{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Расходы","Доходы","Сводка"],"not_rendered":{"charts":3,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Расходы","index":0,"n_rows":12,"n_cols":7,"rows_kept":12,"cut":false,"hidden":false,"merged":[]}
[null,"Когда","Где","Вид Оплаты","Расходы"]
["Сумма На дату",{"$f":"LOOKUP(9E+307,B3:B500)","v":"2014-02-18"},null,null,{"$f":"SUM(E3:E490)","v":1482.32},null,"для диаграммы:"]
[null,"2014-02-14","Продукты Провиант","Продукты",72.900000000000006,null,"Коммунальные услуги"]
[null,"2014-02-15",null,"Дорога",100,null,"Дорога"]
[null,"2014-02-16","прочие","Прочее",7.1,null,"Прочее"]
[null,"2014-02-17",null,"Дорога",100,null,"Продукты"]
[null,"2014-02-18","свет","Коммунальные услуги",30.82]
[null,"2014-02-18","отопление+гор","Коммунальные услуги",844.73]
[null,"2014-02-18","СДПТ","Коммунальные услуги",197.55]
[null,"2014-02-18","газ","Коммунальные услуги",22.15]
[null,"2014-02-18","хол вод","Коммунальные услуги",102.47]
[null,"2014-02-18","домофон","Коммунальные услуги",4.5999999999999996]

{"sheet":"Доходы","index":1,"n_rows":5,"n_cols":5,"rows_kept":5,"cut":false,"hidden":false,"merged":[]}
[null,"Когда","Где","Вид Оплаты","Доходы"]
["Сумма На дату",{"$f":"LOOKUP(9E+307,B3:B500)","v":"2014-02-17"},null,null,{"$f":"SUM(E3:E490)","v":1881.98}]
[null,"2014-02-14","общий","остаток",290]
[null,"2014-02-17","Ваня карта","Аванс",819.4]
[null,"2014-02-17","Настя карточка","Аванс",772.58]

{"sheet":"Сводка","index":2,"n_rows":12,"n_cols":7,"rows_kept":12,"cut":false,"hidden":false,"merged":[[0,4,0,5]]}
["Текущее значение бюджета>",{"$f":"(Доходы!E2)-(Расходы!E2)","v":399.66000000000008},"№ Месяца","Неделя","сумма на дату"]
[{"$f":"TODAY()","v":"2014-02-18"},{"$f":"OstatokDate(A2)","v":399.66000000000008},1,"На Дату","2014-02-14",{"$f":"OstatokDate(E2)","v":217.1}]
[null,null,1,"На Дату","2014-02-21",{"$f":"OstatokDate(E3)","v":399.66000000000008},{"$f":"GetSumm(E3:F6,E3,1)","v":{"$error":"#VALUE!"}}]
[null,null,1,"На Дату","2014-02-28",{"$f":"OstatokDate(E4)","v":399.66000000000008}]
[null,null,1,"На Дату","2014-03-07",{"$f":"OstatokDate(E5)","v":399.66000000000008}]
[null,null,1,"На Дату","2014-03-14",{"$f":"OstatokDate(E6)","v":399.66000000000008}]
[]
[null,null,2,"На Дату","2014-03-14",399.66000000000008]
[null,null,2,"На Дату","2014-03-21",399.66000000000008]
[null,null,2,"На Дату","2014-03-28",399.66000000000008]
[null,null,2,"На Дату","2014-04-04",399.66000000000008]
[null,null,2,"На Дату","2014-04-11",399.66000000000008]