{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Лист1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Лист1","index":0,"n_rows":14,"n_cols":10,"rows_kept":14,"cut":false,"hidden":false,"merged":[[4,0,5,0],[4,1,5,1],[0,0,1,0],[0,1,1,1],[0,3,1,3],[0,7,1,7],[0,8,1,8],[0,9,1,9],[2,0,3,0],[2,1,3,1],[0,4,1,4],[0,5,1,5],[0,6,1,6],[12,0,13,0],[12,1,13,1],[6,0,7,0],[6,1,7,1],[8,0,9,0],[8,1,9,1],[10,0,11,0],[10,1,11,1]]}
["1,000 - 1,949,000 Y",0.05,null,"Месяц","Оборот за месяц","Оборот за год по месяцам","Сумма удержания для налога","Чистая прибыль за месяц",0.1,0.9]
[]
["1,950,000 - 3,299,000 Y",0.1,null,"ЯНВАРЬ",2000000,{"$f":"E3","v":2000000},{"$f":"IFERROR(INDEX(B$1:B$14,MATCH(E3,--SUBSTITUTE(LEFT(A$1:A$14,SEARCH(\" \",A$1:A$14)-1),\",\",)))*E3,)","v":200000}]
[null,null,null,"ФЕВРАЛЬ",3000000,{"$f":"E3+E4","v":5000000},{"$f":"IFERROR(INDEX(B$1:B$14,MATCH(E4,--SUBSTITUTE(LEFT(A$1:A$14,SEARCH(\" \",A$1:A$14)-1),\",\",)))*E4,)","v":300000}]
["3,300,000 - 6,949,000 Y",0.2,null,"МАРТ",2500000,{"$f":"E3+E4+E5","v":7500000},{"$f":"IFERROR(INDEX(B$1:B$14,MATCH(E5,--SUBSTITUTE(LEFT(A$1:A$14,SEARCH(\" \",A$1:A$14)-1),\",\",)))*E5,)","v":250000}]
[null,null,null,"АПРЕЛЬ",0,{"$f":"E3+E4+E5+E6","v":7500000},{"$f":"IFERROR(INDEX(B$1:B$14,MATCH(E6,--SUBSTITUTE(LEFT(A$1:A$14,SEARCH(\" \",A$1:A$14)-1),\",\",)))*E6,)","v":0}]
["6,950,000 - 8,999,000 Y",0.23,null,"МАЙ",1000003,{"$f":"E3+E4+E5+E6+E7","v":8500003},{"$f":"IFERROR(INDEX(B$1:B$14,MATCH(E7,--SUBSTITUTE(LEFT(A$1:A$14,SEARCH(\" \",A$1:A$14)-1),\",\",)))*E7,)","v":50000.15}]
[null,null,null,"ИЮНЬ",9200000,{"$f":"E3+E4+E5+E6+E7+E8","v":17700003},{"$f":"IFERROR(INDEX(B$1:B$14,MATCH(E8,--SUBSTITUTE(LEFT(A$1:A$14,SEARCH(\" \",A$1:A$14)-1),\",\",)))*E8,)","v":3036000}]
["9,000,000 - 17,999,000 Y",0.33,null,"ИЮЛЬ",null,null,{"$f":"IFERROR(INDEX(B$1:B$14,MATCH(E9,--SUBSTITUTE(LEFT(A$1:A$14,SEARCH(\" \",A$1:A$14)-1),\",\",)))*E9,)","v":0}]
[null,null,null,"АВГУСТ",null,null,{"$f":"IFERROR(INDEX(B$1:B$14,MATCH(E10,--SUBSTITUTE(LEFT(A$1:A$14,SEARCH(\" \",A$1:A$14)-1),\",\",)))*E10,)","v":0}]
["18,000,000 - 39,999,000 Y",0.4,null,"СЕНТЯБРЬ",null,null,{"$f":"IFERROR(INDEX(B$1:B$14,MATCH(E11,--SUBSTITUTE(LEFT(A$1:A$14,SEARCH(\" \",A$1:A$14)-1),\",\",)))*E11,)","v":0}]
[null,null,null,"ОКТЯБРЬ",null,null,{"$f":"IFERROR(INDEX(B$1:B$14,MATCH(E12,--SUBSTITUTE(LEFT(A$1:A$14,SEARCH(\" \",A$1:A$14)-1),\",\",)))*E12,)","v":0}]
["40,000,000 Y",0.45,null,"НОЯБРЬ",null,null,{"$f":"IFERROR(INDEX(B$1:B$14,MATCH(E13,--SUBSTITUTE(LEFT(A$1:A$14,SEARCH(\" \",A$1:A$14)-1),\",\",)))*E13,)","v":0}]
[null,null,null,"ДЕКАБРЬ",null,null,{"$f":"IFERROR(INDEX(B$1:B$14,MATCH(E14,--SUBSTITUTE(LEFT(A$1:A$14,SEARCH(\" \",A$1:A$14)-1),\",\",)))*E14,)","v":0}]