{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Euro Truck","Small Trucks"],"not_rendered":{"charts":0,"images":5,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Euro Truck","index":0,"n_rows":63,"n_cols":29,"rows_kept":63,"cut":false,"hidden":false,"merged":[[0,0,0,1],[62,13,63,20],[62,22,63,28]]}
["Estimation Tool for transportations round\n Russian Federation from Serpukhov"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"ГОРОД","КМ","AGILITY","DACHSER","ASSTRA","SOVTRANS","MIN","Перевозчик",null,"ГОРОД","AGILITY","DACHSER","ASSTRA","SOVTRANS","MIN","Перевозчик"]
["Please choose the correct conditions for transportation and fill in the green cells :",null,null,null,null,null,null,null,null,null,null,null,null,"ACTAU",2600,999999,215000,175000,189000,{"$f":"MIN(P3:S3)","v":175000},{"$f":"IF(T3=P3,$P$2,IF(Q3=T3,$Q$2,IF(T3=R3,$R$2,IF(T3=S3,$S$2,0))))","v":"ASSTRA"},null,"ACTAU",{"$f":"IFERROR(P3-P3*10%,0)","v":899999.1},{"$f":"IFERROR(Q3-Q3*10%,0)","v":193500},{"$f":"IFERROR(R3-R3*10%,0)","v":157500},{"$f":"IFERROR(S3-S3*10%,0)","v":170100},{"$f":"MIN(X3:AA3)","v":157500},{"$f":"IF(AB3=X3,$X$2,IF(Y3=AB3,$Y$2,IF(AB3=Z3,$Z$2,IF(AB3=AA3,$AA$2,0))))","v":"ASSTRA"}]
["Equipment","Unit of measure","Estimated amount","Amount of required transport",null,null,null,null,null,null,null,null,null,"ATYRAU",1700,999999,160000,135000,117000,117000,{"$f":"IF(T4=P4,$P$2,IF(Q4=T4,$Q$2,IF(T4=R4,$R$2,IF(T4=S4,$S$2,0))))","v":"SOVTRANS"},null,"ATYRAU",{"$f":"IFERROR(P4-P4*10%,0)","v":899999.1},{"$f":"IFERROR(Q4-Q4*10%,0)","v":144000},{"$f":"IFERROR(R4-R4*10%,0)","v":121500},{"$f":"IFERROR(S4-S4*10%,0)","v":105300},{"$f":"MIN(X4:AA4)","v":105300},{"$f":"IF(AB4=X4,$X$2,IF(Y4=AB4,$Y$2,IF(AB4=Z4,$Z$2,IF(AB4=AA4,$AA$2,0))))","v":"SOVTRANS"}]
["Random Packing (gross volume from Sulprice)","m3",40,{"$f":"C5/44","v":0.90909090909090906},null,null,null,null,null,null,null,null,null,"ACHINSK",4100,228000,265000,240000,241000,228000,"AGILITY",null,"ACHINSK",205200,238500,216000,216900,205200,"AGILITY"]
["Structured Packing (gross volume from Sulprice)","m3",35,{"$f":"C6/39","v":0.89743589743589747},null,null,null,null,null,null,null,null,null,"ANGARSK",5300,397000,340000,395000,295100,295100,"SOVTRANS",null,"ANGARSK",357300,306000,355500,265590,265590,"SOVTRANS"]
["Trays (gross weight from Sulprice)","kg",0,{"$f":"C7/7000","v":0},null,null,null,null,null,null,null,null,null,"ASTRAKHAN",1400,77000,92000,89000,85000,77000,"AGILITY",null,"ASTRAKHAN",69300,82800,80100,76500,69300,"AGILITY"]
["Internals (gross weight from Sulprice)","kg",0,{"$f":"C8/8000","v":0},null,null,null,"MOZYR, BY",null,null,null,null,null,"BALASHIHA",120,16000,19500,20000,17600,16000,"AGILITY",null,"BALASHIHA",{"$f":"IFERROR(P8-P8*15%,0)","v":13600},{"$f":"IFERROR(Q8-Q8*15%,0)","v":16575},17000,14960,13600,"AGILITY"]
["Total q-ty of standard trucks or containers x 40 \"",null,null,{"$f":"ROUNDUP(SUM(D5:D8),0)","v":2},null,null,null,"NOVOPOLOCK. BY",null,null,null,null,null,"BLAGOVESHSCENSK, AMUR",7900,596000,550000,480000,497000,480000,"ASSTRA",null,"BLAGOVESHSCENSK, AMUR",536400,495000,432000,447300,432000,"ASSTRA"]
[null,null,null,null,null,null,null,"ATYRAU",null,null,null,null,null,"BLAGOVESHSCENSK, BASH",1400,82000,100000,88000,84000,82000,"AGILITY",null,"BLAGOVESHSCENSK, BASH",73800,90000,79200,75600,73800,"AGILITY"]
["Destination City","BALASHIHA",null,null,null,null,null,"ACTAU",null,null,null,null,null,"BORISOGLEBSK",580,33000,42000,45000,43000,33000,"AGILITY",null,"BORISOGLEBSK",29700,37800,40500,38700,29700,"AGILITY"]
["Transportation time, days",{"$f":"ROUNDUP(VLOOKUP(B11,N:O,2,0)/500,0)","v":1},null,null,null,null,null,null,null,null,null,null,null,"BRATSK",4900,390000,335000,320000,311600,311600,"SOVTRANS",null,"BRATSK",351000,301500,288000,280440,280440,"SOVTRANS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"DOROGOBUZH",350,27000,30000,40000,28400,27000,"AGILITY",null,"DOROGOBUZH",24300,27000,36000,25560,24300,"AGILITY"]
["Details:",null,null,null,null,null,null,null,null,null,null,null,null,"DZERZHINSK",480,33000,37000,33000,29990,29990,"SOVTRANS",null,"DZERZHINSK",{"$f":"IFERROR(P14-P14*15%,0)","v":28050},{"$f":"IFERROR(Q14-Q14*15%,0)","v":31450},28050,25491.5,25491.5,"SOVTRANS"]
["COO, once for an ICO",{"$f":"IF(ISNUMBER(MATCH($B$11,$H$8:$H$11,0)),5900,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,"GAGARIN",200,19000,25000,40000,24200,19000,"AGILITY",null,"GAGARIN",{"$f":"IFERROR(P15-P15*15%,0)","v":16150},21250,34000,20570,16150,"AGILITY"]
["InC from FSTEC of Russia, once for an ICO",{"$f":"IF(ISNUMBER(MATCH($B$11,$H$8:$H$11,0)),8000,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,"HANTY-MANSIISK",2700,202000,180000,999999,220000,180000,"DACHSER",null,"HANTY-MANSIISK",{"$f":"IFERROR(P16-P16*15%,0)","v":171700},153000,849999.15,187000,153000,"DACHSER"]
["Total freight & logistics costs",{"$f":"SUM(B15:B16)","v":0},null,null,null,null,null,null,null,null,null,null,null,"KALUGA",110,16000,23000,24000,18700,16000,"AGILITY",null,"KALUGA",{"$f":"IFERROR(P17-P17*15%,0)","v":13600},{"$f":"IFERROR(Q17-Q17*15%,0)","v":19550},{"$f":"IFERROR(R17-R17*15%,0)","v":20400},15895,13600,"AGILITY"]
["Details:","🚚 Truck  Euro",null,null,null,"🚚 Truck  Euro",null,null,null,null,null,null,null,"KAZAN",910,52000,60000,65000,61100,52000,"AGILITY",null,"KAZAN",{"$f":"IFERROR(P18-P18*15%,0)","v":44200},51000,55250,51935,44200,"AGILITY"]
["Total freight forwarder & logistics costs ",{"$f":"IF(ISNA(VLOOKUP(B11,H8:H11,1,0))=TRUE,VLOOKUP(B11,W:AC,6,0)*D9,SUM(VLOOKUP(B11,W:AC,6,0)*D9,B17))","v":27200},null,null,null,{"$f":"VLOOKUP(B11,W:AC,7,0)","v":"AGILITY"},null,null,null,null,null,null,null,"KEMEROVO",3700,206000,255000,195000,210990,195000,"ASSTRA",null,"KEMEROVO",{"$f":"IFERROR(P19-P19*10%,0)","v":185400},{"$f":"IFERROR(Q19-Q19*10%,0)","v":229500},{"$f":"IFERROR(R19-R19*10%,0)","v":175500},179341.5,175500,"ASSTRA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"KIRISHI",750,44000,43000,40000,40000,40000,"ASSTRA",null,"KIRISHI",39600,38700,36000,34000,34000,"SOVTRANS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"KIROVO-CHEPECK",1200,68000,70000,76000,56100,56100,"SOVTRANS",null,"KIROVO-CHEPECK",61200,63000,68400,47685,47685,"SOVTRANS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"KRASNODAR",1300,71000,84000,85000,83000,71000,"AGILITY",null,"KRASNODAR",63900,75600,76500,70550,63900,"AGILITY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"KRASNOYARSK",4200,236000,275000,230000,243000,230000,"ASSTRA",null,"KRASNOYARSK",212400,247500,207000,206550,206550,"SOVTRANS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"KSTOVO",520,33000,38000,32000,33000,32000,"ASSTRA",null,"KSTOVO",{"$f":"IFERROR(P24-P24*15%,0)","v":28050},{"$f":"IFERROR(Q24-Q24*15%,0)","v":32300},{"$f":"IFERROR(R24-R24*15%,0)","v":27200},28050,27200,"ASSTRA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"KURGAN",2100,121000,140000,160000,132100,121000,"AGILITY",null,"KURGAN",{"$f":"IFERROR(P25-P25*10%,0)","v":108900},{"$f":"IFERROR(Q25-Q25*10%,0)","v":126000},{"$f":"IFERROR(R25-R25*10%,0)","v":144000},112285,108900,"AGILITY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"LIPECK",430,27000,32000,33000,29000,27000,"AGILITY",null,"LIPECK",24300,28800,29700,24650,24300,"AGILITY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"MONCHEGORSK",1900,146000,130000,130000,125000,125000,"SOVTRANS",null,"MONCHEGORSK",131400,117000,117000,106250,106250,"SOVTRANS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"MOSCOW",110,16000,19000,19000,16500,16000,"AGILITY",null,"MOSCOW",{"$f":"IFERROR(P28-P28*15%,0)","v":13600},{"$f":"IFERROR(Q28-Q28*15%,0)","v":16150},{"$f":"IFERROR(R28-R28*15%,0)","v":16150},14025,13600,"AGILITY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"MOZYR, BY",720,76000,36000,31000,35000,31000,"ASSTRA",null,"MOZYR, BY",{"$f":"IFERROR(P29-P29*10%,0)","v":68400},{"$f":"IFERROR(Q29-Q29*10%,0)","v":32400},{"$f":"IFERROR(R29-R29*10%,0)","v":27900},29750,27900,"ASSTRA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"NIZHNEKAMSK",1100,68000,75000,70000,69300,68000,"AGILITY",null,"NIZHNEKAMSK",{"$f":"IFERROR(P30-P30*15%,0)","v":57800},{"$f":"IFERROR(Q30-Q30*15%,0)","v":63750},{"$f":"IFERROR(R30-R30*15%,0)","v":59500},58905,57800,"AGILITY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"NIZHNEVARTOVSK",3200,255000,200000,185000,188000,185000,"ASSTRA",null,"NIZHNEVARTOVSK",{"$f":"IFERROR(P31-P31*10%,0)","v":229500},{"$f":"IFERROR(Q31-Q31*10%,0)","v":180000},{"$f":"IFERROR(R31-R31*10%,0)","v":166500},159800,159800,"SOVTRANS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"NIZHNY NOVGOROD",500,33000,35000,32000,31000,31000,"SOVTRANS",null,"NIZHNY NOVGOROD",{"$f":"IFERROR(P32-P32*15%,0)","v":28050},{"$f":"IFERROR(Q32-Q32*15%,0)","v":29750},{"$f":"IFERROR(R32-R32*15%,0)","v":27200},26350,26350,"SOVTRANS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"NOVIY URENGOY",3800,296000,250000,215000,263000,215000,"ASSTRA",null,"NOVIY URENGOY",{"$f":"IFERROR(P33-P33*10%,0)","v":266400},{"$f":"IFERROR(Q33-Q33*10%,0)","v":225000},{"$f":"IFERROR(R33-R33*10%,0)","v":193500},223550,193500,"ASSTRA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"NOVOMOSKOVSK",180,16000,23000,26000,19500,16000,"AGILITY",null,"NOVOMOSKOVSK",{"$f":"IFERROR(P34-P34*15%,0)","v":13600},{"$f":"IFERROR(Q34-Q34*15%,0)","v":19550},{"$f":"IFERROR(R34-R34*15%,0)","v":22100},16575,13600,"AGILITY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"NOVOPOLOCK. BY",640,55000,35000,37000,34000,34000,"SOVTRANS",null,"NOVOPOLOCK. BY",{"$f":"IFERROR(P35-P35*10%,0)","v":49500},{"$f":"IFERROR(Q35-Q35*10%,0)","v":31500},{"$f":"IFERROR(R35-R35*10%,0)","v":33300},28900,28900,"SOVTRANS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"NOVOSHAHTINSK",980,52000,67000,78000,65000,52000,"AGILITY",null,"NOVOSHAHTINSK",46800,60300,70200,55250,46800,"AGILITY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"OMSK",2800,156000,175000,140000,162750,140000,"ASSTRA",null,"OMSK",{"$f":"IFERROR(P37-P37*10%,0)","v":140400},157500,126000,138337.5,126000,"ASSTRA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"ORENBURG",1500,82000,100000,103000,94600,82000,"AGILITY",null,"ORENBURG",{"$f":"IFERROR(P38-P38*10%,0)","v":73800},90000,92700,80410,73800,"AGILITY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"ORSK",1800,99000,112000,105000,105000,99000,"AGILITY",null,"ORSK",89100,100800,94500,89250,89100,"AGILITY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"PAVLODAR",3200,999999,200000,180000,172000,172000,"SOVTRANS",null,"PAVLODAR",899999.1,180000,162000,146200,146200,"SOVTRANS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"PERM",1500,85000,95000,100000,91350,85000,"AGILITY",null,"PERM",{"$f":"IFERROR(P41-P41*15%,0)","v":72250},{"$f":"IFERROR(Q41-Q41*15%,0)","v":80750},{"$f":"IFERROR(R41-R41*15%,0)","v":85000},77647.5,72250,"AGILITY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"PODOLSK",68,16000,19000,21000,14700,14700,"SOVTRANS",null,"PODOLSK",{"$f":"IFERROR(P42-P42*15%,0)","v":13600},16150,17850,12495,12495,"SOVTRANS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"ROSTOV-NA-DONU",1000,55000,70000,75000,66100,55000,"AGILITY",null,"ROSTOV-NA-DONU",{"$f":"IFERROR(P43-P43*10%,0)","v":49500},{"$f":"IFERROR(Q43-Q43*10%,0)","v":63000},{"$f":"IFERROR(R43-R43*10%,0)","v":67500},56185,49500,"AGILITY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"RYAZAN",210,19000,23000,26000,20500,19000,"AGILITY",null,"RYAZAN",17100,20700,23400,17425,17100,"AGILITY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"SAMARA",1100,60000,70000,68000,66000,60000,"AGILITY",null,"SAMARA",54000,63000,61200,56100,54000,"AGILITY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"SANKT-PETERBURG",820,38000,39000,999999,39990,38000,"AGILITY",null,"SANKT-PETERBURG",{"$f":"IFERROR(P46-P46*15%,0)","v":32300},{"$f":"IFERROR(Q46-Q46*15%,0)","v":33150},{"$f":"IFERROR(R46-R46*15%,0)","v":849999.15},33991.5,32300,"AGILITY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"SARATOV",870,38000,60000,65000,55100,38000,"AGILITY",null,"SARATOV",{"$f":"IFERROR(P47-P47*10%,0)","v":34200},{"$f":"IFERROR(Q47-Q47*10%,0)","v":54000},{"$f":"IFERROR(R47-R47*10%,0)","v":58500},46835,34200,"AGILITY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"SALAVAT",1500,90000,93000,98000,89250,89250,"SOVTRANS",null,"SALAVAT",81000,83700,88200,75862.5,75862.5,"SOVTRANS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"SOFRINO",160,19000,22000,25000,18500,18500,"SOVTRANS",null,"SOFRINO",17100,19800,22500,15725,15725,"SOVTRANS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"SYZRAN",910,52000,65000,69000,65000,52000,"AGILITY",null,"SYZRAN",46800,58500,62100,55250,46800,"AGILITY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TAGANROG",1100,60000,74000,78000,74000,60000,"AGILITY",null,"TAGANROG",54000,66600,70200,62900,54000,"AGILITY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TULA",95,16000,22000,25000,18500,16000,"AGILITY",null,"TULA",{"$f":"IFERROR(P52-P52*10%,0)","v":14400},{"$f":"IFERROR(Q52-Q52*10%,0)","v":19800},{"$f":"IFERROR(R52-R52*10%,0)","v":22500},15725,14400,"AGILITY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TUMEN",2200,132000,142000,140000,142000,132000,"AGILITY",null,"TUMEN",118800,127800,126000,120700,118800,"AGILITY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"ULYANOVSK",890,38000,65000,63000,61000,38000,"AGILITY",null,"ULYANOVSK",34200,58500,56700,51850,34200,"AGILITY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"UREN",700,44000,49000,55000,46000,44000,"AGILITY",null,"UREN",{"$f":"IFERROR(P55-P55*15%,0)","v":37400},{"$f":"IFERROR(Q55-Q55*15%,0)","v":41650},{"$f":"IFERROR(R55-R55*15%,0)","v":46750},39100,37400,"AGILITY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"UST-KUT (IRKUTSK)",5300,294000,320000,320000,340000,294000,"AGILITY",null,"UST-KUT (IRKUTSK)",{"$f":"IFERROR(P56-P56*10%,0)","v":264600},{"$f":"IFERROR(Q56-Q56*10%,0)","v":288000},{"$f":"IFERROR(R56-R56*10%,0)","v":288000},289000,264600,"AGILITY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"VELIKI NOVGOROD",690,38000,37000,38000,36500,36500,"SOVTRANS",null,"VELIKI NOVGOROD",34200,33300,34200,31025,31025,"SOVTRANS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"VOLGOGRAD",930,52000,65000,65000,56000,52000,"AGILITY",null,"VOLGOGRAD",{"$f":"IFERROR(P58-P58*15%,0)","v":44200},{"$f":"IFERROR(Q58-Q58*15%,0)","v":55250},{"$f":"IFERROR(R58-R58*15%,0)","v":55250},47600,44200,"AGILITY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"VORONEZH",490,33000,35000,35000,29000,29000,"SOVTRANS",null,"VORONEZH",{"$f":"IFERROR(P59-P59*15%,0)","v":28050},29750,29750,24650,24650,"SOVTRANS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"VYNGAPUR",3400,270000,250000,230000,247000,230000,"ASSTRA",null,"VYNGAPUR",229500,212500,195500,209950,195500,"ASSTRA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"YAROSLAVL",380,33000,28000,26000,27000,26000,"ASSTRA",null,"YAROSLAVL",28050,23800,22100,22950,22100,"ASSTRA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"YNAO",4000,273000,250000,230000,999999,230000,"ASSTRA",null,"YNAO",232050,212500,195500,849999.15,195500,"ASSTRA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"ФУРА 20т",null,null,null,null,null,null,null,null,"(СТАВКА - НДС) + ЗАПАС"]

{"sheet":"Small Trucks","index":1,"n_rows":65,"n_cols":59,"rows_kept":65,"cut":false,"hidden":false,"merged":[[0,0,0,1],[3,52,3,56],[3,36,3,40],[3,44,3,48],[64,8,65,15],[64,17,65,24],[64,26,65,33]]}
["Estimation Tool for transportations round\n Russian Federation from Serpukhov"]
[]
["Please choose the correct conditions for transportation and fill in the green cells :"]
["Destination city","VORONEZH",null,null,null,null,null,null,"ГОРОД","КМ","AGILITY","DACHSER","ASSTRA","SOVTRANS","MIN","Перевозчик",null,"ГОРОД","КМ","AGILITY","DACHSER","ASSTRA","SOVTRANS","MIN","Перевозчик",null,"ГОРОД","КМ","AGILITY","DACHSER","ASSTRA","SOVTRANS","MIN","Перевозчик",null,null,"(СТАВКА - НДС) + ЗАПАС 10ТОННИК",null,null,null,null,null,null,null,"(СТАВКА - НДС) + ЗАПАС 10ТОННИК",null,null,null,null,null,null,null,"(СТАВКА - НДС) + ЗАПАС 3ТОННИК (СБОРКА)",null,null,null,null,null,"MOZYR, BY"]
["Transportation time, days",{"$f":"ROUNDUP(VLOOKUP(B4,I5:J64,2,0)/500,0)","v":1},null,null,null,null,null,null,"ACTAU",2600,999999,200000,165000,999999,{"$f":"MIN(K5:N5)","v":165000},{"$f":"IF(O5=K5,$K$4,IF(O5=L5,$L$4,IF(O5=M5,$M$4,IF(O5=N5,$N$4,0))))","v":"ASSTRA"},null,"ACTAU",2600,999999,180000,160000,999999,{"$f":"MIN(T5:W5)","v":160000},{"$f":"IF(X5=T5,$T$4,IF(X5=U5,$U$4,IF(X5=V5,$V$4,IF(X5=W5,$W$4,0))))","v":"ASSTRA"},null,"ACTAU",2600,999999,155000,999999,999999,{"$f":"MIN(AC5:AF5)","v":155000},{"$f":"IF(AG5=AC5,$AC$4,IF(AG5=AD5,$AD$4,IF(AG5=AE5,$AE$4,IF(AG5=AF5,$AF$4,0))))","v":"DACHSER"},null,"ACTAU",{"$f":"IFERROR(K5-K5*10%,0)","v":899999.1},180000,148500,899999.1,{"$f":"MIN(AK5:AN5)","v":148500},{"$f":"IF(AO5=AK5,$K$4,IF(AO5=AL5,$L$4,IF(AO5=AM5,$M$4,IF(AO5=AN5,$N$4,0))))","v":"ASSTRA"},null,"ACTAU",{"$f":"IFERROR(T5-T5*10%,0)","v":899999.1},162000,144000,899999.1,{"$f":"MIN(AS5:AV5)","v":144000},{"$f":"IF(AW5=AS5,$T$4,IF(AW5=AT5,$U$4,IF(AW5=AU5,$V$4,IF(AW5=AV5,$W$4,0))))","v":"ASSTRA"},null,"ACTAU",{"$f":"IFERROR(AC5-AC5*10%,0)","v":899999.1},139500,899999.1,899999.1,{"$f":"MIN(BA5:BD5)","v":139500},{"$f":"IF(BE5=BA5,$AC$4,IF(BE5=BB5,$AD$4,IF(BE5=BC5,$AE$4,IF(BE5=BD5,$AF$4,0))))","v":"DACHSER"},"NOVOPOLOCK. BY"]
[null,null,null,null,null,null,null,null,"ATYRAU",1700,999999,145000,125000,999999,125000,{"$f":"IF(O6=K6,$K$4,IF(O6=L6,$L$4,IF(O6=M6,$M$4,IF(O6=N6,$N$4,0))))","v":"ASSTRA"},null,"ATYRAU",1700,999999,127000,105000,999999,105000,{"$f":"IF(X6=T6,$T$4,IF(X6=U6,$U$4,IF(X6=V6,$V$4,IF(X6=W6,$W$4,0))))","v":"ASSTRA"},null,"ATYRAU",1700,999999,115000,999999,999999,115000,{"$f":"IF(AG6=AC6,$AC$4,IF(AG6=AD6,$AD$4,IF(AG6=AE6,$AE$4,IF(AG6=AF6,$AF$4,0))))","v":"DACHSER"},null,"ATYRAU",899999.1,130500,112500,899999.1,{"$f":"MIN(AK6:AN6)","v":112500},{"$f":"IF(AO6=AK6,$K$4,IF(AO6=AL6,$L$4,IF(AO6=AM6,$M$4,IF(AO6=AN6,$N$4,0))))","v":"ASSTRA"},null,"ATYRAU",899999.1,114300,94500,899999.1,{"$f":"MIN(AS6:AV6)","v":94500},"ASSTRA",null,"ATYRAU",899999.1,103500,899999.1,899999.1,{"$f":"MIN(BA6:BD6)","v":103500},{"$f":"IF(BE6=BA6,$AC$4,IF(BE6=BB6,$AD$4,IF(BE6=BC6,$AE$4,IF(BE6=BD6,$AF$4,0))))","v":"DACHSER"},"ATYRAU"]
[null,null,null,null,null,null,null,null,"ACHINSK",4100,999999,225000,180000,206350,180000,"ASSTRA",null,"ACHINSK",4100,999999,185000,180000,169080,169080,"SOVTRANS",null,"ACHINSK",4100,999999,170000,999999,148290,148290,"SOVTRANS",null,"ACHINSK",899999.1,202500,162000,185715,{"$f":"MIN(AK7:AN7)","v":162000},"ASSTRA",null,"ACHINSK",899999.1,166500,162000,152172,152172,"SOVTRANS",null,"ACHINSK",899999.1,153000,899999.1,133461,133461,"SOVTRANS","ACTAU"]
["Details:",null,null,null,null,null,null,null,"ANGARSK",5300,999999,290000,367000,251050,251050,"SOVTRANS",null,"ANGARSK",5300,999999,240000,367000,202450,202450,"SOVTRANS",null,"ANGARSK",5300,999999,215000,999999,176300,176300,"SOVTRANS",null,"ANGARSK",899999.1,261000,330300,225945,225945,"SOVTRANS",null,"ANGARSK",899999.1,216000,330300,182205,182205,"SOVTRANS",null,"ANGARSK",899999.1,193500,899999.1,158670,158670,"SOVTRANS"]
["COO, once for an ICO",{"$f":"IF(ISNUMBER(MATCH($B$4,$BG$4:$BG$7,0)),5900,0)","v":0},null,null,null,null,null,null,"ASTRAKHAN",1400,999999,77000,56000,72700,56000,"ASSTRA",null,"ASTRAKHAN",1400,999999,65000,56000,59760,56000,"ASSTRA",null,"ASTRAKHAN",1400,999999,58000,999999,52380,52380,"SOVTRANS",null,"ASTRAKHAN",899999.1,69300,50400,65430,50400,"ASSTRA",null,"ASTRAKHAN",899999.1,58500,50400,53784,50400,"ASSTRA",null,"ASTRAKHAN",899999.1,52200,899999.1,47142,47142,"SOVTRANS"]
["InC from FSTEC of Russia, once for an ICO",{"$f":"IF(ISNUMBER(MATCH($B$4,$BG$4:$BG$7,0)),8000,0)","v":0},null,null,null,null,null,null,"BALASHIHA",120,999999,17000,18000,14960,14960,"SOVTRANS",null,"BALASHIHA",120,999999,15000,18000,11968,11968,"SOVTRANS",null,"BALASHIHA",120,999999,13000,13000,9208,9208,"SOVTRANS",null,"BALASHIHA",{"$f":"IFERROR(L10-L10*15%,0)","v":14450},{"$f":"IFERROR(M10-M10*15%,0)","v":15300},{"$f":"IFERROR(N10-N10*15%,0)","v":12716},{"$f":"IFERROR(O10-O10*15%,0)","v":12716},12716,"ASSTRA",null,"BALASHIHA",{"$f":"IFERROR(T10-T10*15%,0)","v":849999.15},{"$f":"IFERROR(U10-U10*15%,0)","v":12750},{"$f":"IFERROR(V10-V10*15%,0)","v":15300},{"$f":"IFERROR(W10-W10*15%,0)","v":10172.799999999999},10172.799999999999,"SOVTRANS",null,"BALASHIHA",{"$f":"IFERROR(AC10-AC10*15%,0)","v":849999.15},{"$f":"IFERROR(AD10-AD10*15%,0)","v":11050},{"$f":"IFERROR(AE10-AE10*15%,0)","v":11050},{"$f":"IFERROR(AF10-AF10*15%,0)","v":7826.8},{"$f":"MIN(BA10:BD10)","v":7826.8},"SOVTRANS"]
["Total freight & logistics costs (to be added in Sulprice)",{"$f":"SUM(B9:B10)","v":0},null,null,null,null,null,null,"BLAGOVESHSCENSK, AMUR",7900,999999,450000,395000,419900,395000,"ASSTRA",null,"BLAGOVESHSCENSK, AMUR",7900,999999,390000,395000,338400,338400,"SOVTRANS",null,"BLAGOVESHSCENSK, AMUR",7900,999999,360000,315000,297200,297200,"SOVTRANS",null,"BLAGOVESHSCENSK, AMUR",{"$f":"IFERROR(L11-L11*10%,0)","v":405000},355500,377910,355500,355500,"DACHSER",null,"BLAGOVESHSCENSK, AMUR",{"$f":"IFERROR(T11-T11*10%,0)","v":899999.1},351000,355500,304560,304560,"SOVTRANS",null,"BLAGOVESHSCENSK, AMUR",{"$f":"IFERROR(AC11-AC11*10%,0)","v":899999.1},324000,283500,267480,267480,"SOVTRANS"]
["Details:","🚚 Truck 10t","🚚 Truck 5t","🚚 Truck 3t ",null,"🚚 Truck 10t",null,null,"BLAGOVESHSCENSK, BASH",1400,999999,90000,73000,73000,73000,"ASSTRA",null,"BLAGOVESHSCENSK, BASH",1400,999999,78000,73000,57600,57600,"SOVTRANS",null,"BLAGOVESHSCENSK, BASH",1400,999999,62000,58000,50200,50200,"SOVTRANS",null,"BLAGOVESHSCENSK, BASH",81000,65700,65700,65700,65700,"DACHSER",null,"BLAGOVESHSCENSK, BASH",899999.1,70200,65700,51840,51840,"SOVTRANS",null,"BLAGOVESHSCENSK, BASH",899999.1,55800,52200,45180,45180,"SOVTRANS"]
["Total freight & logistics costs ",{"$f":"IF(ISNA(VLOOKUP(B4,BG4:BG7,1,0))=TRUE,VLOOKUP(B4,AJ:AP,6,0),SUM(VLOOKUP(B4,AJ:AP,6,0),B11))","v":22500},{"$f":"IF(ISNA(VLOOKUP(B4,BG4:BG7,1,0))=TRUE,VLOOKUP(B4,AR:AX,6,0),SUM(VLOOKUP(B4,AR:AX,6,0),B11))","v":18612},{"$f":"IF(ISNA(VLOOKUP(B4,BG4:BG7,1,0))=TRUE,VLOOKUP(B4,AZ:BF,6,0),SUM(VLOOKUP(B4,AZ:BF,6,0),B11))","v":16506},null,{"$f":"VLOOKUP(B4,I:P,8,0)","v":"ASSTRA"},null,null,"BORISOGLEBSK",580,999999,38000,40000,37000,37000,"SOVTRANS",null,"BORISOGLEBSK",580,999999,32000,40000,31200,31200,"SOVTRANS",null,"BORISOGLEBSK",580,999999,29000,30000,26600,26600,"SOVTRANS",null,"BORISOGLEBSK",34200,36000,33300,33300,33300,"ASSTRA",null,"BORISOGLEBSK",899999.1,28800,36000,28080,28080,"SOVTRANS",null,"BORISOGLEBSK",899999.1,26100,27000,23940,23940,"SOVTRANS"]
[null,null,null,null,null,null,null,null,"BRATSK",4900,999999,285000,250000,263200,250000,"ASSTRA",null,"BRATSK",4900,999999,237000,250000,212300,212300,"SOVTRANS",null,"BRATSK",4900,999999,220000,999999,184500,184500,"SOVTRANS",null,"BRATSK",256500,225000,236880,225000,225000,"DACHSER",null,"BRATSK",899999.1,213300,225000,191070,191070,"SOVTRANS",null,"BRATSK",899999.1,198000,899999.1,166050,166050,"SOVTRANS"]
[null,null,null,null,null,"🚚 Truck 5t",null,null,"DOROGOBUZH",350,999999,26000,35000,24900,24900,"SOVTRANS",null,"DOROGOBUZH",350,999999,24000,35000,20950,20950,"SOVTRANS",null,"DOROGOBUZH",350,999999,22000,999999,18990,18990,"SOVTRANS",null,"DOROGOBUZH",23400,31500,22410,22410,22410,"ASSTRA",null,"DOROGOBUZH",899999.1,21600,31500,18855,18855,"SOVTRANS",null,"DOROGOBUZH",899999.1,19800,899999.1,17091,17091,"SOVTRANS"]
[null,null,null,null,null,{"$f":"VLOOKUP(B4,R:Y,8,0)","v":"SOVTRANS"},null,null,"DZERZHINSK",480,999999,32000,25000,25800,25000,"ASSTRA",null,"DZERZHINSK",480,999999,28000,25000,20140,20140,"SOVTRANS",null,"DZERZHINSK",480,999999,25000,15000,18400,15000,"ASSTRA",null,"DZERZHINSK",{"$f":"IFERROR(L16-L16*15%,0)","v":27200},21250,21930,21250,21250,"DACHSER",null,"DZERZHINSK",{"$f":"IFERROR(T16-T16*15%,0)","v":849999.15},23800,21250,17119,17119,"SOVTRANS",null,"DZERZHINSK",{"$f":"IFERROR(AC16-AC16*15%,0)","v":849999.15},21250,12750,15640,12750,"ASSTRA"]
[null,null,null,null,null,null,null,null,"GAGARIN",200,999999,21000,35000,20900,20900,"SOVTRANS",null,"GAGARIN",200,999999,18000,35000,16960,16960,"SOVTRANS",null,"GAGARIN",200,999999,16000,999999,14980,14980,"SOVTRANS",null,"GAGARIN",17850,29750,17765,17765,17765,"ASSTRA",null,"GAGARIN",849999.15,15300,29750,14416,14416,"SOVTRANS",null,"GAGARIN",849999.15,13600,849999.15,12733,12733,"SOVTRANS"]
[null,null,null,null,null,"🚚 Truck 3t",null,null,"HANTI-MANSIISK",2700,999999,160000,999999,190000,160000,"DACHSER",null,"HANTI-MANSIISK",2700,999999,150000,999999,156000,150000,"DACHSER",null,"HANTI-MANSIISK",2700,999999,130000,999999,128000,128000,"SOVTRANS",null,"HANTI-MANSIISK",136000,849999.15,161500,136000,136000,"AGILITY",null,"HANTI-MANSIISK",849999.15,127500,849999.15,132600,127500,"DACHSER",null,"HANTI-MANSIISK",849999.15,110500,849999.15,108800,108800,"SOVTRANS"]
[null,null,null,null,null,{"$f":"VLOOKUP(B4,AA:AH,8,0)","v":"SOVTRANS"},null,null,"KALUGA",110,999999,18000,17000,15975,{"$f":"MIN(K19:N19)","v":15975},{"$f":"IF(O19=K19,$K$4,IF(O19=L19,$L$4,IF(O19=M19,$M$4,IF(O19=N19,$N$4,0))))","v":"SOVTRANS"},null,"KALUGA",110,999999,15000,17000,12900,{"$f":"MIN(T19:W19)","v":12900},{"$f":"IF(X19=T19,$T$4,IF(X19=U19,$U$4,IF(X19=V19,$V$4,IF(X19=W19,$W$4,0))))","v":"SOVTRANS"},null,"KALUGA",110,999999,13000,12000,11825,{"$f":"MIN(AC19:AF19)","v":11825},{"$f":"IF(AG19=AC19,$AC$4,IF(AG19=AD19,$AD$4,IF(AG19=AE19,$AE$4,IF(AG19=AF19,$AF$4,0))))","v":"SOVTRANS"},null,"KALUGA",15300,14450,13578.75,13578.75,{"$f":"MIN(AK19:AN19)","v":13578.75},"ASSTRA",null,"KALUGA",849999.15,12750,14450,10965,{"$f":"MIN(AS19:AV19)","v":10965},"SOVTRANS",null,"KALUGA",849999.15,11050,10200,10051.25,{"$f":"MIN(BA19:BD19)","v":10051.25},"SOVTRANS"]
[null,null,null,null,null,null,null,null,"KAZAN",910,999999,50000,38000,52300,38000,"ASSTRA",null,"KAZAN",910,999999,44000,38000,42440,38000,"ASSTRA",null,"KAZAN",910,999999,39000,30000,37220,30000,"ASSTRA",null,"KAZAN",42500,32300,44455,32300,32300,"DACHSER",null,"KAZAN",849999.15,37400,32300,36074,32300,"ASSTRA",null,"KAZAN",849999.15,33150,25500,31637,25500,"ASSTRA"]
[null,null,null,null,null,null,null,null,"KEMEROVO",3700,999999,220000,160000,179200,160000,"ASSTRA",null,"KEMEROVO",3700,999999,180000,160000,144640,144640,"SOVTRANS",null,"KEMEROVO",3700,999999,165000,999999,125820,125820,"SOVTRANS",null,"KEMEROVO",{"$f":"IFERROR(L21-L21*10%,0)","v":198000},{"$f":"IFERROR(M21-M21*10%,0)","v":144000},{"$f":"IFERROR(N21-N21*10%,0)","v":161280},{"$f":"IFERROR(O21-O21*10%,0)","v":144000},144000,"DACHSER",null,"KEMEROVO",{"$f":"IFERROR(T21-T21*10%,0)","v":899999.1},{"$f":"IFERROR(U21-U21*10%,0)","v":162000},{"$f":"IFERROR(V21-V21*10%,0)","v":144000},{"$f":"IFERROR(W21-W21*10%,0)","v":130176},130176,"SOVTRANS",null,"KEMEROVO",{"$f":"IFERROR(AC21-AC21*10%,0)","v":899999.1},{"$f":"IFERROR(AD21-AD21*10%,0)","v":148500},{"$f":"IFERROR(AE21-AE21*10%,0)","v":899999.1},{"$f":"IFERROR(AF21-AF21*10%,0)","v":113238},113238,"SOVTRANS"]
[null,null,null,null,null,null,null,null,"KIRISHI",750,999999,37000,35000,35450,35000,"ASSTRA",null,"KIRISHI",750,999999,32000,35000,29160,29160,"SOVTRANS",null,"KIRISHI",750,999999,29000,999999,26830,26830,"SOVTRANS",null,"KIRISHI",{"$f":"IFERROR(L22-L22*10%,0)","v":33300},31500,31905,31500,31500,"DACHSER",null,"KIRISHI",899999.1,28800,31500,26244,26244,"SOVTRANS",null,"KIRISHI",{"$f":"IFERROR(AC22-AC22*10%,0)","v":899999.1},26100,899999.1,24147,24147,"SOVTRANS"]
[null,null,null,null,null,null,null,null,"KIROVO-CHEPECK",1200,999999,60000,49000,48050,48050,"SOVTRANS",null,"KIROVO-CHEPECK",1200,999999,50000,49000,39040,39040,"SOVTRANS",null,"KIROVO-CHEPECK",1200,999999,45000,999999,34270,34270,"SOVTRANS",null,"KIROVO-CHEPECK",54000,44100,43245,43245,43245,"ASSTRA",null,"KIROVO-CHEPECK",899999.1,45000,44100,35136,35136,"SOVTRANS",null,"KIROVO-CHEPECK",899999.1,40500,899999.1,30843,30843,"SOVTRANS"]
[null,null,null,null,null,null,null,null,"KRASNODAR",1300,999999,70000,65000,71000,65000,"ASSTRA",null,"KRASNODAR",1300,999999,59000,65000,57400,57400,"SOVTRANS",null,"KRASNODAR",1300,999999,55000,55000,50200,50200,"SOVTRANS",null,"KRASNODAR",63000,58500,63900,58500,58500,"DACHSER",null,"KRASNODAR",899999.1,53100,58500,51660,51660,"SOVTRANS",null,"KRASNODAR",899999.1,49500,49500,45180,45180,"SOVTRANS"]
[null,null,null,null,null,null,null,null,"KRASNOYARSK",4200,999999,240000,170000,207500,170000,"ASSTRA",null,"KRASNOYARSK",4200,999999,205000,170000,166400,166400,"SOVTRANS",null,"KRASNOYARSK",4200,999999,185000,155000,146700,146700,"SOVTRANS",null,"KRASNOYARSK",216000,153000,186750,153000,153000,"DACHSER",null,"KRASNOYARSK",899999.1,184500,153000,149760,149760,"SOVTRANS",null,"KRASNOYARSK",899999.1,166500,139500,132030,132030,"SOVTRANS"]
[null,null,null,null,null,null,null,null,"KSTOVO",520,999999,32000,24000,28500,24000,"ASSTRA",null,"KSTOVO",520,999999,29000,24000,23400,23400,"SOVTRANS",null,"KSTOVO",520,999999,26000,19000,20700,19000,"ASSTRA",null,"KSTOVO",{"$f":"IFERROR(L26-L26*15%,0)","v":27200},{"$f":"IFERROR(M26-M26*15%,0)","v":20400},{"$f":"IFERROR(N26-N26*15%,0)","v":24225},{"$f":"IFERROR(O26-O26*15%,0)","v":20400},20400,"DACHSER",null,"KSTOVO",{"$f":"IFERROR(T26-T26*15%,0)","v":849999.15},{"$f":"IFERROR(U26-U26*15%,0)","v":24650},{"$f":"IFERROR(V26-V26*15%,0)","v":20400},{"$f":"IFERROR(W26-W26*15%,0)","v":19890},19890,"SOVTRANS",null,"KSTOVO",{"$f":"IFERROR(AC26-AC26*15%,0)","v":849999.15},{"$f":"IFERROR(AD26-AD26*15%,0)","v":22100},{"$f":"IFERROR(AE26-AE26*15%,0)","v":16150},{"$f":"IFERROR(AF26-AF26*15%,0)","v":17595},16150,"ASSTRA"]
[null,null,null,null,null,null,null,null,"KURGAN",2100,999999,125000,135000,113500,113500,"SOVTRANS",null,"KURGAN",2100,999999,110000,135000,91400,91400,"SOVTRANS",null,"KURGAN",2100,999999,105000,999999,79700,79700,"SOVTRANS",null,"KURGAN",{"$f":"IFERROR(L27-L27*10%,0)","v":112500},{"$f":"IFERROR(M27-M27*10%,0)","v":121500},{"$f":"IFERROR(N27-N27*10%,0)","v":102150},{"$f":"IFERROR(O27-O27*10%,0)","v":102150},102150,"ASSTRA",null,"KURGAN",{"$f":"IFERROR(T27-T27*10%,0)","v":899999.1},{"$f":"IFERROR(U27-U27*10%,0)","v":99000},{"$f":"IFERROR(V27-V27*10%,0)","v":121500},{"$f":"IFERROR(W27-W27*10%,0)","v":82260},82260,"SOVTRANS",null,"KURGAN",{"$f":"IFERROR(AC27-AC27*10%,0)","v":899999.1},{"$f":"IFERROR(AD27-AD27*10%,0)","v":94500},{"$f":"IFERROR(AE27-AE27*10%,0)","v":899999.1},{"$f":"IFERROR(AF27-AF27*10%,0)","v":71730},71730,"SOVTRANS"]
[null,null,null,null,null,null,null,null,"LIPECK",430,999999,28000,25000,26100,25000,"ASSTRA",null,"LIPECK",430,999999,24000,25000,20680,20680,"SOVTRANS",null,"LIPECK",430,999999,20000,20000,18340,18340,"SOVTRANS",null,"LIPECK",{"$f":"IFERROR(L28-L28*10%,0)","v":25200},22500,23490,22500,22500,"DACHSER",null,"LIPECK",899999.1,21600,22500,18612,18612,"SOVTRANS",null,"LIPECK",{"$f":"IFERROR(AC28-AC28*10%,0)","v":899999.1},18000,18000,16506,16506,"SOVTRANS"]
[null,null,null,null,null,null,null,null,"MONCHEGORSK",1900,999999,100000,85000,107000,85000,"ASSTRA",null,"MONCHEGORSK",1900,999999,90000,85000,86600,85000,"ASSTRA",null,"MONCHEGORSK",1900,999999,75000,999999,74800,74800,"SOVTRANS",null,"MONCHEGORSK",90000,76500,96300,76500,76500,"DACHSER",null,"MONCHEGORSK",899999.1,81000,76500,77940,76500,"ASSTRA",null,"MONCHEGORSK",899999.1,67500,899999.1,67320,67320,"SOVTRANS"]
[null,null,null,null,null,null,null,null,"MOSCOW",110,999999,17000,15000,14050,14050,"SOVTRANS",null,"MOSCOW",110,999999,14000,15000,11200,11200,"SOVTRANS",null,"MOSCOW",110,999999,12000,10000,9850,9850,"SOVTRANS",null,"MOSCOW",{"$f":"IFERROR(L30-L30*15%,0)","v":14450},{"$f":"IFERROR(M30-M30*15%,0)","v":12750},{"$f":"IFERROR(N30-N30*15%,0)","v":11942.5},{"$f":"IFERROR(O30-O30*15%,0)","v":11942.5},11942.5,"ASSTRA",null,"MOSCOW",{"$f":"IFERROR(T30-T30*15%,0)","v":849999.15},{"$f":"IFERROR(U30-U30*15%,0)","v":11900},{"$f":"IFERROR(V30-V30*15%,0)","v":12750},{"$f":"IFERROR(W30-W30*15%,0)","v":9520},9520,"SOVTRANS",null,"MOSCOW",{"$f":"IFERROR(AC30-AC30*15%,0)","v":849999.15},{"$f":"IFERROR(AD30-AD30*15%,0)","v":10200},{"$f":"IFERROR(AE30-AE30*15%,0)","v":8500},{"$f":"IFERROR(AF30-AF30*15%,0)","v":8372.5},8372.5,"SOVTRANS"]
[null,null,null,null,null,null,null,null,"MOZYR, BY",720,999999,32000,30000,999999,30000,"ASSTRA",null,"MOZYR, BY",720,999999,29000,26000,999999,26000,"ASSTRA",null,"MOZYR, BY",720,999999,25000,999999,999999,25000,"DACHSER",null,"MOZYR, BY",{"$f":"IFERROR(L31-L31*10%,0)","v":28800},{"$f":"IFERROR(M31-M31*10%,0)","v":27000},{"$f":"IFERROR(N31-N31*10%,0)","v":899999.1},{"$f":"IFERROR(O31-O31*10%,0)","v":27000},27000,"DACHSER",null,"MOZYR, BY",{"$f":"IFERROR(T31-T31*10%,0)","v":899999.1},{"$f":"IFERROR(U31-U31*10%,0)","v":26100},{"$f":"IFERROR(V31-V31*10%,0)","v":23400},{"$f":"IFERROR(W31-W31*10%,0)","v":899999.1},23400,"ASSTRA",null,"MOZYR, BY",{"$f":"IFERROR(AC31-AC31*10%,0)","v":899999.1},{"$f":"IFERROR(AD31-AD31*10%,0)","v":22500},{"$f":"IFERROR(AE31-AE31*10%,0)","v":899999.1},{"$f":"IFERROR(AF31-AF31*10%,0)","v":899999.1},22500,"DACHSER"]
[null,null,null,null,null,null,null,null,"NIZHNEKAMSK",1100,999999,63000,48000,59100,48000,"ASSTRA",null,"NIZHNEKAMSK",1100,999999,52000,48000,47880,47880,"SOVTRANS",null,"NIZHNEKAMSK",1100,999999,45000,35000,40940,35000,"ASSTRA",null,"NIZHNEKAMSK",{"$f":"IFERROR(L32-L32*15%,0)","v":53550},{"$f":"IFERROR(M32-M32*15%,0)","v":40800},{"$f":"IFERROR(N32-N32*15%,0)","v":50235},{"$f":"IFERROR(O32-O32*15%,0)","v":40800},40800,"DACHSER",null,"NIZHNEKAMSK",{"$f":"IFERROR(T32-T32*15%,0)","v":849999.15},{"$f":"IFERROR(U32-U32*15%,0)","v":44200},{"$f":"IFERROR(V32-V32*15%,0)","v":40800},{"$f":"IFERROR(W32-W32*15%,0)","v":40698},40698,"SOVTRANS",null,"NIZHNEKAMSK",{"$f":"IFERROR(AC32-AC32*15%,0)","v":849999.15},{"$f":"IFERROR(AD32-AD32*15%,0)","v":38250},{"$f":"IFERROR(AE32-AE32*15%,0)","v":29750},{"$f":"IFERROR(AF32-AF32*15%,0)","v":34799},29750,"ASSTRA"]
[null,null,null,null,null,null,null,null,"NIZHNEVARTOVSK",3200,999999,180000,144000,160250,144000,"ASSTRA",null,"NIZHNEVARTOVSK",3200,999999,145000,144000,128800,128800,"SOVTRANS",null,"NIZHNEVARTOVSK",3200,999999,135000,999999,112150,112150,"SOVTRANS",null,"NIZHNEVARTOVSK",{"$f":"IFERROR(L33-L33*10%,0)","v":162000},{"$f":"IFERROR(M33-M33*10%,0)","v":129600},{"$f":"IFERROR(N33-N33*10%,0)","v":144225},{"$f":"IFERROR(O33-O33*10%,0)","v":129600},129600,"DACHSER",null,"NIZHNEVARTOVSK",{"$f":"IFERROR(T33-T33*10%,0)","v":899999.1},{"$f":"IFERROR(U33-U33*10%,0)","v":130500},{"$f":"IFERROR(V33-V33*10%,0)","v":129600},{"$f":"IFERROR(W33-W33*10%,0)","v":115920},115920,"SOVTRANS",null,"NIZHNEVARTOVSK",{"$f":"IFERROR(AC33-AC33*10%,0)","v":899999.1},{"$f":"IFERROR(AD33-AD33*10%,0)","v":121500},{"$f":"IFERROR(AE33-AE33*10%,0)","v":899999.1},{"$f":"IFERROR(AF33-AF33*10%,0)","v":100935},100935,"SOVTRANS"]
[null,null,null,null,null,null,null,null,"NIZHNY NOVGOROD",500,999999,30000,24000,26800,24000,"ASSTRA",null,"NIZHNY NOVGOROD",500,999999,27000,24000,21040,21040,"SOVTRANS",null,"NIZHNY NOVGOROD",500,999999,24000,19000,19520,19000,"ASSTRA",null,"NIZHNY NOVGOROD",{"$f":"IFERROR(L34-L34*15%,0)","v":25500},{"$f":"IFERROR(M34-M34*15%,0)","v":20400},{"$f":"IFERROR(N34-N34*15%,0)","v":22780},{"$f":"IFERROR(O34-O34*15%,0)","v":20400},20400,"DACHSER",null,"NIZHNY NOVGOROD",{"$f":"IFERROR(T34-T34*15%,0)","v":849999.15},{"$f":"IFERROR(U34-U34*15%,0)","v":22950},{"$f":"IFERROR(V34-V34*15%,0)","v":20400},{"$f":"IFERROR(W34-W34*15%,0)","v":17884},17884,"SOVTRANS",null,"NIZHNY NOVGOROD",{"$f":"IFERROR(AC34-AC34*15%,0)","v":849999.15},{"$f":"IFERROR(AD34-AD34*15%,0)","v":20400},{"$f":"IFERROR(AE34-AE34*15%,0)","v":16150},{"$f":"IFERROR(AF34-AF34*15%,0)","v":16592},16150,"ASSTRA"]
[null,null,null,null,null,null,null,null,"NOVIY URENGOY",3800,999999,220000,165000,251000,165000,"ASSTRA",null,"NOVIY URENGOY",3800,999999,180000,165000,179800,165000,"ASSTRA",null,"NOVIY URENGOY",3800,999999,170000,145000,156400,145000,"ASSTRA",null,"NOVIY URENGOY",{"$f":"IFERROR(L35-L35*10%,0)","v":198000},{"$f":"IFERROR(M35-M35*10%,0)","v":148500},{"$f":"IFERROR(N35-N35*10%,0)","v":225900},{"$f":"IFERROR(O35-O35*10%,0)","v":148500},148500,"DACHSER",null,"NOVIY URENGOY",{"$f":"IFERROR(T35-T35*10%,0)","v":899999.1},{"$f":"IFERROR(U35-U35*10%,0)","v":162000},{"$f":"IFERROR(V35-V35*10%,0)","v":148500},{"$f":"IFERROR(W35-W35*10%,0)","v":161820},148500,"ASSTRA",null,"NOVIY URENGOY",{"$f":"IFERROR(AC35-AC35*10%,0)","v":899999.1},{"$f":"IFERROR(AD35-AD35*10%,0)","v":153000},{"$f":"IFERROR(AE35-AE35*10%,0)","v":130500},{"$f":"IFERROR(AF35-AF35*10%,0)","v":140760},130500,"ASSTRA"]
[null,null,null,null,null,null,null,null,"NOVOMOSKOVSK",180,999999,20000,17000,17025,17000,"ASSTRA",null,"NOVOMOSKOVSK",180,999999,18000,17000,14220,14220,"SOVTRANS",null,"NOVOMOSKOVSK",180,999999,16000,12000,12735,12000,"ASSTRA",null,"NOVOMOSKOVSK",{"$f":"IFERROR(L36-L36*15%,0)","v":17000},{"$f":"IFERROR(M36-M36*15%,0)","v":14450},{"$f":"IFERROR(N36-N36*15%,0)","v":14471.25},{"$f":"IFERROR(O36-O36*15%,0)","v":14450},14450,"DACHSER",null,"NOVOMOSKOVSK",{"$f":"IFERROR(T36-T36*15%,0)","v":849999.15},{"$f":"IFERROR(U36-U36*15%,0)","v":15300},{"$f":"IFERROR(V36-V36*15%,0)","v":14450},{"$f":"IFERROR(W36-W36*15%,0)","v":12087},12087,"SOVTRANS",null,"NOVOMOSKOVSK",{"$f":"IFERROR(AC36-AC36*15%,0)","v":849999.15},{"$f":"IFERROR(AD36-AD36*15%,0)","v":13600},{"$f":"IFERROR(AE36-AE36*15%,0)","v":10200},{"$f":"IFERROR(AF36-AF36*15%,0)","v":10824.75},10200,"ASSTRA"]
[null,null,null,null,null,null,null,null,"NOVOPOLOCK. BY",640,999999,31000,35000,999999,31000,"DACHSER",null,"NOVOPOLOCK. BY",640,999999,28000,31000,99999,28000,"DACHSER",null,"NOVOPOLOCK. BY",640,999999,24000,999999,999999,24000,"DACHSER",null,"NOVOPOLOCK. BY",{"$f":"IFERROR(L37-L37*10%,0)","v":27900},{"$f":"IFERROR(M37-M37*10%,0)","v":31500},{"$f":"IFERROR(N37-N37*10%,0)","v":899999.1},{"$f":"IFERROR(O37-O37*10%,0)","v":27900},27900,"AGILITY",null,"NOVOPOLOCK. BY",{"$f":"IFERROR(T37-T37*10%,0)","v":899999.1},{"$f":"IFERROR(U37-U37*10%,0)","v":25200},{"$f":"IFERROR(V37-V37*10%,0)","v":27900},{"$f":"IFERROR(W37-W37*10%,0)","v":89999.1},25200,{"$f":"IF(AW37=AS37,$T$4,IF(AW37=AT37,$U$4,IF(AW37=AU37,$V$4,IF(AW37=AV37,$W$4,0))))","v":"DACHSER"},null,"NOVOPOLOCK. BY",{"$f":"IFERROR(AC37-AC37*10%,0)","v":899999.1},{"$f":"IFERROR(AD37-AD37*10%,0)","v":21600},{"$f":"IFERROR(AE37-AE37*10%,0)","v":899999.1},{"$f":"IFERROR(AF37-AF37*10%,0)","v":899999.1},21600,"DACHSER"]
[null,null,null,null,null,null,null,null,"NOVOSHAHTINSK",980,999999,60000,58000,55700,55700,"SOVTRANS",null,"NOVOSHAHTINSK",980,999999,50000,58000,45160,45160,"SOVTRANS",null,"NOVOSHAHTINSK",980,999999,45000,999999,39580,39580,"SOVTRANS",null,"NOVOSHAHTINSK",{"$f":"IFERROR(L38-L38*10%,0)","v":54000},52200,50130,50130,50130,"ASSTRA",null,"NOVOSHAHTINSK",899999.1,45000,52200,40644,40644,"SOVTRANS",null,"NOVOSHAHTINSK",{"$f":"IFERROR(AC38-AC38*10%,0)","v":899999.1},40500,899999.1,35622,35622,"SOVTRANS"]
[null,null,null,null,null,null,null,null,"OMSK",2800,999999,154000,110000,138400,110000,"ASSTRA",null,"OMSK",2800,999999,130000,110000,110670,110000,"ASSTRA",null,"OMSK",2800,999999,110000,999999,96400,96400,"SOVTRANS",null,"OMSK",{"$f":"IFERROR(L39-L39*10%,0)","v":138600},99000,124560,99000,99000,"DACHSER",null,"OMSK",{"$f":"IFERROR(T39-T39*10%,0)","v":899999.1},117000,99000,99603,99000,"ASSTRA",null,"OMSK",{"$f":"IFERROR(AC39-AC39*10%,0)","v":899999.1},99000,899999.1,86760,86760,"SOVTRANS"]
[null,null,null,null,null,null,null,null,"ORENBURG",1500,999999,85000,75000,80300,75000,"ASSTRA",null,"ORENBURG",1500,999999,70000,75000,64330,64330,"SOVTRANS",null,"ORENBURG",1500,999999,62000,999999,56545,56545,"SOVTRANS",null,"ORENBURG",{"$f":"IFERROR(L40-L40*10%,0)","v":76500},67500,72270,67500,67500,"DACHSER",null,"ORENBURG",{"$f":"IFERROR(T40-T40*10%,0)","v":899999.1},63000,67500,57897,57897,"SOVTRANS",null,"ORENBURG",{"$f":"IFERROR(AC40-AC40*10%,0)","v":899999.1},55800,899999.1,50890.5,50890.5,"SOVTRANS"]
[null,null,null,null,null,null,null,null,"ORSK",1800,999999,95000,80000,89400,80000,"ASSTRA",null,"ORSK",1800,999999,80000,80000,71400,71400,"SOVTRANS",null,"ORSK",1800,999999,75000,999999,63000,63000,"SOVTRANS",null,"ORSK",{"$f":"IFERROR(L41-L41*10%,0)","v":85500},72000,80460,72000,72000,"DACHSER",null,"ORSK",899999.1,72000,72000,64260,64260,"SOVTRANS",null,"ORSK",{"$f":"IFERROR(AC41-AC41*10%,0)","v":899999.1},67500,899999.1,56700,56700,"SOVTRANS"]
[null,null,null,null,null,null,null,null,"PAVLODAR",3200,999999,180000,175000,999999,175000,"ASSTRA",null,"PAVLODAR",3200,999999,160000,999999,999999,160000,"DACHSER",null,"PAVLODAR",3200,999999,145000,999999,999999,145000,"DACHSER",null,"PAVLODAR",162000,157500,899999.1,157500,157500,"DACHSER",null,"PAVLODAR",899999.1,144000,899999.1,899999.1,144000,"DACHSER",null,"PAVLODAR",899999.1,130500,899999.1,899999.1,130500,"DACHSER"]
[null,null,null,null,null,null,null,null,"PERM",1500,999999,80000,75000,77700,75000,"ASSTRA",null,"PERM",1500,999999,65000,75000,62100,62100,"SOVTRANS",null,"PERM",1500,999999,55000,999999,53800,53800,"SOVTRANS",null,"PERM",{"$f":"IFERROR(L43-L43*15%,0)","v":68000},{"$f":"IFERROR(M43-M43*15%,0)","v":63750},{"$f":"IFERROR(N43-N43*15%,0)","v":66045},{"$f":"IFERROR(O43-O43*15%,0)","v":63750},63750,"DACHSER",null,"PERM",{"$f":"IFERROR(T43-T43*15%,0)","v":849999.15},{"$f":"IFERROR(U43-U43*15%,0)","v":55250},{"$f":"IFERROR(V43-V43*15%,0)","v":63750},{"$f":"IFERROR(W43-W43*15%,0)","v":52785},52785,"SOVTRANS",null,"PERM",{"$f":"IFERROR(AC43-AC43*15%,0)","v":849999.15},{"$f":"IFERROR(AD43-AD43*15%,0)","v":46750},{"$f":"IFERROR(AE43-AE43*15%,0)","v":849999.15},{"$f":"IFERROR(AF43-AF43*15%,0)","v":45730},45730,"SOVTRANS"]
[null,null,null,null,null,null,null,null,"PODOLSK",68,999999,17000,18000,12400,12400,"SOVTRANS",null,"PODOLSK",68,999999,14000,18000,9460,9460,"SOVTRANS",null,"PODOLSK",68,999999,12000,12000,8380,8380,"SOVTRANS",null,"PODOLSK",{"$f":"IFERROR(L44-L44*15%,0)","v":14450},15300,10540,10540,10540,"ASSTRA",null,"PODOLSK",{"$f":"IFERROR(T44-T44*15%,0)","v":849999.15},11900,15300,8041,8041,"SOVTRANS",null,"PODOLSK",{"$f":"IFERROR(AC44-AC44*15%,0)","v":849999.15},10200,10200,7123,7123,"SOVTRANS"]
[null,null,null,null,null,null,null,null,"ROSTOV-NA-DONU",1000,999999,60000,55000,56550,55000,"ASSTRA",null,"ROSTOV-NA-DONU",1000,999999,48000,55000,45840,45840,"SOVTRANS",null,"ROSTOV-NA-DONU",1000,999999,45000,47000,40170,40170,"SOVTRANS",null,"ROSTOV-NA-DONU",{"$f":"IFERROR(L45-L45*10%,0)","v":54000},{"$f":"IFERROR(M45-M45*10%,0)","v":49500},{"$f":"IFERROR(N45-N45*10%,0)","v":50895},{"$f":"IFERROR(O45-O45*10%,0)","v":49500},49500,"DACHSER",null,"ROSTOV-NA-DONU",{"$f":"IFERROR(T45-T45*10%,0)","v":899999.1},{"$f":"IFERROR(U45-U45*10%,0)","v":43200},{"$f":"IFERROR(V45-V45*10%,0)","v":49500},{"$f":"IFERROR(W45-W45*10%,0)","v":41256},41256,"SOVTRANS",null,"ROSTOV-NA-DONU",{"$f":"IFERROR(AC45-AC45*10%,0)","v":899999.1},{"$f":"IFERROR(AD45-AD45*10%,0)","v":40500},{"$f":"IFERROR(AE45-AE45*10%,0)","v":42300},{"$f":"IFERROR(AF45-AF45*10%,0)","v":36153},36153,"SOVTRANS"]
[null,null,null,null,null,null,null,null,"RYAZAN",210,999999,19000,17000,17875,17000,"ASSTRA",null,"RYAZAN",210,999999,17000,17000,14900,14900,"SOVTRANS",null,"RYAZAN",210,999999,14000,13000,13225,13000,"ASSTRA",null,"RYAZAN",{"$f":"IFERROR(L46-L46*10%,0)","v":17100},15300,16087.5,15300,15300,"DACHSER",null,"RYAZAN",899999.1,15300,15300,13410,13410,"SOVTRANS",null,"RYAZAN",{"$f":"IFERROR(AC46-AC46*10%,0)","v":899999.1},12600,11700,11902.5,11700,"ASSTRA"]
[null,null,null,null,null,null,null,null,"SAMARA",1100,999999,60000,45000,57550,45000,"ASSTRA",null,"SAMARA",1100,999999,48000,45000,45940,45000,"ASSTRA",null,"SAMARA",1100,999999,43000,35000,40170,35000,"ASSTRA",null,"SAMARA",54000,40500,51795,40500,40500,"DACHSER",null,"SAMARA",899999.1,43200,40500,41346,40500,"ASSTRA",null,"SAMARA",899999.1,38700,31500,36153,31500,"ASSTRA"]
[null,null,null,null,null,null,null,null,"SANKT-PETERBURG",820,999999,32000,999999,33900,32000,"DACHSER",null,"SANKT-PETERBURG",820,999999,28000,999999,27980,27980,"SOVTRANS",null,"SANKT-PETERBURG",820,999999,26000,999999,23940,23940,"SOVTRANS",null,"SANKT-PETERBURG",28800,899999.1,30510,28800,28800,"AGILITY",null,"SANKT-PETERBURG",899999.1,25200,899999.1,25182,25182,"SOVTRANS",null,"SANKT-PETERBURG",899999.1,23400,899999.1,21546,21546,"SOVTRANS"]
[null,null,null,null,null,null,null,null,"SARATOV",870,999999,50000,42000,47200,42000,"ASSTRA",null,"SARATOV",870,999999,41000,42000,39360,39360,"SOVTRANS",null,"SARATOV",870,999999,38000,999999,33680,33680,"SOVTRANS",null,"SARATOV",{"$f":"IFERROR(L49-L49*15%,0)","v":42500},{"$f":"IFERROR(M49-M49*15%,0)","v":35700},{"$f":"IFERROR(N49-N49*15%,0)","v":40120},{"$f":"IFERROR(O49-O49*15%,0)","v":35700},35700,"DACHSER",null,"SARATOV",{"$f":"IFERROR(T49-T49*15%,0)","v":849999.15},{"$f":"IFERROR(U49-U49*15%,0)","v":34850},{"$f":"IFERROR(V49-V49*15%,0)","v":35700},{"$f":"IFERROR(W49-W49*15%,0)","v":33456},33456,"SOVTRANS",null,"SARATOV",{"$f":"IFERROR(AC49-AC49*15%,0)","v":849999.15},{"$f":"IFERROR(AD49-AD49*15%,0)","v":32300},{"$f":"IFERROR(AE49-AE49*15%,0)","v":849999.15},{"$f":"IFERROR(AF49-AF49*15%,0)","v":28628},28628,"SOVTRANS"]
[null,null,null,null,null,null,null,null,"SALAVAT",1500,999999,68000,75000,76800,68000,"DACHSER",null,"SALAVAT",1500,999999,81000,75000,60690,60690,"SOVTRANS",null,"SALAVAT",1500,999999,93000,999999,53000,53000,"SOVTRANS",null,"SALAVAT",{"$f":"IFERROR(L50-L50*10%,0)","v":61200},{"$f":"IFERROR(M50-M50*10%,0)","v":67500},{"$f":"IFERROR(N50-N50*10%,0)","v":69120},{"$f":"IFERROR(O50-O50*10%,0)","v":61200},61200,"AGILITY",null,"SALAVAT",{"$f":"IFERROR(T50-T50*10%,0)","v":899999.1},{"$f":"IFERROR(U50-U50*10%,0)","v":72900},{"$f":"IFERROR(V50-V50*10%,0)","v":67500},{"$f":"IFERROR(W50-W50*10%,0)","v":54621},54621,"SOVTRANS",null,"SALAVAT",{"$f":"IFERROR(AC50-AC50*10%,0)","v":899999.1},{"$f":"IFERROR(AD50-AD50*10%,0)","v":83700},{"$f":"IFERROR(AE50-AE50*10%,0)","v":899999.1},{"$f":"IFERROR(AF50-AF50*10%,0)","v":47700},47700,"SOVTRANS"]
[null,null,null,null,null,null,null,null,"SOFRINO",160,999999,19000,19000,16150,16150,"SOVTRANS",null,"SOFRINO",160,999999,16000,19000,12960,12960,"SOVTRANS",null,"SOFRINO",160,999999,14000,13000,11230,11230,"SOVTRANS",null,"SOFRINO",{"$f":"IFERROR(L51-L51*10%,0)","v":17100},17100,14535,14535,14535,"ASSTRA",null,"SOFRINO",899999.1,14400,17100,11664,11664,"SOVTRANS",null,"SOFRINO",{"$f":"IFERROR(AC51-AC51*10%,0)","v":899999.1},12600,11700,10107,10107,"SOVTRANS"]
[null,null,null,null,null,null,null,null,"SYZRAN",910,999999,59000,46000,56700,46000,"ASSTRA",null,"SYZRAN",910,999999,45000,46000,45160,45000,"DACHSER",null,"SYZRAN",910,999999,40000,999999,39580,39580,"SOVTRANS",null,"SYZRAN",53100,41400,51030,41400,41400,"DACHSER",null,"SYZRAN",899999.1,40500,41400,40644,40500,"DACHSER",null,"SYZRAN",899999.1,36000,899999.1,35622,35622,"SOVTRANS"]
[null,null,null,null,null,null,null,null,"TAGANROG",1100,999999,65000,58000,63500,58000,"ASSTRA",null,"TAGANROG",1100,999999,52000,58000,50600,50600,"SOVTRANS",null,"TAGANROG",1100,999999,48000,999999,44300,44300,"SOVTRANS",null,"TAGANROG",58500,52200,57150,52200,52200,"DACHSER",null,"TAGANROG",899999.1,46800,52200,45540,45540,"SOVTRANS",null,"TAGANROG",899999.1,43200,899999.1,39870,39870,"SOVTRANS"]
[null,null,null,null,null,null,null,null,"TULA",95,999999,18000,17000,16025,16025,"SOVTRANS",null,"TULA",95,999999,15000,17000,13220,13220,"SOVTRANS",null,"TULA",95,999999,14000,19000,11735,11735,"SOVTRANS",null,"TULA",{"$f":"IFERROR(L54-L54*15%,0)","v":15300},{"$f":"IFERROR(M54-M54*15%,0)","v":14450},{"$f":"IFERROR(N54-N54*15%,0)","v":13621.25},{"$f":"IFERROR(O54-O54*15%,0)","v":13621.25},13621.25,"ASSTRA",null,"TULA",{"$f":"IFERROR(T54-T54*15%,0)","v":849999.15},{"$f":"IFERROR(U54-U54*15%,0)","v":12750},{"$f":"IFERROR(V54-V54*15%,0)","v":14450},{"$f":"IFERROR(W54-W54*15%,0)","v":11237},11237,"SOVTRANS",null,"TULA",{"$f":"IFERROR(AC54-AC54*15%,0)","v":849999.15},{"$f":"IFERROR(AD54-AD54*15%,0)","v":11900},{"$f":"IFERROR(AE54-AE54*15%,0)","v":16150},{"$f":"IFERROR(AF54-AF54*15%,0)","v":9974.75},9974.75,"SOVTRANS"]
[null,null,null,null,null,null,null,null,"TUMEN",2200,999999,125000,98000,123500,98000,"ASSTRA",null,"TUMEN",2200,999999,110000,98000,99400,98000,"ASSTRA",null,"TUMEN",2200,999999,90000,999999,87700,87700,"SOVTRANS",null,"TUMEN",{"$f":"IFERROR(L55-L55*10%,0)","v":112500},{"$f":"IFERROR(M55-M55*10%,0)","v":88200},{"$f":"IFERROR(N55-N55*10%,0)","v":111150},{"$f":"IFERROR(O55-O55*10%,0)","v":88200},88200,"DACHSER",null,"TUMEN",{"$f":"IFERROR(T55-T55*10%,0)","v":899999.1},{"$f":"IFERROR(U55-U55*10%,0)","v":99000},{"$f":"IFERROR(V55-V55*10%,0)","v":88200},{"$f":"IFERROR(W55-W55*10%,0)","v":89460},88200,"ASSTRA",null,"TUMEN",{"$f":"IFERROR(AC55-AC55*10%,0)","v":899999.1},{"$f":"IFERROR(AD55-AD55*10%,0)","v":81000},{"$f":"IFERROR(AE55-AE55*10%,0)","v":899999.1},{"$f":"IFERROR(AF55-AF55*10%,0)","v":78930},78930,"SOVTRANS"]
[null,null,null,null,null,null,null,null,"ULYANOVSK",890,999999,55000,40000,53300,40000,"ASSTRA",null,"ULYANOVSK",890,999999,40000,40000,43440,40000,"DACHSER",null,"ULYANOVSK",890,999999,38000,999999,39220,38000,"DACHSER",null,"ULYANOVSK",{"$f":"IFERROR(L56-L56*10%,0)","v":49500},36000,47970,36000,36000,"DACHSER",null,"ULYANOVSK",899999.1,36000,36000,39096,36000,"DACHSER",null,"ULYANOVSK",{"$f":"IFERROR(AC56-AC56*10%,0)","v":899999.1},34200,899999.1,35298,34200,"DACHSER"]
[null,null,null,null,null,null,null,null,"UREN",700,999999,46000,45000,39700,39700,"SOVTRANS",null,"UREN",700,999999,42000,45000,32560,32560,"SOVTRANS",null,"UREN",700,999999,38000,35000,28780,28780,"SOVTRANS",null,"UREN",41400,40500,35730,35730,35730,"ASSTRA",null,"UREN",899999.1,37800,40500,29304,29304,"SOVTRANS",null,"UREN",899999.1,34200,31500,25902,25902,"SOVTRANS"]
[null,null,null,null,null,null,null,null,"UST-KUT (IRKUTSK)",5300,999999,290000,250000,292000,250000,"ASSTRA",null,"UST-KUT (IRKUTSK)",5300,999999,260000,250000,237600,237600,"SOVTRANS",null,"UST-KUT (IRKUTSK)",5300,999999,250000,999999,208800,208800,"SOVTRANS",null,"UST-KUT (IRKUTSK)",{"$f":"IFERROR(L58-L58*15%,0)","v":246500},{"$f":"IFERROR(M58-M58*15%,0)","v":212500},{"$f":"IFERROR(N58-N58*15%,0)","v":248200},{"$f":"IFERROR(O58-O58*15%,0)","v":212500},212500,"DACHSER",null,"UST-KUT (IRKUTSK)",{"$f":"IFERROR(T58-T58*15%,0)","v":849999.15},{"$f":"IFERROR(U58-U58*15%,0)","v":221000},{"$f":"IFERROR(V58-V58*15%,0)","v":212500},{"$f":"IFERROR(W58-W58*15%,0)","v":201960},201960,"SOVTRANS",null,"UST-KUT (IRKUTSK)",{"$f":"IFERROR(AC58-AC58*15%,0)","v":849999.15},{"$f":"IFERROR(AD58-AD58*15%,0)","v":212500},{"$f":"IFERROR(AE58-AE58*15%,0)","v":849999.15},{"$f":"IFERROR(AF58-AF58*15%,0)","v":177480},177480,"SOVTRANS"]
[null,null,null,null,null,null,null,null,"VELIKI NOVGOROD",690,999999,32000,27000,31050,27000,"ASSTRA",null,"VELIKI NOVGOROD",690,999999,29000,27000,25440,25440,"SOVTRANS",null,"VELIKI NOVGOROD",690,999999,27000,23000,22470,22470,"SOVTRANS",null,"VELIKI NOVGOROD",{"$f":"IFERROR(L59-L59*10%,0)","v":28800},{"$f":"IFERROR(M59-M59*10%,0)","v":24300},{"$f":"IFERROR(N59-N59*10%,0)","v":27945},{"$f":"IFERROR(O59-O59*10%,0)","v":24300},24300,"DACHSER",null,"VELIKI NOVGOROD",{"$f":"IFERROR(T59-T59*10%,0)","v":899999.1},{"$f":"IFERROR(U59-U59*10%,0)","v":26100},{"$f":"IFERROR(V59-V59*10%,0)","v":24300},{"$f":"IFERROR(W59-W59*10%,0)","v":22896},22896,"SOVTRANS",null,"VELIKI NOVGOROD",{"$f":"IFERROR(AC59-AC59*10%,0)","v":899999.1},{"$f":"IFERROR(AD59-AD59*10%,0)","v":24300},{"$f":"IFERROR(AE59-AE59*10%,0)","v":20700},{"$f":"IFERROR(AF59-AF59*10%,0)","v":20223},20223,"SOVTRANS"]
[null,null,null,null,null,null,null,null,"VOLGOGRAD",930,999999,55000,44000,48050,44000,"ASSTRA",null,"VOLGOGRAD",930,999999,46000,44000,39040,39040,"SOVTRANS",null,"VOLGOGRAD",930,999999,42000,35000,34270,34270,"SOVTRANS",null,"VOLGOGRAD",{"$f":"IFERROR(L60-L60*10%,0)","v":49500},39600,43245,39600,39600,"DACHSER",null,"VOLGOGRAD",899999.1,41400,39600,35136,35136,"SOVTRANS",null,"VOLGOGRAD",{"$f":"IFERROR(AC60-AC60*10%,0)","v":899999.1},37800,31500,30843,30843,"SOVTRANS"]
[null,null,null,null,null,null,null,null,"VORONEZH",490,999999,32000,25000,25100,25000,"ASSTRA",null,"VORONEZH",490,999999,26000,25000,20680,20680,"SOVTRANS",null,"VORONEZH",490,999999,23000,19000,18340,18340,"SOVTRANS",null,"VORONEZH",{"$f":"IFERROR(L61-L61*10%,0)","v":28800},22500,22590,22500,22500,"DACHSER",null,"VORONEZH",899999.1,23400,22500,18612,18612,"SOVTRANS",null,"VORONEZH",{"$f":"IFERROR(AC61-AC61*10%,0)","v":899999.1},20700,17100,16506,16506,"SOVTRANS"]
[null,null,null,null,null,null,null,null,"VYNGAPUR",3400,999999,220000,200000,212950,200000,"ASSTRA",null,"VYNGAPUR",3400,999999,170000,200000,153930,153930,"SOVTRANS",null,"VYNGAPUR",3400,999999,140000,160000,153930,140000,"DACHSER",null,"VYNGAPUR",198000,180000,191655,180000,180000,"DACHSER",null,"VYNGAPUR",899999.1,153000,180000,138537,138537,"SOVTRANS",null,"VYNGAPUR",899999.1,126000,144000,138537,126000,"DACHSER"]
[null,null,null,null,null,null,null,null,"YAROSLAVL",380,999999,23000,17000,23400,17000,"ASSTRA",null,"YAROSLAVL",380,999999,20000,17000,19320,17000,"ASSTRA",null,"YAROSLAVL",380,999999,18000,12000,17160,12000,"ASSTRA",null,"YAROSLAVL",20700,15300,21060,15300,15300,"DACHSER",null,"YAROSLAVL",899999.1,18000,15300,17388,15300,"ASSTRA",null,"YAROSLAVL",899999.1,16200,10800,15444,10800,"ASSTRA"]
[null,null,null,null,null,null,null,null,"YNAO",4000,999999,220000,200000,999999,200000,"ASSTRA",null,"YNAO",4000,999999,170000,200000,999999,170000,"DACHSER",null,"YNAO",4000,999999,140000,160000,999999,140000,"DACHSER",null,"YNAO",{"$f":"IFERROR(L64-L64*15%,0)","v":187000},{"$f":"IFERROR(M64-M64*15%,0)","v":170000},849999.15,170000,170000,"DACHSER",null,"YNAO",{"$f":"IFERROR(T64-T64*15%,0)","v":849999.15},{"$f":"IFERROR(U64-U64*15%,0)","v":144500},170000,849999.15,144500,"DACHSER",null,"YNAO",{"$f":"IFERROR(AC64-AC64*15%,0)","v":849999.15},{"$f":"IFERROR(AD64-AD64*15%,0)","v":119000},136000,849999.15,119000,"DACHSER"]
[null,null,null,null,null,null,null,null,"Авто 10т",null,null,null,null,null,null,null,null,"Авто 5т",null,null,null,null,null,null,null,null,"Авто 3т"]