{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["1"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"1","index":0,"n_rows":8,"n_cols":21,"rows_kept":8,"cut":false,"hidden":false,"merged":[]}
[]
["Ф6А","Ф8А","Ф10А","Ф12А","Ф14А","Ф16А","Ф6","Ф8","Ф10","Ф12","Ф14","Ф16","Ф18","Ф20","Ф22","Ф25","Ф28","Ф32","Ф1,2"]
[{"$f":"SUM(A4:A1380)","v":0},{"$f":"SUM(B4:B1380)","v":1.2},{"$f":"SUM(C4:C1380)","v":0},{"$f":"SUM(D4:D1380)","v":0},{"$f":"SUM(E4:E1380)","v":0},{"$f":"SUM(F4:F1380)","v":0},{"$f":"SUM(G4:G1380)","v":0},{"$f":"SUM(H4:H1380)","v":2.2999999999999998},{"$f":"SUM(I4:I1380)","v":28.843999999999998},{"$f":"SUM(J4:J1380)","v":17.940000000000001},{"$f":"SUM(K4:K1380)","v":0},{"$f":"SUM(L4:L1380)","v":16.459},{"$f":"SUM(M4:M1380)","v":0},{"$f":"SUM(N4:N1380)","v":11.744},{"$f":"SUM(O4:O1380)","v":0},{"$f":"SUM(P4:P1380)","v":0},{"$f":"SUM(Q4:Q1380)","v":0},{"$f":"SUM(R4:R1380)","v":0},{"$f":"SUM(S4:S1380)","v":0.30000000000000004},{"$f":"SUM(A3:S3)","v":78.786999999999992},{"$f":"SUM(U4:U8)","v":4426571.30932}]
[null,null,null,null,null,null,null,{"$f":"1.3*44700/44700","v":1.3},null,{"$f":"6*39050/39050","v":6},null,{"$f":"9*38650/38650","v":9},null,{"$f":"4*38650/38650","v":4},null,null,null,null,null,{"$f":"SUM(A4:S4)","v":20.3},{"$f":"IF(A4<>0,REPLACE(FText(A4),1,SEARCH(\"/\",FText(A4)),\"\")*A4,0)+IF(B4<>0,REPLACE(FText(B4),1,SEARCH(\"/\",FText(B4)),\"\")*B4,0)+IF(C4<>0,REPLACE(FText(C4),1,SEARCH(\"/\",FText(C4)),\"\")*C4,0)+IF(D4<>0,REPLACE(FText(D4),1,SEARCH(\"/\",FText(D4)),\"\")*D4,0)+IF(E4<>0,REPLACE(FText(E4),1,SEARCH(\"/\",FText(E4)),\"\")*E4,0)+IF(F4<>0,REPLACE(FText(F4),1,SEARCH(\"/\",FText(F4)),\"\")*F4,0)+IF(G4<>0,REPLACE(FText(G4),1,SEARCH(\"/\",FText(G4)),\"\")*G4,0)+IF(H4<>0,REPLACE(FText(H4),1,SEARCH(\"/\",FText(H4)),\"\")*H4,0)+IF(I4<>0,REPLACE(FText(I4),1,SEARCH(\"/\",FText(I4)),\"\")*I4,0)+IF(J4<>0,REPLACE(FText(J4),1,SEARCH(\"/\",FText(J4)),\"\")*J4,0)+IF(K4<>0,REPLACE(FText(K4),1,SEARCH(\"/\",FText(K4)),\"\")*K4,0)+IF(L4<>0,REPLACE(FText(L4),1,SEARCH(\"/\",FText(L4)),\"\")*L4,0)+IF(M4<>0,REPLACE(FText(M4),1,SEARCH(\"/\",FText(M4)),\"\")*M4,0)+IF(N4<>0,REPLACE(FText(N4),1,SEARCH(\"/\",FText(N4)),\"\")*N4,0)+IF(O4<>0,REPLACE(FText(O4),1,SEARCH(\"/\",FText(O4)),\"\")*O4,0)+IF(P4<>0,REPLACE(FText(P4),1,SEARCH(\"/\",FText(P4)),\"\")*P4,0)+IF(Q4<>0,REPLACE(FText(Q4),1,SEARCH(\"/\",FText(Q4)),\"\")*Q4,0)+IF(R4<>0,REPLACE(FText(R4),1,SEARCH(\"/\",FText(R4)),\"\")*R4,0)+IF(S4<>0,REPLACE(FText(S4),1,SEARCH(\"/\",FText(S4)),\"\")*S4,0)","v":794860}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0.2*50000/50000","v":0.2},{"$f":"SUM(A5:S5)","v":0.2},10000]
[null,{"$f":"1.2*73349.13/73349.13","v":1.2},null,null,null,null,null,null,{"$f":"4.784*67777.02/67777.02","v":4.7839999999999998},{"$f":"5.07*64129.83/64129.83","v":5.07},null,{"$f":"4.359*63724.58/63724.58","v":4.359},null,{"$f":"4.554*63724.58/63724.58","v":4.5540000000000003},null,null,null,null,{"$f":"0.1*83986.7/83986.7","v":0.1},20.067,1313778.30932]
[null,null,null,null,null,null,null,null,{"$f":"20*61000/61000","v":20},null,null,null,null,null,null,null,null,null,null,20,1220000]
[null,null,null,null,null,null,null,{"$f":"1*68700/68700","v":1},{"$f":"4.06*60900/60900","v":4.0599999999999996},{"$f":"6.87*58900/58900","v":6.87},null,{"$f":"3.1*58400/58400","v":3.1},null,{"$f":"3.19*58400/58400","v":3.19},null,null,null,null,null,18.22,1087933]