{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["СП","FD"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"СП","index":0,"n_rows":21,"n_cols":9,"rows_kept":21,"cut":false,"hidden":false,"merged":[]}
["ГК Электрощит - ТМ Самара","2603.013",null,{"$f":"SUM(D5:D5)","v":0},null,null,0.22,"2026-03-04"]
["Наименование","цена руб без НДС","кол-во","Полная себестоимость, руб. без НДС","к =","Сумма продажи, руб. без НДС","Сумма продажи, руб. с НДС","∆ Наша","Доля"]
[" "]
[null,null,null,{"$f":"B4*C4","v":0},1.45,{"$f":"ROUNDUP(D4*E4,-1)","v":0},{"$f":"F4*1.22","v":0},{"$f":"F4-D4","v":0},{"$f":"D4/SUM($D$4:$D$5)","v":{"$error":"#DIV/0!"}}]
[null,null,null,0,1.45,{"$f":"ROUNDUP(D5*E5,-1)","v":0},0,{"$f":"F5-D5","v":0},{"$f":"D5/SUM($D$4:$D$5)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[]
[]
[3,"Работы на объекте заказчика"]
["3.1","ШМР",null,"ч.дн.",0,7500,{"$f":"E12*F12","v":0}]
["3.2","ПНР",null,"ч.дн.",0,12000,0]
["3.3","Билеты авиа",null,"усл",0,30000,{"$f":"E14*F14","v":0}]
["3.4","Гостиница ",null,"ч.дн.",{"$f":"SUM(E12:E13)+E14/2","v":0},7500,0]
["3.5","Суточные ",null,"ч.дн.",{"$f":"SUM(E12:E13)","v":0},700,0]
["3.6","Суточные в дороге",null,"ч.дн.",{"$f":"E14","v":0},700,0]
["3.7","Прочие ",null,"усл",{"$f":"E14/2","v":0},25000,0]
[null,null,null,null,0]
[null,"Итого ПНР, ШМР",null,null,null,null,{"$f":"SUM(G12:G19)","v":0}]
[null,null,null,null,null,null,2]

{"sheet":"FD","index":1,"n_rows":11,"n_cols":15,"rows_kept":11,"cut":false,"hidden":false,"merged":[[0,6,0,7],[2,1,2,6],[7,1,7,6]]}
[]
[null,"Наименование","Мощ., кВт","Входное напряжение, В","Выходное напряжение, В","Номинальный выходной ток, А","Цена без НДС в $","Цена без НДС в руб","Цена с НДС в руб","Кол-во","Высота","Ширина","Длина","объём","Вес"]
[null,"FD10 mini  220 без тормозного модуля"]
[null,"FD10m-0.4G-2",0.4," 1 ф. 220 В","3ф. 220 В",2.2999999999999998,47.2366125,4251.2951249999996,5186.5800524999995]
[null,"FD10m-0.75G-2",0.75," 1 ф. 220 В","3ф. 220 В",4,47.2366125,4251.2951249999996,5186.5800524999995]
[null,"FD10m-1.5G-2",1.5," 1 ф. 220 В","3ф. 220 В",7,48.388725000000001,4354.9852499999997,5313.0820049999993]
[null,"FD10m-2.2G-2",2.2000000000000002," 1 ф. 220 В","3ф. 220 В",9.6,51.845062499999997,4666.055625,5692.5878624999996]
[null," FD10 mini  380 без тормозного модуля",null,null,null,null,null,0,0]
[null,"FD10m-0.75G-4",0.75,"3 ф. 380 В","3 ф. 380 В",2.5,48.388725000000001,4354.9852499999997,5313.0820049999993]
[null,"FD10m-1.5G-4",1.5,"3 ф. 380 В","3 ф. 380 В",4.2,50.692950000000003,4562.3654999999999,5566.0859099999998]
[null,"FD10m-2.2G-4",2.2000000000000002,"3 ф. 380 В","3 ф. 380 В",5.5,55.301400000000001,4977.1260000000002,6072.0937199999998]