{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":22,"n_cols":5,"rows_kept":22,"cut":false,"hidden":false,"merged":[[4,0,4,1],[5,0,5,1],[6,0,6,1],[0,0,0,1],[1,0,1,1],[2,0,2,1],[3,0,3,1],[18,0,18,1],[7,0,7,1],[8,0,8,1],[10,0,10,1],[11,0,11,1],[12,0,12,1],[13,0,13,1],[9,0,9,1],[14,0,14,1],[15,0,15,1],[16,0,16,1],[17,0,17,1]]}
["дом 2, 12а мик",null,{"$f":"ROUND((D1*10%)+(D3*10%),2)","v":37401.17},364253.32,427177.89]
["Cодержание жилья",null," ",294725.64,351007.05]
["Аренда",null," ",9758.33,7050]
["Вывоз и утилизация ТБО",null," ",52124.49,61887.85]
["Техническое обслуживание",null," ",7644.86,7232.99]
["дом 4, 12а мик",null,{"$f":"ROUND((D6*10%)+(D8*10%),2)","v":6568.79},61668.58,75427.64]
["Cодержание жилья",null," ",48383.4,59947.16]
["Аренда",null," ",4019.33,3311]
["Вывоз и утилизация ТБО",null," ",9265.85,12169.48]
["Аренда кровли",null,null,1111]
["дом 5, 12а мик",null,{"$f":"ROUND((D11*10%)+(D13*10%),2)","v":7677.2},74418.67,76054.820000000007]
["Cодержание жилья",null," ",59881.58,60794.29]
["Аренда",null," ",2353.33,2345]
["Вывоз и утилизация ТБО",null," ",12183.76,12915.53]
["дом 6, 12а мик",null,{"$f":"ROUND((D15*10%)+(D17*10%),2)","v":11477.56},109503.28,133965.10999999999]
["Cодержание жилья",null," ",82968.600000000006,102100.09]
["Аренда",null," ",5272.33,4679]
["Вывоз и утилизация ТБО",null," ",16881.150000000001,21627.54]
["Техническое обслуживание",null," ",4381.2,5558.48]
["Итого:",null,{"$f":" SUM($C$1:C19)","v":63124.719999999994},{"$f":" SUM($D$1:D19)/2","v":610399.34999999986},{"$f":" SUM($E$1:E19)/2","v":712625.46000000008}]
["Отчет получил: ________________________________________________________"]
["Дата __________________"]