{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Лист1","Лист2","Лист3"],"not_rendered":{"charts":3,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Лист1","index":0,"n_rows":45,"n_cols":33,"rows_kept":45,"cut":false,"hidden":false,"merged":[[21,18,21,21],[22,18,22,21],[13,4,13,6],[1,4,1,6],[2,13,2,16],[11,13,11,16],[12,13,12,16],[8,13,8,16],[9,13,9,16],[10,13,10,16],[20,14,20,17],[21,14,21,17],[22,14,22,17],[8,17,8,20],[9,17,9,20],[12,17,12,20],[20,18,20,21],[5,13,5,16],[6,13,6,16],[7,13,7,16],[10,17,10,20],[11,17,11,20],[19,18,19,21],[16,14,16,17],[17,14,17,17],[18,14,18,17],[19,14,19,17],[15,14,15,17],[15,18,15,21],[16,18,16,21],[17,18,17,21],[18,18,18,21],[5,17,5,20],[6,17,6,20],[7,17,7,20],[1,7,1,9],[1,10,1,12],[2,17,2,20],[3,17,3,20],[4,17,4,20],[3,13,3,16],[4,13,4,16]]}
[null,null,null,null,null,28,null,null,26,null,null,46]
[null,null,null,null,"OANDA",null,null,"SaxoBank",null,null,"Dukascopy"]
[null,"Сред. Б","Пред",null,"buy","sell",null,"buy","sell",null,"buy","sell",null,"в данный момент",null,null,null,"сравнение с пред.",null,null,null,null,null,null,null,"AUD/USD",10]
["AUD/USD",0.56666666666667709,-23.285185185185185,null,57,{"$f":"(100)-E4","v":43},{"$f":"E4-F4","v":14},43.05,{"$f":"(100)-H4","v":56.95},{"$f":"H4-I4","v":-13.900000000000006},null,null,null,{"$f":"B4","v":0.56666666666667709},null,null,null,{"$f":"B4-C4","v":23.851851851851862},null,null,null,null,null,null,null,"EUR/USD",28]
["EUR/USD",1.156800000000004,-9.4831999999999965,null,75,25,50,50,50,0,36.04,{"$f":"(100)-K5","v":63.96},{"$f":"K5-L5","v":-27.92},1.156800000000004,null,null,null,10.64,null,null,null,null,null,null,null,"GBP/USD",17]
["GBP/USD",-18.783599999999993,-14.863600000000005,null,46,54,-8,40,60,-20,37.67,{"$f":"(100)-K6","v":62.33},{"$f":"K6-L6","v":-24.659999999999997},-18.783599999999993,null,null,null,-3.9199999999999875,null,null,null,null,null,null,null,"USD/JPY",17]
["USD/JPY",17.795600000000007,22.275600000000011,null,46,54,-8,40,60,-20,77.430000000000007,22.569999999999993,54.860000000000014,17.795600000000007,null,null,null,-4.480000000000004,null,null,null,null,null,null,null,"USD/CHF",8]
["USD/CHF",31.157600000000002,37.237600000000015,null,45,55,-10,52,48,4,85.78,14.219999999999999,71.56,31.157600000000002,null,null,null,-6.0800000000000125,null,null,null,null,null,null,null,"EUR/GBP",5]
["EUR/GBP",-25.18518518518519,-1.3333333333333286,null,35,65,-30,40,60,-20,null,null,null,-25.18518518518519,null,null,null,-23.851851851851862,null,null,null,null,null,null,null,"EUR/CHF",5]
["EUR/CHF",20.083703703703705,64.6762962962963,null,35,65,-30,87.01,12.989999999999995,74.02000000000001,null,null,null,20.083703703703705,null,null,null,-44.592592592592595,null,null,null,null,null,null,null,"EUR/JPY",6]
["EUR/JPY",-15.8172,-9.0971999999999866,null,35,65,-30,40,60,-20,47.59,{"$f":"(100)-K11","v":52.41},-4.8199999999999932,-15.8172,null,null,null,-6.7200000000000131,null,null,null,null,null,null,null,"GBP/JPY",5]
["GBP/JPY",7.7040000000000077,7.1440000000000197,null,76,24,52,40,60,-20,48.2,{"$f":"(100)-K12","v":51.8},-3.5999999999999943,7.7040000000000077,null,null,null,0.55999999999998806,null,null,null,null,null,null,null,"XAU/USD",5]
["XAU/USD",45.956296296296273,18.993333333333325,null,78,22,56,67.569999999999993,32.430000000000007,35.139999999999986,null,null,null,45.956296296296273,null,null,null,26.962962962962948]
[null,null,null,null,"заполнять последним!"]
[]
[null,"Сред.","Пред",null,"AUD/USD","EUR/USD","GBP/USD","USD/JPY","USD/CHF","EUR/GBP","EUR/CHF","EUR/JPY","GBP/JPY","XAU/USD","в данный момент",null,null,null,"сравнение с предыд."]
["AUD",0.56666666666667709,0.56666666666667709,{"$f":"(E17*9)/9","v":0.56666666666667709},{"$f":"B4","v":0.56666666666667709},null,null,null,null,null,null,null,null,null,{"$f":"B17/2","v":0.28333333333333854},null,null,null,{"$f":"B17-C17","v":0}]
["EUR",-2.150804938271603,1.7998123456790167,{"$f":"(F18*26+J18*5+K18*5+L18*6)/42","v":-2.150804938271603},null,{"$f":"B5","v":1.156800000000004},null,null,null,{"$f":"B9","v":-25.18518518518519},{"$f":"B10","v":20.083703703703705},{"$f":"B11","v":-15.8172},null,null,-1.0754024691358015,null,null,null,-3.9506172839506197]
["GBP",-5.2342951566951497,-3.4378279202279263,{"$f":"(G19*16+J19*5+M19*5)/26","v":-5.2342951566951497},null,null,{"$f":"B6","v":-18.783599999999993},null,null,{"$f":"B9*-1","v":25.18518518518519},null,null,{"$f":"B12","v":7.7040000000000077},null,-2.6171475783475748,null,null,null,-1.7964672364672234]
["JPY",-8.4572740740740802,-8.1254222222222356,{"$f":"(H20*16+L20*6+M20*5)/27","v":-8.4572740740740802},null,null,null,{"$f":"B7*-1","v":-17.795600000000007},null,null,null,{"$f":"B11*-1","v":15.8172},{"$f":"B12*-1","v":-7.7040000000000077},null,-4.2286370370370401,null,null,null,-0.33185185185184451]
["CHF",-26.543476543209877,-36.049649382716055,{"$f":"(I21*7+K21*5)/12","v":-26.543476543209877},null,null,null,null,{"$f":"B8*-1","v":-31.157600000000002},null,{"$f":"B10*-1","v":-20.083703703703705},null,null,null,-13.271738271604939,null,null,null,9.5061728395061778]
["XAU",45.956296296296273,18.993333333333325,{"$f":"(N22*5)/5","v":45.956296296296273},null,null,null,null,null,null,null,null,null,{"$f":"B13","v":45.956296296296273},22.978148148148136,null,null,null,26.962962962962948]
["USD",6.8153432723863094,7.1608472573839714,{"$f":"(E23*9+F23*26+G23*16+H23*16+I23*7+N23*5)/79","v":6.8153432723863094},{"$f":"B4*-1","v":-0.56666666666667709},{"$f":"B5*-1","v":-1.156800000000004},{"$f":"B6*-1","v":18.783599999999993},{"$f":"B7","v":17.795600000000007},{"$f":"B8","v":31.157600000000002},null,null,null,null,{"$f":"B13*-1","v":-45.956296296296273},3.4076716361931547,null,null,null,-0.34550398499766199]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"long%","short%"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AUD/USD",{"$f":"(E4*28+H4*26)/54","v":50.283333333333339},{"$f":"(100)-AE36","v":49.716666666666661},{"$f":"AE36-AF36","v":0.56666666666667709}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EUR/USD",{"$f":"(E5*28+H5*26+K5*46)/100","v":50.578400000000002},49.421599999999998,1.156800000000004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GBP/USD",{"$f":"(E6*28+H6*26+K6*46)/100","v":40.608200000000004},59.391799999999996,-18.783599999999993]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"USD/JPY",{"$f":"(E7*28+H7*26+K7*46)/100","v":58.897800000000004},41.102199999999996,17.795600000000007]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"USD/CHF",{"$f":"(E8*28+H8*26+K8*46)/100","v":65.578800000000001},34.421199999999999,31.157600000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dukascopy",250,null,null,null,null,"EUR/GBP",{"$f":"(E9*28+H9*26)/54","v":37.407407407407405},62.592592592592595,-25.18518518518519]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OANDA",150,null,null,null,null,"EUR/CHF",{"$f":"(E10*28+H10*26)/54","v":60.041851851851852},39.958148148148148,20.083703703703705]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SaxoBank",140,null,null,null,null,"EUR/JPY",{"$f":"(E11*28+H11*26+K11*46)/100","v":42.0914},57.9086,-15.8172]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"всего",{"$f":"(Y41+Y42+Y43)","v":540},null,null,null,null,"GBP/JPY",{"$f":"(E12*28+H12*26+K12*46)/100","v":53.852000000000004},46.147999999999996,7.7040000000000077]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"XAU/USD",{"$f":"(E13*28+H13*26)/54","v":72.978148148148136},27.021851851851864,45.956296296296273]

{"sheet":"Лист2","index":1,"n_rows":8,"n_cols":9,"rows_kept":8,"cut":false,"hidden":false,"merged":[[2,4,2,5],[3,4,3,5],[7,6,7,7],[7,2,7,3],[6,6,6,7],[3,6,3,7],[5,6,5,7]]}
[]
[]
[]
[null,null,null,null,49000,null,"введите зн. Депо"]
[null,null,null,null,"риск","стоп"]
[null,null,null,"в рублях",{"$f":"(E4*E8)/100","v":490},{"$f":"(F7*0.7)*F8","v":420},"рискуемая сумма",null,{"$f":"F7*0.7","v":420}]
[null,null,null,"в пунктах",{"$f":"(E6/70)*100","v":700},600,"введите зн. Стопа"]
[null,null,"риск в процентах %",null,1,{"$f":"ROUNDDOWN(I8,0)","v":1},"рекоменд. Лот",null,{"$f":"E6/I6","v":1.1666666666666667}]

{"sheet":"Лист3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}