{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Лист1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Лист1","index":0,"n_rows":9,"n_cols":5,"rows_kept":9,"cut":false,"hidden":false,"merged":[]}
[null," - ячейки для подстановки значений"]
[]
["h",30.992286358821254,{"$f":"SUM(C6:C8)","v":30.992286358821254},{"$f":"SUM(D6:D8)","v":30.992286358821257},{"$f":"SUM(E6:E8)","v":30.992286358821254}]
["Ф",{"$f":"(1+SQRT(5))/2","v":1.6180339887498949},{"$f":"(1+SQRT(5))/2","v":1.6180339887498949},{"$f":"(1+SQRT(5))/2","v":1.6180339887498949},{"$f":"(1+SQRT(5))/2","v":1.6180339887498949}]
["k",{"$f":"B3/2/B4^2","v":5.9189999999999996},{"$f":"C6","v":5.9189999999999996},{"$f":"D7/D4","v":5.9190000000000005},{"$f":"E8/E4/E4","v":5.9189999999999987}]
["a",{"$f":"B5","v":5.9189999999999996},5.9189999999999996,{"$f":"D5","v":5.9190000000000005},{"$f":"E5","v":5.9189999999999987}]
["b",{"$f":"B5*B4","v":9.5771431794106281},{"$f":"C5*C4","v":9.5771431794106281},9.5771431794106281,{"$f":"E5*E4","v":9.5771431794106263}]
["c",{"$f":"B5*B4^2","v":15.496143179410627},{"$f":"C5*C4^2","v":15.496143179410627},{"$f":"D5*D4^2","v":15.496143179410629},15.496143179410627]
["W",{"$f":"(B6+B7)*(B7+B8)/B7/SUM(B6:B8)","v":1.3090169943749475},{"$f":"(C6+C7)*(C7+C8)/C7/SUM(C6:C8)","v":1.3090169943749475},{"$f":"(D6+D7)*(D7+D8)/D7/SUM(D6:D8)","v":1.3090169943749475},{"$f":"(E6+E7)*(E7+E8)/E7/SUM(E6:E8)","v":1.3090169943749475}]