{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["тест"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"тест","index":0,"n_rows":22,"n_cols":4,"rows_kept":22,"cut":false,"hidden":false,"merged":[[19,2,21,2],[6,3,8,3],[9,3,11,3],[12,3,14,3],[15,3,17,3],[19,3,21,3],[0,1,0,2],[6,2,8,2],[9,2,11,2],[12,2,14,2],[15,2,17,2],[6,1,8,1],[9,1,11,1],[12,1,14,1],[15,1,17,1],[19,1,21,1]]}
[null,"Факт"]
["Всего","Сейчас","Процент"]
[9700,9100,{"$f":"B3/A3","v":0.93814432989690721},{"$f":"C3","v":0.93814432989690721}]
[9600,2509.3910000000001,{"$f":"B4/A4","v":0.26139489583333336},{"$f":"C4","v":0.26139489583333336}]
[18000,16000,{"$f":"B5/A5","v":0.88888888888888884},0.88888888888888884]
[5100,2378.04,{"$f":"B6/A6","v":0.46628235294117648},0.46628235294117648]
[5800,10000,{"$f":"(B7/A9)","v":0.81300813008130079},0.81300813008130079]
[6500]
[{"$f":"SUM(A7:A8)","v":12300}]
[19000,11653.739,{"$f":"(B10/A12)","v":0.44822073076923075},0.44822073076923075]
[7000]
[{"$f":"SUM(A10:A11)","v":26000}]
[5000,15000,{"$f":"(B13/A15)","v":0.9375},0.9375]
[11000]
[{"$f":"SUM(A13:A14)","v":16000}]
[1200,17656.546999999999,{"$f":"(B16/A18)","v":0.2885056699346405},0.2885056699346405]
[60000]
[{"$f":"SUM(A16:A17)","v":61200}]
[5900,495.33300000000003,{"$f":"B19/A19","v":8.3954745762711863E-2},8.3954745762711863E-2]
[4800,22000,{"$f":"(B20/A22)","v":0.79136690647482011},0.79136690647482011]
[23000]
[{"$f":"SUM(A20:A21)","v":27800}]