{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Задание 4.1."],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Задание 4.1.","index":0,"n_rows":14,"n_cols":10,"rows_kept":14,"cut":false,"hidden":false,"merged":[[1,2,1,5],[13,5,13,6]]}
[null,null,null,null,null,null,null,{"$f":"F1*K1+G1","v":0}]
[null,null,"Задание 4.1. Штатное расписание"]
[]
["#1","№","Должность","Количество сотрудников","Должностной коэфициент оклада","Надбавка","Оклад","Итого",null,"З/п Санитарки"]
[null,1,"Санитарка",5,1,0,{"$f":"E5*$J$5+F5","v":612.91338582677167},{"$f":"D5*G5","v":3064.5669291338581},null,612.91338582677167]
[null,2,"Медсестра",8,1.5,0,{"$f":"E6*$J$5+F6","v":919.37007874015751},{"$f":"D6*G6","v":7354.9606299212601}]
[null,3,"Врач",10,3,0,1838.740157480315,18387.401574803149]
[null,4,"Заведующий отделением",3,3,300,2138.7401574803152,6416.2204724409457]
[null,5,"Заведующий аптекой",1,2,0,1225.8267716535433,1225.8267716535433]
[null,6,"Заведующий хозяйством",1,1.5,180,1099.3700787401576,1099.3700787401576]
[null,7,"Главный врач",1,4,0,2451.6535433070867,2451.6535433070867]
[null,8,"Заведующий больницей",1,4,200,2651.6535433070867,2651.6535433070867]
[null,null,null,null,null,null,"Итого",{"$f":"SUM(H4:H11)","v":39999.999999999993}]
[null,null,null,null,null,"ФЗП",null,40000]