Сделки!L232-Сделки!M232)/Сделки!H232)","v":1006.7},55,1006.7,null,0,0,{"$f":"MAX(IF(D232>0,IF(C$1:C231=$C232,IF(D$1:D231>0,ROW(K$1:K231)-ROW(K$1),0))))","v":230},{"$f":"MAX(IF(C$1:C231=$C232,ROW(K$1:K231)-ROW(K$1),0))","v":230},null,{"$f":"IF(F232>0,INDEX(A233:A1228,MATCH(TRUE,C233:C1228=C232,0))-A232,\"-\")","v":{"$error":"#N/A"}},{"$f":"IF(N232=\"-\",\"\",(IF(N232>0,SUMIFS($G$2:G232,$C$2:C232,C232),\"\")))","v":{"$error":"#N/A"}}]
[{"$f":"ROUNDDOWN(Сделки!A233,0)","v":"2019-10-31"},"приход",{"$f":"Сделки!E233","v":"ПИК ао"},{"$f":"IF(Сделки!G233=\"Купля\",Сделки!H233*1,-1*Сделки!H233)","v":1},{"$f":"IF(Сделки!G233=\"Купля\",(Сделки!J233+Сделки!L233+Сделки!M233)/Сделки!H233,(Сделки!J233-Сделки!L233-Сделки!M233)/Сделки!H233)","v":3499.43},98,3499.43,null,606,2333229.8100000005,{"$f":"MAX(IF(D233>0,IF(C$1:C232=$C233,IF(D$1:D232>0,ROW(K$1:K232)-ROW(K$1),0))))","v":213},{"$f":"MAX(IF(C$1:C232=$C233,ROW(K$1:K232)-ROW(K$1),0))","v":213},null,{"$f":"IF(F233>0,INDEX(A234:A1229,MATCH(TRUE,C234:C1229=C233,0))-A233,\"-\")","v":5},{"$f":"IF(N233=\"-\",\"\",(IF(N233>0,SUMIFS($G$2:G233,$C$2:C233,C233),\"\")))","v":355859.32999999996}]
[{"$f":"ROUNDDOWN(Сделки!A234,0)","v":"2019-11-01"},"приход",{"$f":"Сделки!E234","v":"ЛСР ао"},{"$f":"IF(Сделки!G234=\"Купля\",Сделки!H234*1,-1*Сделки!H234)","v":2},{"$f":"IF(Сделки!G234=\"Купля\",(Сделки!J234+Сделки!L234+Сделки!M234)/Сделки!H234,(Сделки!J234-Сделки!L234-Сделки!M234)/Сделки!H234)","v":713.7},16,1427.4,null,0,0,{"$f":"MAX(IF(D234>0,IF(C$1:C233=$C234,IF(D$1:D233>0,ROW(K$1:K233)-ROW(K$1),0))))","v":188},{"$f":"MAX(IF(C$1:C233=$C234,ROW(K$1:K233)-ROW(K$1),0))","v":188},null,{"$f":"IF(F234>0,INDEX(A235:A1230,MATCH(TRUE,C235:C1230=C234,0))-A234,\"-\")","v":38},{"$f":"IF(N234=\"-\",\"\",(IF(N234>0,SUMIFS($G$2:G234,$C$2:C234,C234),\"\")))","v":11901.05}]
[{"$f":"ROUNDDOWN(Сделки!A235,0)","v":"2019-11-05"},"приход",{"$f":"Сделки!E235","v":"ПИК ао"},{"$f":"IF(Сделки!G235=\"Купля\",Сделки!H235*1,-1*Сделки!H235)","v":2},{"$f":"IF(Сделки!G235=\"Купля\",(Сделки!J235+Сделки!L235+Сделки!M235)/Сделки!H235,(Сделки!J235-Сделки!L235-Сделки!M235)/Сделки!H235)","v":3501.4249999999997},100,7002.8499999999995,null,606,2333229.8100000005,{"$f":"MAX(IF(D235>0,IF(C$1:C234=$C235,IF(D$1:D234>0,ROW(K$1:K234)-ROW(K$1),0))))","v":232},{"$f":"MAX(IF(C$1:C234=$C235,ROW(K$1:K234)-ROW(K$1),0))","v":232},null,{"$f":"IF(F235>0,INDEX(A236:A1231,MATCH(TRUE,C236:C1231=C235,0))-A235,\"-\")","v":10},{"$f":"IF(N235=\"-\",\"\",(IF(N235>0,SUMIFS($G$2:G235,$C$2:C235,C235),\"\")))","v":362862.17999999993}]
[{"$f":"ROUNDDOWN(Сделки!A236,0)","v":"2019-11-15"},"приход",{"$f":"Сделки!E236","v":"ПИК ао"},{"$f":"IF(Сделки!G236=\"Купля\",Сделки!H236*1,-1*Сделки!H236)","v":2},{"$f":"IF(Сделки!G236=\"Купля\",(Сделки!J236+Сделки!L236+Сделки!M236)/Сделки!H236,(Сделки!J236-Сделки!L236-Сделки!M236)/Сделки!H236)","v":3664.5350000000003},102,7329.0700000000006,null,606,2333229.8100000005,{"$f":"MAX(IF(D236>0,IF(C$1:C235=$C236,IF(D$1:D235>0,ROW(K$1:K235)-ROW(K$1),0))))","v":234},{"$f":"MAX(IF(C$1:C235=$C236,ROW(K$1:K235)-ROW(K$1),0))","v":234},null,{"$f":"IF(F236>0,INDEX(A237:A1232,MATCH(TRUE,C237:C1232=C236,0))-A236,\"-\")","v":0},{"$f":"IF(N236=\"-\",\"\",(IF(N236>0,SUMIFS($G$2:G236,$C$2:C236,C236),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A237,0)","v":"2019-11-15"},"приход",{"$f":"Сделки!E237","v":"ПИК ао"},{"$f":"IF(Сделки!G237=\"Купля\",Сделки!H237*1,-1*Сделки!H237)","v":2},{"$f":"IF(Сделки!G237=\"Купля\",(Сделки!J237+Сделки!L237+Сделки!M237)/Сделки!H237,(Сделки!J237-Сделки!L237-Сделки!M237)/Сделки!H237)","v":3665.54},104,7331.08,null,606,2333229.8100000005,{"$f":"MAX(IF(D237>0,IF(C$1:C236=$C237,IF(D$1:D236>0,ROW(K$1:K236)-ROW(K$1),0))))","v":235},{"$f":"MAX(IF(C$1:C236=$C237,ROW(K$1:K236)-ROW(K$1),0))","v":235},null,{"$f":"IF(F237>0,INDEX(A238:A1233,MATCH(TRUE,C238:C1233=C237,0))-A237,\"-\")","v":0},{"$f":"IF(N237=\"-\",\"\",(IF(N237>0,SUMIFS($G$2:G237,$C$2:C237,C237),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A238,0)","v":"2019-11-15"},"приход",{"$f":"Сделки!E238","v":"ПИК ао"},{"$f":"IF(Сделки!G238=\"Купля\",Сделки!H238*1,-1*Сделки!H238)","v":1},{"$f":"IF(Сделки!G238=\"Купля\",(Сделки!J238+Сделки!L238+Сделки!M238)/Сделки!H238,(Сделки!J238-Сделки!L238-Сделки!M238)/Сделки!H238)","v":3665.54},105,3665.54,null,606,2333229.8100000005,{"$f":"MAX(IF(D238>0,IF(C$1:C237=$C238,IF(D$1:D237>0,ROW(K$1:K237)-ROW(K$1),0))))","v":236},{"$f":"MAX(IF(C$1:C237=$C238,ROW(K$1:K237)-ROW(K$1),0))","v":236},null,{"$f":"IF(F238>0,INDEX(A239:A1234,MATCH(TRUE,C239:C1234=C238,0))-A238,\"-\")","v":0},{"$f":"IF(N238=\"-\",\"\",(IF(N238>0,SUMIFS($G$2:G238,$C$2:C238,C238),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A239,0)","v":"2019-11-15"},"приход",{"$f":"Сделки!E239","v":"ПИК ао"},{"$f":"IF(Сделки!G239=\"Купля\",Сделки!H239*1,-1*Сделки!H239)","v":1},{"$f":"IF(Сделки!G239=\"Купля\",(Сделки!J239+Сделки!L239+Сделки!M239)/Сделки!H239,(Сделки!J239-Сделки!L239-Сделки!M239)/Сделки!H239)","v":3666.54},106,3666.54,null,606,2333229.8100000005,{"$f":"MAX(IF(D239>0,IF(C$1:C238=$C239,IF(D$1:D238>0,ROW(K$1:K238)-ROW(K$1),0))))","v":237},{"$f":"MAX(IF(C$1:C238=$C239,ROW(K$1:K238)-ROW(K$1),0))","v":237},null,{"$f":"IF(F239>0,INDEX(A240:A1235,MATCH(TRUE,C240:C1235=C239,0))-A239,\"-\")","v":0},{"$f":"IF(N239=\"-\",\"\",(IF(N239>0,SUMIFS($G$2:G239,$C$2:C239,C239),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A240,0)","v":"2019-11-15"},"приход",{"$f":"Сделки!E240","v":"ПИК ао"},{"$f":"IF(Сделки!G240=\"Купля\",Сделки!H240*1,-1*Сделки!H240)","v":16},{"$f":"IF(Сделки!G240=\"Купля\",(Сделки!J240+Сделки!L240+Сделки!M240)/Сделки!H240,(Сделки!J240-Сделки!L240-Сделки!M240)/Сделки!H240)","v":3666.5387499999997},122,58664.619999999995,null,606,2333229.8100000005,{"$f":"MAX(IF(D240>0,IF(C$1:C239=$C240,IF(D$1:D239>0,ROW(K$1:K239)-ROW(K$1),0))))","v":238},{"$f":"MAX(IF(C$1:C239=$C240,ROW(K$1:K239)-ROW(K$1),0))","v":238},null,{"$f":"IF(F240>0,INDEX(A241:A1236,MATCH(TRUE,C241:C1236=C240,0))-A240,\"-\")","v":0},{"$f":"IF(N240=\"-\",\"\",(IF(N240>0,SUMIFS($G$2:G240,$C$2:C240,C240),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A241,0)","v":"2019-11-15"},"приход",{"$f":"Сделки!E241","v":"ПИК ао"},{"$f":"IF(Сделки!G241=\"Купля\",Сделки!H241*1,-1*Сделки!H241)","v":1},{"$f":"IF(Сделки!G241=\"Купля\",(Сделки!J241+Сделки!L241+Сделки!M241)/Сделки!H241,(Сделки!J241-Сделки!L241-Сделки!M241)/Сделки!H241)","v":3659.53},123,3659.53,null,606,2333229.8100000005,{"$f":"MAX(IF(D241>0,IF(C$1:C240=$C241,IF(D$1:D240>0,ROW(K$1:K240)-ROW(K$1),0))))","v":239},{"$f":"MAX(IF(C$1:C240=$C241,ROW(K$1:K240)-ROW(K$1),0))","v":239},null,{"$f":"IF(F241>0,INDEX(A242:A1237,MATCH(TRUE,C242:C1237=C241,0))-A241,\"-\")","v":{"$error":"#N/A"}},{"$f":"IF(N241=\"-\",\"\",(IF(N241>0,SUMIFS($G$2:G241,$C$2:C241,C241),\"\")))","v":{"$error":"#N/A"}}]
[{"$f":"ROUNDDOWN(Сделки!A242,0)","v":"2019-12-09"},"приход",{"$f":"Сделки!E242","v":"ЛСР ао"},{"$f":"IF(Сделки!G242=\"Купля\",Сделки!H242*1,-1*Сделки!H242)","v":26},{"$f":"IF(Сделки!G242=\"Купля\",(Сделки!J242+Сделки!L242+Сделки!M242)/Сделки!H242,(Сделки!J242-Сделки!L242-Сделки!M242)/Сделки!H242)","v":753.32192307692299},42,19586.37,null,0,0,{"$f":"MAX(IF(D242>0,IF(C$1:C241=$C242,IF(D$1:D241>0,ROW(K$1:K241)-ROW(K$1),0))))","v":233},{"$f":"MAX(IF(C$1:C241=$C242,ROW(K$1:K241)-ROW(K$1),0))","v":233},null,{"$f":"IF(F242>0,INDEX(A243:A1238,MATCH(TRUE,C243:C1238=C242,0))-A242,\"-\")","v":0},{"$f":"IF(N242=\"-\",\"\",(IF(N242>0,SUMIFS($G$2:G242,$C$2:C242,C242),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A243,0)","v":"2019-12-09"},"приход",{"$f":"Сделки!E243","v":"ЛСР ао"},{"$f":"IF(Сделки!G243=\"Купля\",Сделки!H243*1,-1*Сделки!H243)","v":2},{"$f":"IF(Сделки!G243=\"Купля\",(Сделки!J243+Сделки!L243+Сделки!M243)/Сделки!H243,(Сделки!J243-Сделки!L243-Сделки!M243)/Сделки!H243)","v":753.32},44,1506.64,null,0,0,{"$f":"MAX(IF(D243>0,IF(C$1:C242=$C243,IF(D$1:D242>0,ROW(K$1:K242)-ROW(K$1),0))))","v":241},{"$f":"MAX(IF(C$1:C242=$C243,ROW(K$1:K242)-ROW(K$1),0))","v":241},null,{"$f":"IF(F243>0,INDEX(A244:A1239,MATCH(TRUE,C244:C1239=C243,0))-A243,\"-\")","v":{"$error":"#N/A"}},{"$f":"IF(N243=\"-\",\"\",(IF(N243>0,SUMIFS($G$2:G243,$C$2:C243,C243),\"\")))","v":{"$error":"#N/A"}}]
[{"$f":"ROUNDDOWN(Сделки!A244,0)","v":"2019-12-11"},"расход",{"$f":"Сделки!E244","v":"Совком БО5"},{"$f":"IF(Сделки!G244=\"Купля\",Сделки!H244*1,-1*Сделки!H244)","v":-48},{"$f":"IF(Сделки!G244=\"Купля\",(Сделки!J244+Сделки!L244+Сделки!M244)/Сделки!H244,(Сделки!J244-Сделки!L244-Сделки!M244)/Сделки!H244)","v":998.67541666666659},102,-47936.42,null,0,0,{"$f":"MAX(IF(D244>0,IF(C$1:C243=$C244,IF(D$1:D243>0,ROW(K$1:K243)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C243=$C244,ROW(K$1:K243)-ROW(K$1),0))","v":13},null,{"$f":"IF(F244>0,INDEX(A245:A1240,MATCH(TRUE,C245:C1240=C244,0))-A244,\"-\")","v":0},{"$f":"IF(N244=\"-\",\"\",(IF(N244>0,SUMIFS($G$2:G244,$C$2:C244,C244),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A245,0)","v":"2019-12-11"},"расход",{"$f":"Сделки!E245","v":"Совком БО5"},{"$f":"IF(Сделки!G245=\"Купля\",Сделки!H245*1,-1*Сделки!H245)","v":-20},{"$f":"IF(Сделки!G245=\"Купля\",(Сделки!J245+Сделки!L245+Сделки!M245)/Сделки!H245,(Сделки!J245-Сделки!L245-Сделки!M245)/Сделки!H245)","v":998.875},82,-19977.5,null,0,0,{"$f":"MAX(IF(D245>0,IF(C$1:C244=$C245,IF(D$1:D244>0,ROW(K$1:K244)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C244=$C245,ROW(K$1:K244)-ROW(K$1),0))","v":243},null,{"$f":"IF(F245>0,INDEX(A246:A1241,MATCH(TRUE,C246:C1241=C245,0))-A245,\"-\")","v":0},{"$f":"IF(N245=\"-\",\"\",(IF(N245>0,SUMIFS($G$2:G245,$C$2:C245,C245),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A246,0)","v":"2019-12-11"},"расход",{"$f":"Сделки!E246","v":"Совком БО5"},{"$f":"IF(Сделки!G246=\"Купля\",Сделки!H246*1,-1*Сделки!H246)","v":-27},{"$f":"IF(Сделки!G246=\"Купля\",(Сделки!J246+Сделки!L246+Сделки!M246)/Сделки!H246,(Сделки!J246-Сделки!L246-Сделки!M246)/Сделки!H246)","v":998.87555555555571},55,-26969.640000000003,null,0,0,{"$f":"MAX(IF(D246>0,IF(C$1:C245=$C246,IF(D$1:D245>0,ROW(K$1:K245)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C245=$C246,ROW(K$1:K245)-ROW(K$1),0))","v":244},null,{"$f":"IF(F246>0,INDEX(A247:A1242,MATCH(TRUE,C247:C1242=C246,0))-A246,\"-\")","v":1},{"$f":"IF(N246=\"-\",\"\",(IF(N246>0,SUMIFS($G$2:G246,$C$2:C246,C246),\"\")))","v":55671.75}]
[{"$f":"ROUNDDOWN(Сделки!A247,0)","v":"2019-12-12"},"расход",{"$f":"Сделки!E247","v":"Совком БО5"},{"$f":"IF(Сделки!G247=\"Купля\",Сделки!H247*1,-1*Сделки!H247)","v":-55},{"$f":"IF(Сделки!G247=\"Купля\",(Сделки!J247+Сделки!L247+Сделки!M247)/Сделки!H247,(Сделки!J247-Сделки!L247-Сделки!M247)/Сделки!H247)","v":999.17509090909084},0,-54954.63,null,0,0,{"$f":"MAX(IF(D247>0,IF(C$1:C246=$C247,IF(D$1:D246>0,ROW(K$1:K246)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C246=$C247,ROW(K$1:K246)-ROW(K$1),0))","v":245},null,{"$f":"IF(F247>0,INDEX(A248:A1243,MATCH(TRUE,C248:C1243=C247,0))-A247,\"-\")","v":"-"},{"$f":"IF(N247=\"-\",\"\",(IF(N247>0,SUMIFS($G$2:G247,$C$2:C247,C247),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A248,0)","v":"00:00:00"},"",{"$f":"Сделки!E248","v":0},{"$f":"IF(Сделки!G248=\"Купля\",Сделки!H248*1,-1*Сделки!H248)","v":0},{"$f":"IF(Сделки!G248=\"Купля\",(Сделки!J248+Сделки!L248+Сделки!M248)/Сделки!H248,(Сделки!J248-Сделки!L248-Сделки!M248)/Сделки!H248)","v":{"$error":"#DIV/0!"}},0,{"$error":"#DIV/0!"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"MAX(IF(D248>0,IF(C$1:C247=$C248,IF(D$1:D247>0,ROW(K$1:K247)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C247=$C248,ROW(K$1:K247)-ROW(K$1),0))","v":0},null,{"$f":"IF(F248>0,INDEX(A249:A1244,MATCH(TRUE,C249:C1244=C248,0))-A248,\"-\")","v":"-"},{"$f":"IF(N248=\"-\",\"\",(IF(N248>0,SUMIFS($G$2:G248,$C$2:C248,C248),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A249,0)","v":"00:00:00"},"",{"$f":"Сделки!E249","v":0},{"$f":"IF(Сделки!G249=\"Купля\",Сделки!H249*1,-1*Сделки!H249)","v":0},{"$f":"IF(Сделки!G249=\"Купля\",(Сделки!J249+Сделки!L249+Сделки!M249)/Сделки!H249,(Сделки!J249-Сделки!L249-Сделки!M249)/Сделки!H249)","v":{"$error":"#DIV/0!"}},0,{"$error":"#DIV/0!"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"MAX(IF(D249>0,IF(C$1:C248=$C249,IF(D$1:D248>0,ROW(K$1:K248)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C248=$C249,ROW(K$1:K248)-ROW(K$1),0))","v":247},null,{"$f":"IF(F249>0,INDEX(A250:A1245,MATCH(TRUE,C250:C1245=C249,0))-A249,\"-\")","v":"-"},{"$f":"IF(N249=\"-\",\"\",(IF(N249>0,SUMIFS($G$2:G249,$C$2:C249,C249),\"\")))","v":""}]
[{"$f":"ROUNDDOWN(Сделки!A250,0)","v":"00:00:00"},"",{"$f":"Сделки!E250","v":0},{"$f":"IF(Сделки!G250=\"Купля\",Сделки!H250*1,-1*Сделки!H250)","v":0},{"$f":"IF(Сделки!G250=\"Купля\",(Сделки!J250+Сделки!L250+Сделки!M250)/Сделки!H250,(Сделки!J250-Сделки!L250-Сделки!M250)/Сделки!H250)","v":{"$error":"#DIV/0!"}},0,{"$error":"#DIV/0!"},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"MAX(IF(D250>0,IF(C$1:C249=$C250,IF(D$1:D249>0,ROW(K$1:K249)-ROW(K$1),0))))","v":0},{"$f":"MAX(IF(C$1:C249=$C250,ROW(K$1:K249)-ROW(K$1),0))","v":248},null,{"$f":"IF(F250>0,INDEX(A251:A1246,MATCH(TRUE,C251:C1246=C250,0))-A250,\"-\")","v":"-"},{"$f":"IF(N250=\"-\",\"\",(IF(N250>0,SUMIFS($G$2:G250,$C$2:C250,C250),\"\")))","v":""}]

{"sheet":"формулы списка","index":2,"n_rows":100,"n_cols":8,"rows_kept":100,"cut":false,"hidden":false,"merged":[]}
["Код бумаги","Краткое наименование инструмента","Акции","Акции1","Акции2","Облигации","Облигации1","Облигации2"]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A1,Таблица1[Код бумаги]),0)),\"\")","v":"RU000A0ZYKM5"},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B1,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":"Автодор1P2"},{"$f":"IFERROR(IF(A2=SEARCH(\"RU0\",A2,1),\"\",\"\"),A2)","v":""},{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":"PIKK"},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D2,0))","v":"ПИК ао"},{"$f":"IFERROR(IF(A2=SEARCH(\"RU0\",A2,1),\"\",A2),\"\")","v":"RU000A0ZYKM5"},{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":"RU000A0ZYKM5"},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G2,0))","v":"Автодор1P2"}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A2,Таблица1[Код бумаги]),0)),\"\")","v":"PIKK"},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B2,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":"ПИК ао"},"PIKK",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":"ROSN"},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D3,0))","v":"Роснефть"},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":"RU000A0ZYCJ8"},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G3,0))","v":"ВБРР Б1P1"}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A3,Таблица1[Код бумаги]),0)),\"\")","v":"RU000A0ZYCJ8"},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B3,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":"ВБРР Б1P1"},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":"SBER"},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D4,0))","v":"Сбербанк"},"RU000A0ZYCJ8",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":"RU000A0JXQ85"},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G4,0))","v":"Тинькофф1R"}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A4,Таблица1[Код бумаги]),0)),\"\")","v":"RU000A0JXQ85"},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B4,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":"Тинькофф1R"},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":"GAZP"},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D5,0))","v":"ГАЗПРОМ ао"},"RU000A0JXQ85",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":"RU000A0ZYLL5"},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G5,0))","v":"iУОМЗ БО-2"}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A5,Таблица1[Код бумаги]),0)),\"\")","v":"RU000A0ZYLL5"},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B5,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":"iУОМЗ БО-2"},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":"SBERP"},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D6,0))","v":"Сбербанк-п"},"RU000A0ZYLL5",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":"RU000A0ZYJR6"},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G6,0))","v":"Совком БО5"}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A6,Таблица1[Код бумаги]),0)),\"\")","v":"RU000A0ZYJR6"},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B6,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":"Совком БО5"},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":"RASP"},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D7,0))","v":"Распадская"},"RU000A0ZYJR6",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":"RU000A0JXQH8"},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G7,0))","v":"О'КЕЙ-Б01Р"}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A7,Таблица1[Код бумаги]),0)),\"\")","v":"RU000A0JXQH8"},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B7,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":"О'КЕЙ-Б01Р"},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":"ALRS"},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D8,0))","v":"АЛРОСА ао"},"RU000A0JXQH8",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":"RU000A100ER0"},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G8,0))","v":"РОСНАНО2P1"}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A8,Таблица1[Код бумаги]),0)),\"\")","v":"RU000A100ER0"},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B8,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":"РОСНАНО2P1"},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":"IRAO"},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D9,0))","v":"ИнтерРАОао"},"RU000A100ER0",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":"RU000A100F95"},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G9,0))","v":"РЕСОЛизБП4"}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A9,Таблица1[Код бумаги]),0)),\"\")","v":"RU000A100F95"},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B9,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":"РЕСОЛизБП4"},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":"NLMK"},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D10,0))","v":"НЛМК ао"},"RU000A100F95",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":"RU000A0ZZBJ7"},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G10,0))","v":"ПИК БО-П07"}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A10,Таблица1[Код бумаги]),0)),\"\")","v":"ROSN"},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B10,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":"Роснефть"},"ROSN",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":"HYDR"},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D11,0))","v":"РусГидро"},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":"RU000A100PE4"},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G11,0))","v":"РЕСОЛизБП6"}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A11,Таблица1[Код бумаги]),0)),\"\")","v":"SBER"},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B11,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":"Сбербанк"},"SBER",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":"AFLT"},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D12,0))","v":"Аэрофлот"},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":"RU000A100WA8"},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G12,0))","v":"ЛСР БО 1Р4"}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A12,Таблица1[Код бумаги]),0)),\"\")","v":"GAZP"},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B12,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":"ГАЗПРОМ ао"},"GAZP",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":"MGNT"},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D13,0))","v":"Магнит ао"},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":"RU000A100XU4"},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G13,0))","v":"РЕСОЛизБП7"}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A13,Таблица1[Код бумаги]),0)),\"\")","v":"RU000A0ZZBJ7"},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B13,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":"ПИК БО-П07"},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":"LSRG"},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D14,0))","v":"ЛСР ао"},"RU000A0ZZBJ7",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G14,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A14,Таблица1[Код бумаги]),0)),\"\")","v":"SBERP"},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B14,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":"Сбербанк-п"},"SBERP",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":"MTSS"},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D15,0))","v":"МТС-ао"},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G15,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A15,Таблица1[Код бумаги]),0)),\"\")","v":"RASP"},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B15,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":"Распадская"},"RASP",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":"TGKA"},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D16,0))","v":"ТГК-1"},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G16,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A16,Таблица1[Код бумаги]),0)),\"\")","v":"ALRS"},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B16,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":"АЛРОСА ао"},"ALRS",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":"MSNG"},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D17,0))","v":"+МосЭнерго"},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G17,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A17,Таблица1[Код бумаги]),0)),\"\")","v":"IRAO"},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B17,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":"ИнтерРАОао"},"IRAO",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D18,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G18,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A18,Таблица1[Код бумаги]),0)),\"\")","v":"NLMK"},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B18,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":"НЛМК ао"},"NLMK",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D19,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G19,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A19,Таблица1[Код бумаги]),0)),\"\")","v":"HYDR"},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B19,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":"РусГидро"},"HYDR",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D20,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G20,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A20,Таблица1[Код бумаги]),0)),\"\")","v":"RU000A100PE4"},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B20,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":"РЕСОЛизБП6"},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D21,0))","v":""},"RU000A100PE4",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G21,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A21,Таблица1[Код бумаги]),0)),\"\")","v":"AFLT"},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B21,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":"Аэрофлот"},"AFLT",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D22,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G22,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A22,Таблица1[Код бумаги]),0)),\"\")","v":"MGNT"},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B22,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":"Магнит ао"},"MGNT",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D23,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G23,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A23,Таблица1[Код бумаги]),0)),\"\")","v":"LSRG"},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B23,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":"ЛСР ао"},"LSRG",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D24,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G24,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A24,Таблица1[Код бумаги]),0)),\"\")","v":"MTSS"},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B24,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":"МТС-ао"},"MTSS",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D25,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G25,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A25,Таблица1[Код бумаги]),0)),\"\")","v":"TGKA"},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B25,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":"ТГК-1"},"TGKA",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D26,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G26,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A26,Таблица1[Код бумаги]),0)),\"\")","v":"MSNG"},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B26,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":"+МосЭнерго"},"MSNG",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D27,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G27,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A27,Таблица1[Код бумаги]),0)),\"\")","v":"RU000A100WA8"},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B27,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":"ЛСР БО 1Р4"},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D28,0))","v":""},"RU000A100WA8",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G28,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A28,Таблица1[Код бумаги]),0)),\"\")","v":"RU000A100XU4"},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B28,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":"РЕСОЛизБП7"},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D29,0))","v":""},"RU000A100XU4",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G29,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A29,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B29,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D30,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G30,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A30,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B30,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D31,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G31,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A31,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B31,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D32,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G32,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A32,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B32,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D33,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G33,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A33,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B33,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},{"$f":"IFERROR(IF(A34=SEARCH(\"RU0\",A34,1),\"\",\"\"),A34)","v":""},{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D34,0))","v":""},{"$f":"IFERROR(IF(A34=SEARCH(\"RU0\",A34,1),\"\",A34),\"\")","v":""},{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G34,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A34,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B34,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D35,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G35,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A35,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B35,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D36,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G36,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A36,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B36,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D37,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G37,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A37,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B37,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D38,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G38,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A38,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B38,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D39,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G39,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A39,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B39,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D40,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G40,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A40,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B40,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D41,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G41,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A41,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B41,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D42,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G42,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A42,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B42,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D43,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G43,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A43,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B43,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D44,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G44,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A44,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B44,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D45,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G45,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A45,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B45,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D46,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G46,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A46,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B46,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D47,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G47,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A47,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B47,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D48,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G48,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A48,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B48,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D49,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G49,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A49,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B49,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D50,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G50,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A50,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B50,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D51,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G51,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A51,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B51,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D52,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G52,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A52,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B52,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D53,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G53,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A53,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B53,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D54,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G54,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A54,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B54,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D55,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G55,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A55,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B55,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D56,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G56,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A56,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B56,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D57,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G57,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A57,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B57,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D58,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G58,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A58,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B58,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D59,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G59,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A59,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B59,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D60,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G60,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A60,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B60,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D61,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G61,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A61,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B61,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D62,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G62,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A62,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B62,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D63,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G63,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A63,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B63,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D64,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G64,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A64,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B64,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D65,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G65,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A65,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B65,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},{"$f":"IFERROR(IF(A66=SEARCH(\"RU0\",A66,1),\"\",\"\"),A66)","v":""},{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D66,0))","v":""},{"$f":"IFERROR(IF(A66=SEARCH(\"RU0\",A66,1),\"\",A66),\"\")","v":""},{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G66,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A66,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B66,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D67,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G67,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A67,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B67,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D68,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G68,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A68,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B68,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D69,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G69,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A69,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B69,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D70,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G70,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A70,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B70,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D71,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G71,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A71,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B71,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D72,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G72,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A72,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B72,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D73,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G73,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A73,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B73,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D74,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G74,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A74,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B74,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D75,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G75,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A75,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B75,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D76,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G76,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A76,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B76,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D77,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G77,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A77,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B77,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D78,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G78,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A78,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B78,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D79,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G79,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A79,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B79,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D80,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G80,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A80,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B80,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D81,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G81,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A81,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B81,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D82,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G82,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A82,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B82,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D83,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G83,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A83,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B83,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D84,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G84,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A84,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B84,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D85,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G85,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A85,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B85,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D86,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G86,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A86,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B86,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D87,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G87,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A87,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B87,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D88,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G88,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A88,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B88,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D89,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G89,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A89,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B89,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D90,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G90,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A90,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B90,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D91,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G91,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A91,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B91,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D92,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G92,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A92,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B92,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D93,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G93,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A93,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B93,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D94,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G94,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A94,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B94,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D95,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G95,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A95,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B95,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D96,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G96,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A96,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B96,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D97,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G97,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A97,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B97,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D98,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G98,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A98,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B98,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D99,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G99,0))","v":""}]
[{"$f":"IFERROR(INDEX(Таблица1[Код бумаги],MATCH(0,COUNTIF($A$1:A99,Таблица1[Код бумаги]),0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Таблица1[Краткое наименование инструмента],MATCH(0,COUNTIF($B$1:B99,Таблица1[Краткое наименование инструмента]),0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($C$1:$C$1000,SMALL(IF($C$1:$C$1000=\"\",66000,ROW($C$1:$C$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=D100,0))","v":""},"",{"$f":"IFERROR(INDEX($F$1:$F$1000,SMALL(IF($F$1:$F$1000=\"\",66000,ROW($F$1:$F$1000)),ROW()),1),\"\")","v":""},{"$f":"INDEX(B:B,MATCH(TRUE,A:A=G100,0))","v":""}]